Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Consumer Food

Rating :
74/99  (View)

BSE: 519105 | NSE: AVTNPL

44.90
-0.45 (-0.99%)
20-Oct-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  45.35
  •  46.60
  •  44.50
  •  45.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  127181
  •  57.10
  •  51.00
  •  20.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 689.85
  • 18.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 712.96
  • 1.32%
  • 2.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 1.76%
  • 19.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.39
  • 7.63
  • 6.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.47
  • 7.93
  • 11.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.83
  • 9.47
  • 11.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.82
  • 21.00
  • 18.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.43
  • 2.30
  • 2.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.46
  • 11.59
  • 11.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
105
74
40%
97
98
-2%
117
88
33%
108
76
42%
Expenses
90
65
38%
86
83
4%
96
77
25%
92
68
36%
EBITDA
15
9
55%
11
15
-30%
22
11
95%
15
8
89%
EBIDTM
14%
13%
11%
16%
18%
13%
14%
11%
Other Income
0
1
-71%
3
0
484%
2
0
18300%
1
1
42%
Interest
1
2
-63%
1
2
-39%
1
1
62%
1
1
-20%
Depreciation
4
3
13%
3
3
-1%
4
4
-6%
3
2
84%
PBT
10
5
91%
9
11
-16%
18
6
201%
12
6
112%
Tax
3
0
878%
1
4
-83%
5
2
195%
5
1
246%
PAT
8
5
51%
8
7
22%
13
4
202%
8
4
71%
PATM
7%
7%
9%
7%
11%
5%
7%
6%
EPS
0.51
0.34
50%
0.55
0.45
22%
0.84
0.28
200%
0.50
0.29
72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
426
396
339
328
311
274
261
293
269
249
148
Net Sales Growth
27%
17%
3%
5%
13%
5%
-11%
9%
8%
69%
 
Cost Of Goods Sold
207
191
154
185
166
146
118
125
113
81
78
Gross Profit
219
206
185
143
145
128
143
168
156
168
70
GP Margin
51%
52%
55%
44%
47%
47%
55%
57%
58%
68%
47%
Total Expenditure
364
339
297
295
269
236
215
219
186
159
122
Power & Fuel Cost
-
26
29
19
18
17
16
15
14
13
9
% Of Sales
-
7%
9%
6%
6%
6%
6%
5%
5%
5%
6%
Employee Cost
-
51
46
38
32
29
33
27
19
16
13
% Of Sales
-
13%
14%
12%
10%
11%
13%
9%
7%
6%
9%
Manufacturing Exp.
-
42
43
32
31
26
27
31
22
22
14
% Of Sales
-
11%
13%
10%
10%
10%
10%
11%
8%
9%
10%
General & Admin Exp.
-
15
16
12
13
10
10
10
9
7
4
% Of Sales
-
4%
5%
4%
4%
4%
4%
4%
3%
3%
3%
Selling & Distn. Exp.
-
8
7
8
8
5
7
5
5
7
3
% Of Sales
-
2%
2%
2%
2%
2%
3%
2%
2%
3%
2%
Miscellaneous Exp.
-
6
2
1
1
2
3
6
4
13
3
% Of Sales
-
2%
1%
0%
0%
1%
1%
2%
1%
5%
1%
EBITDA
62
57
42
33
42
39
46
73
83
90
25
EBITDA Margin
15%
14%
12%
10%
14%
14%
18%
25%
31%
36%
17%
Other Income
6
7
4
13
5
2
4
1
0
1
0
Interest
4
6
5
3
2
1
4
2
6
6
5
Depreciation
14
14
11
7
7
6
6
5
4
4
3
PBT
50
45
30
36
38
33
41
67
73
80
17
Tax
13
11
9
12
14
11
14
25
25
25
6
Tax Rate
26%
24%
30%
32%
36%
35%
35%
37%
34%
32%
34%
PAT
37
34
21
24
24
22
26
42
48
55
11
PAT before Minority Interest
37
34
21
24
24
22
26
42
48
55
11
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
9%
9%
6%
7%
8%
8%
10%
14%
18%
22%
8%
PAT Growth
77%
63%
-14%
-1%
13%
-18%
-37%
-12%
-13%
393%
 
EPS
2.41
2.23
1.37
1.59
1.61
1.42
1.73
2.76
3.14
3.60
0.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
275
252
238
224
200
186
168
138
101
57
Share Capital
15
15
15
15
15
15
15
8
8
8
Total Reserves
260
236
223
209
185
171
152
131
94
49
Non-Current Liabilities
21
28
11
12
7
6
6
6
8
10
Secured Loans
10
16
0
0
0
0
0
1
1
3
Unsecured Loans
0
0
0
0
0
0
0
0
1
2
Long Term Provisions
3
5
6
6
2
1
1
1
1
1
Current Liabilities
82
109
80
39
42
45
64
83
86
73
Trade Payables
23
35
35
18
11
12
20
13
13
9
Other Current Liabilities
23
8
7
3
1
1
1
3
7
2
Short Term Borrowings
28
62
36
15
10
7
5
32
34
50
Short Term Provisions
8
4
3
3
20
25
37
35
33
12
Total Liabilities
378
389
330
275
249
237
237
228
196
139
Net Block
99
98
56
57
58
53
51
45
39
37
Gross Block
135
121
70
64
102
92
85
78
71
67
Accumulated Depreciation
36
23
14
7
44
38
34
32
32
30
Non Current Assets
105
105
106
68
61
56
52
49
39
37
Capital Work in Progress
0
0
28
0
1
2
0
3
0
0
Non Current Investment
0
0
0
0
0
0
0
1
0
0
Long Term Loans & Adv.
4
4
8
3
2
1
1
1
1
0
Other Non Current Assets
2
3
14
8
0
0
0
0
0
0
Current Assets
272
283
224
208
189
181
185
179
157
102
Current Investments
8
7
30
38
28
7
15
0
0
0
Inventories
122
144
94
93
74
90
85
90
66
30
Sundry Debtors
75
82
63
55
52
42
37
45
51
59
Cash & Bank
19
12
9
13
11
15
16
9
8
3
Other Current Assets
48
32
22
4
24
27
32
35
31
11
Short Term Loans & Adv.
8
8
5
5
22
26
32
34
31
11
Net Current Assets
190
174
143
169
146
136
121
96
70
29
Total Assets
378
389
330
275
249
237
237
228
196
139

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
71
-30
14
16
34
12
68
36
40
2
PBT
45
30
36
38
33
41
67
73
80
17
Adjustment
16
16
6
6
7
9
6
10
10
8
Changes in Working Capital
23
-67
-15
-17
5
-23
19
-22
-25
-19
Cash after chg. in Working capital
84
-21
26
28
45
27
92
61
64
7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-13
-9
-12
-12
-11
-15
-24
-25
-24
-5
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-14
4
-29
-10
-31
0
-22
-14
-5
-3
Net Fixed Assets
-14
-23
-34
38
-9
-10
-5
-9
-4
-2
Net Investments
-1
23
8
-10
-22
7
-18
-2
0
0
Others
1
4
-2
-38
0
3
1
-3
-1
-1
Cash from Financing Activity
-50
29
11
-3
-7
-12
-41
-18
-34
0
Net Cash Inflow / Outflow
7
3
-4
3
-4
-1
5
4
1
-1
Opening Cash & Equivalents
10
7
11
8
12
13
7
4
2
3
Closing Cash & Equivalent
17
10
7
11
8
12
13
7
4
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
18
17
16
15
13
12
11
9
7
4
ROA
9%
6%
8%
9%
9%
11%
18%
23%
33%
9%
ROE
13%
9%
10%
12%
11%
15%
27%
40%
69%
21%
ROCE
16%
12%
15%
18%
17%
24%
40%
51%
69%
21%
Fixed Asset Turnover
3.09
3.54
4.88
3.75
2.84
2.97
3.61
3.62
3.61
2.25
Receivable days
72
78
66
63
62
55
51
65
81
118
Inventory Days
123
128
104
98
109
122
109
106
70
77
Payable days
34
39
33
20
20
27
27
24
23
26
Cash Conversion Cycle
161
167
137
141
151
150
133
147
128
169
Total Debt/Equity
0.15
0.32
0.15
0.07
0.05
0.04
0.03
0.26
0.38
0.99
Interest Cover
9
7
15
25
27
12
30
12
13
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.