AVI Polymers Live BSE/NSE | AVI Polymers Fundamenta data | AVI Polymers Balance sheet | AVI Polymers Quarterly Results | AVI Polymers Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.98
20.45
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1.97
N/A
0.56

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-33.54
-32.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
14.87

PAT CAGR (%)

10 Years
5 Years
3 Years

-
14.87
-65.09

P:E (Median)

8 Years
5 Years
3 Years

-
37.76
289.53

P:BV (Average)

8 Years
5 Years
3 Years

-
0.57
0.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
134.89
279.02

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 -100% 0 0 -54% 1 0 762% 0 0 43%
Expenses 0 0 -50% 0 0 -25% 1 0 662% 0 0 33%
EBITDA 0 0 - 0 0 - 0 0 0 0 0 -
EBIDTM -1,375% -4% -44% 5% 12% 0% -16% -36%
Other Income 0 0 0 0 0 0 0 0 0 0 0 133%
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 - 0 0 200% 0 0 0 0 0 400%
Tax 0 0 0 0 0 - 0 0 0 0 0 0
PAT 0 0 0 0 0 300% 0 0 0 0 0 -
PATM 275% -4% 64% 7% 16% 0% -60% 6%
EPS 0.03 -0.01 - 0.10 0.02 400% 0.27 0.00 0 -0.15 0.01 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1 0 1 1 4 3 1 4 13 5 Net Sales Growth 118% -61% -19% -68% 31% 241% -74% -71% 140% Cost Of Goods Sold 1 0 1 1 4 3 1 3 10 4 Gross Profit 0 0 0 0 0 0 0 0 2 1 GP Margin 18% 45% 33% 28% 6% 8% 33% 6% 18% 26% Total Expenditure 1 0 1 1 4 3 1 4 13 5 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 1% 0% 0% 2% 0% 0% 0% Employee Cost - 0 0 0 0 0 0 0 0 0 % Of Sales - 26% 11% 9% 3% 2% 24% 4% 1% 1% Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 1% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 12% 9% 4% 2% 1% 4% 1% 0% 0% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 2% 1% 1% 0% 0% 1% 1% 0% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 2 1 % Of Sales - 2% 11% 13% 1% 3% 0% 0% 18% 25% EBITDA 0 0 0 0 0 0 0 0 0 0 EBITDA Margin -2% 5% 0% 1% 0% 0% -1% 0% 0% 0% Other Income 0 0 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 PBT 0 0 0 0 0 0 0 0 0 0 Tax 0 0 0 0 0 0 0 0 0 0 Tax Rate 58% 0% 0% 0% 0% 0% 0% 0% 0% 0% PAT 0 0 0 0 0 0 0 0 0 0 PAT before Minority Interest 0 0 0 0 0 0 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 PAT Margin 12% 5% 5% 35% 0% 0% 1% 0% 0% 0% PAT Growth 900% -60% -89% 4,600% 0% 0% 0 0 0 EPS 0.24 0.05 0.12 1.15 0.02 0.02 0.02 0.00 0.00 0.00

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

Net Sales Growth

118%

-61%

-19%

-68%

31%

241%

-74%

-71%

140%

Cost Of Goods Sold

Gross Profit

GP Margin

18%

45%

33%

28%

33%

18%

26%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

26%

11%

24%

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

12%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

11%

13%

18%

25%

EBITDA

EBITDA Margin

-2%

-1%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

58%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

12%

35%

PAT Growth

900%

-60%

-89%

4,600%

EPS

0.24

0.05

0.12

1.15

0.02

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 4 4 4 3 3 3 3 3 3 Share Capital 4 4 4 4 4 4 4 4 4 Total Reserves -1 -1 -1 -1 -1 -1 -1 -1 -1 Non-Current Liabilities -1 -1 0 0 0 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 Current Liabilities 0 0 0 0 0 0 0 1 1 Trade Payables 0 0 0 0 0 0 0 1 1 Other Current Liabilities 0 0 0 0 0 0 0 0 0 Short Term Borrowings 0 0 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 Total Liabilities 3 4 3 3 3 3 3 4 3 Net Block 0 0 0 0 0 0 0 0 0 Gross Block 0 0 0 0 0 0 0 0 0 Accumulated Depreciation 0 0 0 0 0 0 0 0 0 Non Current Assets 0 0 0 2 1 1 2 1 0 Capital Work in Progress 0 0 0 0 0 0 0 0 0 Non Current Investment 0 0 0 1 1 1 1 1 0 Long Term Loans & Adv. 0 0 0 1 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 Current Assets 3 4 3 1 2 1 1 2 3 Current Investments 0 0 0 0 0 0 0 0 0 Inventories 0 0 0 0 0 0 0 0 0 Sundry Debtors 1 2 2 1 1 1 1 2 3 Cash & Bank 0 0 0 0 0 0 0 0 0 Other Current Assets 2 0 0 0 0 0 0 0 0 Short Term Loans & Adv. 2 2 1 0 0 0 0 0 0 Net Current Assets 3 3 3 1 2 1 1 1 2 Total Assets 3 4 3 3 3 3 3 4 3

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

Share Capital

Total Reserves

-1

Non-Current Liabilities

-1

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0 0 0 1 -1 0 0 1 0 PBT 0 0 0 0 0 0 0 0 0 Adjustment 0 0 0 0 0 0 0 0 0 Changes in Working Capital 0 0 0 1 -1 0 0 1 0 Cash after chg. in Working capital 0 0 0 1 -1 0 0 1 0 Interest Paid 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 0 0 0 0 0 -1 0 Net Fixed Assets 0 0 0 0 0 0 0 0 Net Investments 0 0 0 0 0 0 0 -1 Others 0 0 0 0 0 0 0 0 Cash from Financing Activity 0 0 0 -1 0 0 0 0 0 Net Cash Inflow / Outflow 0 0 0 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 0 0 0 Closing Cash & Equivalent 0 0 0 0 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-1

PBT

Adjustment

Changes in Working Capital

-1

Cash after chg. in Working capital

-1

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

Net Fixed Assets

Net Investments

-1

Others

Cash from Financing Activity

-1

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 8 8 8 7 7 6 7 7 7 ROA 1% 1% 14% 0% 0% 0% 0% 0% 0% ROE 1% 1% 15% 0% 0% 0% 0% 0% 0% ROCE 0% 0% 0% 0% 0% 0% 0% 0% 1% Fixed Asset Turnover 46.03 229.66 283.26 463.90 355.29 103.96 398.11 1390.13 580.02 Receivable days 1,108 514 369 113 141 391 169 81 224 Inventory Days 0 0 0 0 0 5 1 0 2 Payable days 162 81 15 4 6 12 54 33 80 Cash Conversion Cycle 946 433 354 109 135 384 116 48 146 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 27 1 14 13 12 10 14 3 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

ROA

14%

ROE

15%

ROCE

Fixed Asset Turnover

46.03

229.66

283.26

463.90

355.29

103.96

398.11

1390.13

580.02

Receivable days

1,108

514

369

113

141

391

169

224

Inventory Days

Payable days

162

Cash Conversion Cycle

946

433

354

109

135

384

116

146

Total Debt/Equity

0.00

Interest Cover

AVI Polymers Ltd.

Trading

BSE: 539288 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

AVI Polymers Ltd.

Trading

BSE: 539288 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update