Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Logistics

Rating :
46/99  (View)

BSE: Not Listed | NSE: AVG

51.50
0.00 (0%)
22-Jan-2021 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  51.50
  •  51.50
  •  51.50
  •  51.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1200
  •  0.62
  •  84.00
  •  23.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60.64
  • 13.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 73.59
  • %
  • 0.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.21%
  • 2.79%
  • 10.40%
  • FII
  • DII
  • Others
  • 0.6%
  • 0.00%
  • 25.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
-
322.28
313.49
226.59
Net Sales Growth
-
2.80%
38.35%
 
Cost Of Goods Sold
-
32.96
35.15
21.48
Gross Profit
-
289.32
278.34
205.11
GP Margin
-
89.77%
88.79%
90.52%
Total Expenditure
-
298.23
288.77
202.02
Power & Fuel Cost
-
0.35
0.30
0.33
% Of Sales
-
0.11%
0.10%
0.15%
Employee Cost
-
12.77
11.00
9.79
% Of Sales
-
3.96%
3.51%
4.32%
Manufacturing Exp.
-
219.92
208.10
145.40
% Of Sales
-
68.24%
66.38%
64.17%
General & Admin Exp.
-
23.72
23.74
22.87
% Of Sales
-
7.36%
7.57%
10.09%
Selling & Distn. Exp.
-
0.75
1.39
0.82
% Of Sales
-
0.23%
0.44%
0.36%
Miscellaneous Exp.
-
7.76
9.09
1.32
% Of Sales
-
2.41%
2.90%
0.58%
EBITDA
-
24.05
24.72
24.57
EBITDA Margin
-
7.46%
7.89%
10.84%
Other Income
-
1.56
5.01
0.44
Interest
-
9.95
8.78
7.29
Depreciation
-
9.31
7.56
5.70
PBT
-
6.36
13.40
12.03
Tax
-
1.88
3.28
4.48
Tax Rate
-
29.56%
24.48%
37.24%
PAT
-
4.48
10.12
7.55
PAT before Minority Interest
-
4.48
10.12
7.55
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
1.39%
3.23%
3.33%
PAT Growth
-
-55.73%
34.04%
 
Unadjusted EPS
-
3.80
8.58
6.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
73.82
68.64
29.60
Share Capital
10.30
10.30
7.21
Total Reserves
63.52
58.34
22.39
Non-Current Liabilities
37.28
39.07
19.34
Secured Loans
27.78
28.99
16.37
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
8.29
7.06
0.40
Current Liabilities
104.26
73.47
56.02
Trade Payables
27.48
9.64
7.97
Other Current Liabilities
39.38
32.47
13.46
Short Term Borrowings
36.79
30.93
29.70
Short Term Provisions
0.61
0.43
4.88
Total Liabilities
215.36
181.18
104.96
Net Block
39.27
37.47
21.61
Gross Block
76.65
67.96
44.99
Accumulated Depreciation
37.38
30.49
23.38
Non Current Assets
83.54
73.19
39.63
Capital Work in Progress
16.37
7.85
4.32
Non Current Investment
9.94
9.23
1.55
Long Term Loans & Adv.
17.54
17.07
9.96
Other Non Current Assets
0.42
1.56
2.19
Current Assets
131.82
107.98
65.32
Current Investments
0.00
0.00
0.00
Inventories
0.69
0.08
0.17
Sundry Debtors
81.16
70.47
46.95
Cash & Bank
6.19
2.36
1.50
Other Current Assets
43.78
6.11
1.11
Short Term Loans & Adv.
33.60
28.96
15.60
Net Current Assets
27.56
34.51
9.31
Total Assets
215.36
181.17
104.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
20.55
-5.84
12.10
PBT
6.36
13.40
12.03
Adjustment
17.69
14.81
12.22
Changes in Working Capital
3.28
-28.27
-9.22
Cash after chg. in Working capital
27.33
-0.06
15.03
Interest Paid
0.00
0.00
0.00
Tax Paid
-6.78
-5.79
-2.93
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-16.77
-38.19
-10.14
Net Fixed Assets
-17.21
-26.50
Net Investments
0.00
-8.31
Others
0.44
-3.38
Cash from Financing Activity
-2.70
44.89
-1.15
Net Cash Inflow / Outflow
1.07
0.86
0.80
Opening Cash & Equivalents
2.36
1.50
0.70
Closing Cash & Equivalent
3.43
2.36
1.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
71.68
66.65
41.06
ROA
2.26%
7.07%
7.19%
ROE
6.29%
20.60%
25.50%
ROCE
11.06%
20.05%
24.15%
Fixed Asset Turnover
4.46
5.55
5.04
Receivable days
85.86
68.36
75.63
Inventory Days
0.44
0.14
0.27
Payable days
24.41
12.14
15.75
Cash Conversion Cycle
61.89
56.36
60.15
Total Debt/Equity
1.08
1.06
1.70
Interest Cover
1.64
2.53
2.65

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.