Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Textile - Weaving

Rating :
N/A  (View)

BSE: 514274 | NSE: AARVEEDEN

10.95
0.20 (1.86%)
21-Oct-2020 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.00
  •  11.15
  •  10.65
  •  10.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3137
  •  0.34
  •  17.70
  •  6.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.62
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 442.29
  • N/A
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.80%
  • 0.42%
  • 21.84%
  • FII
  • DII
  • Others
  • 0%
  • 2.10%
  • 9.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.21
  • 0.16
  • -3.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.94
  • 4.42
  • 2.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.27
  • 41.82
  • -14.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.07
  • 15.85
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.11
  • 0.11
  • 0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.45
  • 6.93
  • 7.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
168
-100%
118
181
-35%
111
177
-37%
168
178
-5%
Expenses
0
171
-100%
100
157
-36%
97
156
-38%
162
159
2%
EBITDA
0
-4
-
18
23
-24%
14
21
-34%
6
19
-68%
EBIDTM
0%
-2%
4%
13%
12%
12%
4%
11%
Other Income
0
0
-100%
0
0
-23%
1
0
148%
0
1
-57%
Interest
0
12
-100%
14
14
2%
13
12
3%
13
11
17%
Depreciation
0
10
-100%
10
9
3%
10
8
15%
10
8
16%
PBT
0
-25
-
15
0
25583%
-8
0
-
-16
0
-
Tax
0
0
-
1
0
-
0
0
46%
0
1
-17%
PAT
0
-25
-
14
0
3478%
-8
0
-
-17
0
-
PATM
0%
-15%
37%
0%
-7%
0%
-10%
0%
EPS
0.00
-10.63
-
6.09
0.17
3482%
-3.49
0.14
-
-7.08
-0.09
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
565
752
827
Net Sales Growth
-25%
-9%
 
Cost Of Goods Sold
307
432
501
Gross Profit
257
319
326
GP Margin
46%
42%
39%
Total Expenditure
531
669
747
Power & Fuel Cost
-
118
112
% Of Sales
-
16%
14%
Employee Cost
-
54
56
% Of Sales
-
7%
7%
Manufacturing Exp.
-
40
49
% Of Sales
-
5%
6%
General & Admin Exp.
-
4
5
% Of Sales
-
1%
1%
Selling & Distn. Exp.
-
14
16
% Of Sales
-
2%
2%
Miscellaneous Exp.
-
7
8
% Of Sales
-
1%
1%
EBITDA
34
82
80
EBITDA Margin
6%
11%
10%
Other Income
2
3
3
Interest
53
49
43
Depreciation
38
34
33
PBT
-34
2
6
Tax
2
1
1
Tax Rate
-4%
37%
12%
PAT
-35
1
6
PAT before Minority Interest
-35
1
6
Minority Interest
0
0
0
PAT Margin
-6%
0%
1%
PAT Growth
-3,356%
-81%
 
EPS
-15.10
0.46
2.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
273
272
Share Capital
23
23
Total Reserves
250
248
Non-Current Liabilities
183
133
Secured Loans
42
19
Unsecured Loans
90
64
Long Term Provisions
1
1
Current Liabilities
506
514
Trade Payables
197
208
Other Current Liabilities
11
11
Short Term Borrowings
296
293
Short Term Provisions
2
2
Total Liabilities
962
919
Net Block
389
363
Gross Block
467
421
Accumulated Depreciation
78
58
Non Current Assets
407
380
Capital Work in Progress
0
0
Non Current Investment
0
0
Long Term Loans & Adv.
18
17
Other Non Current Assets
0
0
Current Assets
556
538
Current Investments
0
0
Inventories
223
200
Sundry Debtors
288
295
Cash & Bank
18
23
Other Current Assets
27
18
Short Term Loans & Adv.
3
2
Net Current Assets
50
25
Total Assets
962
919

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
39
38
PBT
2
6
Adjustment
83
78
Changes in Working Capital
-45
-45
Cash after chg. in Working capital
40
38
Interest Paid
0
0
Tax Paid
-1
-1
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-53
-19
Net Fixed Assets
-46
Net Investments
0
Others
-7
Cash from Financing Activity
15
-19
Net Cash Inflow / Outflow
0
0
Opening Cash & Equivalents
2
2
Closing Cash & Equivalent
2
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
116
116
ROA
0%
1%
ROE
0%
2%
ROCE
8%
8%
Fixed Asset Turnover
1.69
1.97
Receivable days
142
130
Inventory Days
103
88
Payable days
97
83
Cash Conversion Cycle
148
136
Total Debt/Equity
1.59
1.40
Interest Cover
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.