PBT
0.02
0.00
0.00
0.01
0.01
0.01
0.00
0.00
0.00
Adjustment
0.00
0.12
0.15
0.04
0.08
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.02
-0.27
-0.32
0.65
-0.81
0.29
0.40
1.06
0.22
Cash after chg. in Working capital
0.00
-0.15
-0.17
0.69
-0.73
0.30
0.40
1.06
0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00