Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Consumer Food

Rating :
62/99  (View)

BSE: 519105 | NSE: AVTNPL

46.35
0.10 (0.22%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  46.75
  •  46.90
  •  45.60
  •  46.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  170218
  •  78.90
  •  55.85
  •  20.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 708.12
  • 19.27
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 728.95
  • 1.29%
  • 2.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 1.88%
  • 19.63%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.39
  • 7.63
  • 6.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.47
  • 7.93
  • 11.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.83
  • 9.47
  • 11.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.12
  • 20.87
  • 18.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.42
  • 2.28
  • 1.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.70
  • 11.61
  • 10.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
125.40
107.87
16.25%
104.51
74.47
40.34%
96.66
98.39
-1.76%
117.42
87.98
33.46%
Expenses
110.34
92.40
19.42%
89.99
65.06
38.32%
86.00
82.39
4.38%
95.86
76.91
24.64%
EBITDA
15.06
15.47
-2.65%
14.53
9.40
54.57%
10.66
16.00
-33.38%
21.56
11.06
94.94%
EBIDTM
12.01%
14.34%
13.90%
12.63%
11.03%
16.26%
18.36%
12.58%
Other Income
0.98
1.29
-24.03%
0.36
1.23
-70.73%
2.63
0.57
361.40%
1.84
0.01
18,300.00%
Interest
0.79
1.19
-33.61%
0.69
1.86
-62.90%
1.01
1.93
-47.67%
1.49
0.92
61.96%
Depreciation
3.73
3.31
12.69%
3.73
3.30
13.03%
3.21
3.25
-1.23%
3.90
4.16
-6.25%
PBT
11.53
12.25
-5.88%
10.46
5.47
91.22%
9.07
11.38
-20.30%
18.00
5.99
200.50%
Tax
2.43
4.71
-48.41%
2.64
0.27
877.78%
0.67
3.99
-83.21%
5.14
1.74
195.40%
PAT
9.09
7.54
20.56%
7.82
5.19
50.67%
8.40
7.40
13.51%
12.87
4.26
202.11%
PATM
7.25%
6.99%
7.48%
6.97%
8.69%
7.52%
10.96%
4.84%
EPS
0.60
0.50
20.00%
0.51
0.34
50.00%
0.55
0.49
12.24%
0.84
0.28
200.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
443.99
396.41
339.15
327.99
311.31
274.49
261.34
292.73
268.88
248.91
147.52
Net Sales Growth
20.42%
16.88%
3.40%
5.36%
13.41%
5.03%
-10.72%
8.87%
8.02%
68.73%
 
Cost Of Goods Sold
222.07
190.58
153.78
184.86
166.16
146.29
117.99
124.80
113.18
80.53
77.66
Gross Profit
221.92
205.83
185.37
143.14
145.15
128.21
143.34
167.93
155.70
168.38
69.86
GP Margin
49.98%
51.92%
54.66%
43.64%
46.63%
46.71%
54.85%
57.37%
57.91%
67.65%
47.36%
Total Expenditure
382.19
339.33
297.45
295.38
269.28
235.51
214.94
219.24
185.65
159.30
122.21
Power & Fuel Cost
-
26.27
29.43
19.20
18.42
16.76
16.06
15.12
13.70
13.05
9.27
% Of Sales
-
6.63%
8.68%
5.85%
5.92%
6.11%
6.15%
5.17%
5.10%
5.24%
6.28%
Employee Cost
-
50.55
46.44
38.15
31.58
29.17
33.34
26.61
19.41
16.06
12.65
% Of Sales
-
12.75%
13.69%
11.63%
10.14%
10.63%
12.76%
9.09%
7.22%
6.45%
8.58%
Manufacturing Exp.
-
42.45
42.75
32.00
31.42
26.14
27.13
30.95
22.13
21.65
14.44
% Of Sales
-
10.71%
12.61%
9.76%
10.09%
9.52%
10.38%
10.57%
8.23%
8.70%
9.79%
General & Admin Exp.
-
15.39
15.90
12.01
12.75
9.86
10.10
10.25
8.83
7.31
3.73
% Of Sales
-
3.88%
4.69%
3.66%
4.10%
3.59%
3.86%
3.50%
3.28%
2.94%
2.53%
Selling & Distn. Exp.
-
7.95
6.66
7.68
7.70
5.39
6.98
5.25
4.78
7.39
2.63
% Of Sales
-
2.01%
1.96%
2.34%
2.47%
1.96%
2.67%
1.79%
1.78%
2.97%
1.78%
Miscellaneous Exp.
-
6.13
2.48
1.47
1.25
1.90
3.32
6.25
3.62
13.31
2.63
% Of Sales
-
1.55%
0.73%
0.45%
0.40%
0.69%
1.27%
2.14%
1.35%
5.35%
1.25%
EBITDA
61.81
57.08
41.70
32.61
42.03
38.98
46.40
73.49
83.23
89.61
25.31
EBITDA Margin
13.92%
14.40%
12.30%
9.94%
13.50%
14.20%
17.75%
25.11%
30.95%
36.00%
17.16%
Other Income
5.81
6.99
4.10
12.92
5.01
1.56
3.68
0.94
0.10
0.61
0.13
Interest
3.98
5.56
5.09
2.54
1.61
1.29
3.85
2.29
6.43
6.50
5.24
Depreciation
14.57
13.72
10.85
7.16
7.00
6.18
5.72
4.96
3.98
3.57
3.46
PBT
49.06
44.79
29.86
35.83
38.43
33.08
40.51
67.19
72.93
80.15
16.74
Tax
10.88
10.79
9.01
11.62
13.98
11.45
14.12
25.11
25.14
25.37
5.63
Tax Rate
22.18%
24.09%
30.17%
32.43%
36.38%
34.61%
34.86%
37.37%
34.47%
31.65%
33.63%
PAT
38.18
34.00
20.84
24.21
24.45
21.63
26.39
42.08
47.79
54.78
11.11
PAT before Minority Interest
38.18
34.00
20.84
24.21
24.45
21.63
26.39
42.08
47.79
54.78
11.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.60%
8.58%
6.14%
7.38%
7.85%
7.88%
10.10%
14.38%
17.77%
22.01%
7.53%
PAT Growth
56.54%
63.15%
-13.92%
-0.98%
13.04%
-18.04%
-37.29%
-11.95%
-12.76%
393.07%
 
Unadjusted EPS
2.51
2.23
1.37
1.59
1.61
1.42
1.73
2.76
3.14
3.60
0.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
274.85
251.62
238.35
224.16
200.41
186.26
167.68
138.45
101.43
56.58
Share Capital
15.23
15.23
15.23
15.23
15.23
15.23
15.23
7.61
7.61
7.61
Total Reserves
259.62
236.39
223.12
208.93
185.18
171.03
152.45
130.84
93.81
48.96
Non-Current Liabilities
20.76
26.28
11.10
12.31
6.56
5.81
5.55
6.28
7.80
9.98
Secured Loans
10.50
15.91
0.00
0.00
0.00
0.00
0.00
0.56
1.46
2.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.38
1.18
1.91
Long Term Provisions
3.40
3.32
5.60
5.92
1.75
1.45
1.06
0.92
0.86
0.89
Current Liabilities
81.96
110.88
80.15
38.78
42.26
44.94
63.68
83.04
86.47
72.91
Trade Payables
22.64
34.67
34.69
17.78
11.12
11.92
20.07
12.53
13.00
9.00
Other Current Liabilities
23.34
8.47
6.62
3.17
1.27
1.16
1.36
3.37
7.13
1.99
Short Term Borrowings
28.26
62.19
36.07
15.32
9.75
6.80
5.08
32.16
33.57
49.62
Short Term Provisions
7.72
5.55
2.77
2.51
20.11
25.05
37.16
34.98
32.77
12.30
Total Liabilities
377.57
388.78
329.60
275.25
249.23
237.01
236.91
227.77
195.70
139.47
Net Block
99.22
98.27
56.07
57.45
58.14
53.44
50.56
45.05
38.67
36.96
Gross Block
135.38
121.46
70.09
64.36
101.76
91.62
84.70
77.50
71.05
66.70
Accumulated Depreciation
36.16
23.19
14.02
6.91
43.62
38.18
34.13
32.45
32.38
29.74
Non Current Assets
105.38
105.34
106.08
67.75
60.70
56.40
51.80
49.06
39.19
37.43
Capital Work in Progress
0.00
0.00
28.42
0.00
0.92
1.59
0.18
2.59
0.00
0.00
Non Current Investment
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.77
0.00
0.00
Long Term Loans & Adv.
3.88
3.57
7.55
2.71
1.64
1.37
1.05
0.65
0.52
0.47
Other Non Current Assets
2.26
3.48
14.03
7.57
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
272.20
283.45
223.51
207.51
188.52
180.62
185.11
178.72
156.51
102.03
Current Investments
7.57
7.02
30.10
37.84
27.87
7.05
15.13
0.00
0.00
0.00
Inventories
122.50
143.77
93.97
93.31
73.88
90.02
84.89
90.21
66.16
29.76
Sundry Debtors
75.32
81.79
63.36
55.44
51.87
41.61
37.19
44.64
51.34
58.94
Cash & Bank
18.65
11.75
9.05
12.66
11.21
15.06
15.59
9.09
7.84
2.64
Other Current Assets
48.16
31.51
22.28
3.75
23.68
26.87
32.31
34.79
31.16
10.69
Short Term Loans & Adv.
7.93
7.62
4.75
4.52
22.47
26.12
31.69
34.14
30.64
10.60
Net Current Assets
190.24
172.57
143.36
168.73
146.26
135.67
121.43
95.67
70.04
29.13
Total Assets
377.58
388.79
329.59
275.26
249.22
237.02
236.91
227.78
195.70
139.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
70.55
-29.62
14.22
15.52
33.65
11.58
68.35
35.68
40.11
1.56
PBT
44.79
29.86
35.83
38.43
33.08
40.51
67.19
72.93
80.15
16.74
Adjustment
15.93
15.96
5.93
6.24
6.52
8.95
6.35
10.10
9.77
8.40
Changes in Working Capital
23.30
-66.85
-15.41
-17.14
4.91
-22.88
18.96
-22.18
-25.46
-18.53
Cash after chg. in Working capital
84.02
-21.04
26.35
27.53
44.51
26.58
92.50
60.85
64.46
6.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.47
-8.58
-12.13
-12.01
-10.86
-15.00
-24.15
-25.17
-24.35
-5.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.16
3.73
-28.77
-9.54
-30.95
0.13
-21.86
-13.77
-4.81
-2.57
Net Fixed Assets
-13.91
-22.93
-34.12
38.19
-9.42
-10.50
-4.81
-8.91
-4.22
-1.73
Net Investments
-0.82
23.01
7.74
-9.98
-21.75
7.15
-17.87
-1.99
0.00
0.00
Others
0.57
3.65
-2.39
-37.75
0.22
3.48
0.82
-2.87
-0.59
-0.84
Cash from Financing Activity
-49.56
28.69
10.88
-3.37
-6.73
-12.24
-41.39
-18.02
-34.06
0.32
Net Cash Inflow / Outflow
6.83
2.80
-3.67
2.61
-4.04
-0.53
5.11
3.89
1.24
-0.69
Opening Cash & Equivalents
9.71
6.91
10.58
7.97
12.01
12.54
7.43
3.55
2.30
3.00
Closing Cash & Equivalent
16.54
9.71
6.91
10.58
7.97
12.01
12.54
7.43
3.55
2.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
18.05
16.52
15.65
14.72
13.16
12.23
11.01
9.09
6.66
3.72
ROA
8.87%
5.80%
8.00%
9.32%
8.90%
11.14%
18.11%
22.57%
32.69%
8.58%
ROE
12.92%
8.51%
10.47%
11.52%
11.19%
14.91%
27.49%
39.85%
69.34%
20.82%
ROCE
15.50%
11.51%
14.93%
17.81%
17.05%
24.23%
40.03%
50.52%
68.60%
20.84%
Fixed Asset Turnover
3.09
3.54
4.88
3.75
2.84
2.97
3.61
3.62
3.61
2.25
Receivable days
72.33
78.11
66.04
62.80
62.13
55.02
51.00
65.10
80.83
117.62
Inventory Days
122.59
127.93
104.11
97.85
108.92
122.11
109.13
106.06
70.31
77.36
Payable days
33.65
39.31
32.70
19.78
19.75
27.36
26.88
24.49
22.94
26.42
Cash Conversion Cycle
161.27
166.72
137.46
140.87
151.30
149.76
133.25
146.66
128.21
168.56
Total Debt/Equity
0.15
0.32
0.15
0.07
0.05
0.04
0.03
0.26
0.38
0.99
Interest Cover
9.06
6.87
15.13
24.83
26.66
11.52
30.39
12.35
13.33
4.20

News Update


  • AVT Natural Prod - Quarterly Results
    11th Nov 2020, 13:55 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.