PBT
2.01
1.57
1.34
0.07
0.05
0.00
0.00
Adjustment
1.03
0.45
0.22
0.18
0.08
0.00
0.00
Changes in Working Capital
-0.73
-1.56
-1.52
-0.27
-0.94
0.00
0.00
Cash after chg. in Working capital
2.32
0.46
0.04
-0.02
-0.80
0.00
0.00
Interest Paid
-0.59
-0.29
-0.14
-0.17
-0.08
0.00
0.00
Tax Paid
-0.34
-0.32
-0.36
-0.02
-0.02
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00