PBT
8.99
8.19
7.98
1.81
1.41
1.34
0.90
0.41
1.00
0.95
Adjustment
3.24
2.63
5.02
2.37
2.57
1.60
1.37
1.34
0.64
0.47
Changes in Working Capital
-9.29
-28.56
-10.27
1.48
-0.73
-3.36
1.10
-10.73
-12.60
-2.46
Cash after chg. in Working capital
2.94
-17.74
2.72
5.66
3.25
-0.42
3.37
-8.98
-10.97
-1.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.25
-2.61
-2.10
0.00
0.00
0.00
0.00
0.00
0.00
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00