Nifty
Sensex
:
:
11745.30
40043.38
-144.10 (-1.21%)
-478.72 (-1.18%)

Chemicals

Rating :
58/99  (View)

BSE: 524208 | NSE: AARTIIND

1014.05
19.50 (1.96%)
28-Oct-2020 | 1:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  996.00
  •  1025.00
  •  996.00
  •  994.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  225105
  •  2282.68
  •  1229.00
  •  668.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,348.53
  • 36.17
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,199.17
  • 0.35%
  • 5.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.55%
  • 1.25%
  • 25.79%
  • FII
  • DII
  • Others
  • 7.52%
  • 15.02%
  • 2.87%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.16
  • 6.84
  • 3.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.32
  • 11.30
  • 6.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.29
  • 15.85
  • 17.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.77
  • 28.90
  • 31.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.23
  • 5.62
  • 6.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.17
  • 15.61
  • 18.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
937
1,135
-17%
1,076
1,141
-6%
1,218
1,276
-5%
1,077
1,326
-19%
Expenses
755
885
-15%
857
890
-4%
964
1,023
-6%
823
1,063
-23%
EBITDA
182
250
-27%
219
251
-13%
254
253
0%
254
263
-3%
EBIDTM
19%
22%
14%
22%
21%
20%
24%
20%
Other Income
0
2
-91%
0
0
0
0
4
-91%
6
1
654%
Interest
25
31
-18%
34
44
-22%
29
42
-32%
31
52
-40%
Depreciation
52
43
20%
49
46
8%
47
44
8%
46
42
10%
PBT
105
178
-41%
136
161
-16%
179
171
4%
183
171
7%
Tax
22
36
-40%
26
34
-25%
36
32
14%
31
32
-3%
PAT
83
142
-41%
110
127
-13%
143
140
2%
152
139
10%
PATM
9%
12%
7%
11%
12%
11%
14%
10%
EPS
4.78
8.15
-41%
6.33
7.30
-13%
8.19
8.02
2%
8.71
7.96
9%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
4,309
4,186
4,168
3,806
3,163
3,007
2,908
2,632
2,096
1,673
1,453
Net Sales Growth
-12%
0%
10%
20%
5%
3%
10%
26%
25%
15%
 
Cost Of Goods Sold
6,308
1,757
1,848
1,901
1,536
1,573
1,642
1,503
1,283
961
865
Gross Profit
-1,999
2,429
2,320
1,905
1,628
1,433
1,266
1,129
813
712
588
GP Margin
-46%
58%
56%
50%
51%
48%
44%
43%
39%
43%
40%
Total Expenditure
3,400
3,209
3,202
3,107
2,510
2,434
2,442
2,231
1,735
1,424
1,255
Power & Fuel Cost
-
297
302
291
221
200
187
167
62
132
100
% Of Sales
-
7%
7%
8%
7%
7%
6%
6%
3%
8%
7%
Employee Cost
-
305
243
190
152
121
94
79
56
42
37
% Of Sales
-
7%
6%
5%
5%
4%
3%
3%
3%
3%
3%
Manufacturing Exp.
-
621
560
499
411
358
328
293
173
180
153
% Of Sales
-
15%
13%
13%
13%
12%
11%
11%
8%
11%
11%
General & Admin Exp.
-
45
42
40
39
35
20
24
27
17
16
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
170
192
176
142
134
168
158
127
88
82
% Of Sales
-
4%
5%
5%
4%
4%
6%
6%
6%
5%
6%
Miscellaneous Exp.
-
13
16
10
9
13
4
6
6
4
82
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
909
977
965
699
654
572
466
401
361
249
198
EBITDA Margin
21%
23%
23%
18%
21%
19%
16%
15%
17%
15%
14%
Other Income
7
9
2
8
2
6
6
11
4
4
4
Interest
119
125
183
132
117
117
138
118
95
72
56
Depreciation
194
185
163
146
123
98
82
89
83
55
50
PBT
603
676
622
429
416
363
251
206
187
126
96
Tax
115
129
118
83
88
95
61
54
54
36
29
Tax Rate
19%
19%
19%
19%
21%
26%
24%
26%
29%
29%
30%
PAT
488
536
492
333
316
257
192
152
132
89
66
PAT before Minority Interest
480
547
504
346
328
268
194
152
133
90
67
Minority Interest
-8
-11
-12
-13
-12
-11
-2
-1
-1
-1
-1
PAT Margin
11%
13%
12%
9%
10%
9%
7%
6%
6%
5%
5%
PAT Growth
-11%
9%
48%
5%
23%
34%
27%
15%
48%
35%
 
EPS
28.02
30.77
28.23
19.11
18.13
14.75
11.02
8.70
7.58
5.11
3.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,979
2,631
1,578
1,362
1,137
1,016
871
756
590
509
Share Capital
87
43
41
41
42
44
44
40
40
38
Total Reserves
2,892
2,587
1,538
1,321
1,096
972
826
712
551
467
Non-Current Liabilities
1,343
1,211
1,150
752
654
828
608
409
334
328
Secured Loans
581
815
908
596
527
419
255
117
103
135
Unsecured Loans
0
0
0
0
0
0
0
0
1
1
Long Term Provisions
0
0
0
0
0
306
261
221
175
141
Current Liabilities
1,916
1,932
1,586
1,320
1,123
1,088
1,187
1,007
733
549
Trade Payables
345
279
357
300
305
249
369
227
178
137
Other Current Liabilities
302
320
185
154
91
157
102
65
48
36
Short Term Borrowings
1,230
1,291
1,012
839
706
648
687
687
485
358
Short Term Provisions
40
42
31
28
20
34
30
28
22
17
Total Liabilities
6,332
5,858
4,391
3,499
2,966
2,938
2,670
2,176
1,660
1,395
Net Block
2,468
2,147
1,998
1,697
1,246
967
826
674
443
412
Gross Block
3,837
3,362
3,101
2,655
2,081
1,685
1,477
1,237
855
780
Accumulated Depreciation
1,369
1,215
1,103
958
835
718
651
563
411
368
Non Current Assets
4,328
3,281
2,707
2,182
1,732
1,740
1,445
1,156
835
695
Capital Work in Progress
1,418
795
436
270
313
193
117
69
54
18
Non Current Investment
37
33
47
47
41
139
117
95
94
76
Long Term Loans & Adv.
404
306
225
168
132
441
384
319
243
188
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
2,005
2,577
1,685
1,317
1,234
1,198
1,225
1,020
825
700
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
836
772
747
571
495
552
606
462
326
294
Sundry Debtors
753
776
655
525
523
439
443
429
407
333
Cash & Bank
247
804
32
28
29
34
15
12
11
13
Other Current Assets
168
34
26
24
186
173
161
116
82
61
Short Term Loans & Adv.
136
191
225
169
168
141
131
91
62
38
Net Current Assets
88
645
99
-3
111
110
38
13
93
151
Total Assets
6,332
5,858
4,391
3,499
2,966
2,938
2,670
2,176
1,660
1,395

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,102
736
335
470
574
340
315
230
121
61
PBT
676
622
429
416
363
251
206
187
126
96
Adjustment
300
344
268
239
212
215
196
177
124
110
Changes in Working Capital
290
-99
-263
-87
96
-69
-34
-74
-86
-114
Cash after chg. in Working capital
1,266
867
434
568
671
398
368
290
165
91
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-164
-131
-99
-97
-98
-58
-53
-60
-44
-30
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,124
-797
-610
-529
-452
-298
-291
-229
-131
-82
Net Fixed Assets
-1,087
-612
-577
-471
-445
-292
-257
-389
-131
-66
Net Investments
-4
23
6
-6
7
-31
-14
2
-2
-4
Others
-34
-207
-39
-52
-14
25
-21
157
2
-13
Cash from Financing Activity
-535
833
279
58
-128
-23
-22
1
11
22
Net Cash Inflow / Outflow
-557
772
4
0
-7
19
2
1
1
1
Opening Cash & Equivalents
804
32
28
29
34
15
12
11
13
12
Closing Cash & Equivalent
247
804
32
28
29
34
15
12
11
13

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
171
152
97
83
68
57
49
47
37
33
ROA
9%
10%
9%
10%
9%
7%
6%
7%
6%
5%
ROE
20%
24%
24%
26%
25%
21%
19%
20%
16%
14%
ROCE
16%
19%
17%
20%
21%
19%
18%
20%
18%
16%
Fixed Asset Turnover
1.28
1.46
1.32
1.34
1.60
1.97
2.08
2.17
2.18
2.07
Receivable days
60
55
57
60
58
52
56
67
76
69
Inventory Days
63
59
63
62
64
68
69
63
63
65
Payable days
34
35
37
42
41
45
47
40
39
38
Cash Conversion Cycle
90
80
83
80
81
74
78
90
100
96
Total Debt/Equity
0.70
0.91
1.32
1.15
1.14
1.18
1.19
1.13
1.06
1.05
Interest Cover
6
4
4
5
4
3
3
3
3
3

News Update


  • Aarti Industries reports 41% fall in Q1 consolidated net profit
    13th Aug 2020, 09:45 AM

    Total consolidated income of the company decreased by 9.93% at Rs 937.55 crore for Q1FY21

    Read More
  • Aarti Inds - Quarterly Results
    12th Aug 2020, 18:25 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.