Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

IT - Software

Rating :
68/99  (View)

BSE: 526433 | NSE: Not Listed

157.45
3.05 (1.98%)
21-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  151.35
  •  157.45
  •  151.35
  •  154.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11961
  •  18.83
  •  185.45
  •  49.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 78.72
  • 11.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 93.02
  • 1.59%
  • 1.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.84%
  • 1.53%
  • 33.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.92
  • 7.85
  • 3.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.08
  • 27.90
  • -0.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.91
  • -27.07
  • -33.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.24
  • 16.70
  • 18.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 1.14
  • 1.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.35
  • 10.70
  • 13.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
27
20
34%
26
23
13%
22
22
4%
23
22
3%
Expenses
22
22
-1%
21
23
-11%
23
20
14%
23
20
15%
EBITDA
5
-2
-
5
0
-
-1
1
-
0
2
-
EBIDTM
20%
-9%
14%
-2%
-4%
5%
0%
10%
Other Income
1
0
221%
2
2
2%
1
0
282%
0
2
-76%
Interest
1
0
53%
0
0
150%
0
0
182%
1
0
145%
Depreciation
1
1
37%
1
0
580%
1
0
153%
1
1
37%
PBT
5
-2
-
6
1
375%
-1
1
-
-1
3
-
Tax
1
0
-
1
2
-31%
0
-1
-
0
0
-
PAT
4
-2
-
5
-1
-
-1
2
-
-1
3
-
PATM
14%
-11%
7%
-4%
-4%
11%
-3%
13%
EPS
7.42
-4.45
-
9.19
-1.74
-
-1.80
4.71
-
-1.56
5.90
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
99
92
88
83
81
63
164
167
175
146
112
Net Sales Growth
13%
5%
7%
1%
29%
-62%
-2%
-5%
20%
30%
 
Cost Of Goods Sold
4,643
3
6
0
0
0
0
0
0
0
0
Gross Profit
-4,544
89
82
83
81
63
164
167
175
146
112
GP Margin
-4,590%
97%
93%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
89
90
83
80
75
69
147
151
157
129
101
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
64
57
57
56
38
92
88
85
94
63
% Of Sales
-
70%
65%
68%
69%
61%
56%
53%
48%
65%
57%
Manufacturing Exp.
-
7
2
1
0
7
39
50
60
27
32
% Of Sales
-
8%
3%
1%
1%
11%
24%
30%
34%
18%
28%
General & Admin Exp.
-
10
14
14
12
18
15
12
10
7
4
% Of Sales
-
11%
15%
17%
15%
29%
9%
7%
6%
5%
4%
Selling & Distn. Exp.
-
2
0
0
0
0
1
1
0
0
0
% Of Sales
-
2%
1%
0%
0%
1%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1
2
5
5
5
0
0
1
0
0
% Of Sales
-
1%
2%
6%
6%
7%
0%
0%
1%
0%
0%
EBITDA
10
2
5
2
6
-6
17
16
18
17
11
EBITDA Margin
10%
3%
6%
3%
7%
-10%
10%
9%
10%
12%
10%
Other Income
5
4
5
2
1
13
0
2
2
2
1
Interest
2
2
1
0
1
3
5
4
4
3
2
Depreciation
3
3
1
1
2
2
2
1
1
1
1
PBT
9
2
9
3
4
2
10
12
15
15
9
Tax
3
1
2
4
3
7
5
4
4
3
2
Tax Rate
30%
63%
22%
127%
70%
55%
48%
34%
27%
23%
26%
PAT
7
1
7
-1
1
6
5
8
12
12
6
PAT before Minority Interest
7
1
7
-1
1
6
5
8
11
12
7
Minority Interest
0
1
0
0
0
0
0
0
1
0
0
PAT Margin
7%
1%
8%
-1%
2%
10%
3%
5%
7%
8%
6%
PAT Growth
200%
-82%
1,016%
-159%
-79%
20%
-36%
-33%
2%
84%
 
EPS
13.26
2.50
13.92
-1.52
2.56
12.12
10.08
15.80
23.52
23.10
12.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
50
51
50
53
51
52
50
43
31
21
Share Capital
5
5
5
5
5
5
5
5
5
5
Total Reserves
45
46
45
48
46
47
45
38
26
16
Non-Current Liabilities
3
-2
-1
-2
4
14
19
21
20
11
Secured Loans
5
2
0
0
2
11
18
18
19
11
Unsecured Loans
0
0
0
0
0
1
0
1
0
0
Long Term Provisions
0
0
3
3
2
2
2
1
1
0
Current Liabilities
26
32
16
5
36
51
48
44
35
34
Trade Payables
4
9
4
0
5
9
8
13
5
6
Other Current Liabilities
8
10
4
4
2
4
4
4
7
19
Short Term Borrowings
15
13
8
1
16
30
27
19
14
6
Short Term Provisions
0
0
0
0
13
8
9
7
8
3
Total Liabilities
80
82
64
56
90
117
117
108
87
66
Net Block
15
11
7
7
8
57
60
57
41
28
Gross Block
21
15
10
8
19
67
67
63
46
34
Accumulated Depreciation
6
4
3
2
11
10
7
6
5
6
Non Current Assets
33
22
16
11
12
61
64
61
45
30
Capital Work in Progress
0
0
0
0
0
0
0
0
0
2
Non Current Investment
5
4
6
3
3
3
3
3
3
0
Long Term Loans & Adv.
12
7
3
2
1
1
0
0
0
0
Other Non Current Assets
1
1
0
0
0
0
0
0
0
0
Current Assets
47
59
49
44
78
56
53
47
42
36
Current Investments
8
15
22
15
0
0
0
0
0
0
Inventories
4
2
0
0
0
0
0
0
0
0
Sundry Debtors
21
27
20
11
31
32
33
29
31
23
Cash & Bank
7
10
2
7
13
10
8
9
9
6
Other Current Assets
8
2
5
6
33
14
11
9
2
7
Short Term Loans & Adv.
1
2
0
6
26
3
2
1
0
7
Net Current Assets
21
28
33
39
42
5
5
4
7
2
Total Assets
80
82
64
56
90
117
117
108
87
66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-8
2
0
28
-42
12
9
20
12
20
PBT
2
9
3
4
13
10
8
11
12
6
Adjustment
2
0
0
2
-12
7
4
3
2
2
Changes in Working Capital
-7
-2
2
18
-36
0
-2
6
-2
11
Cash after chg. in Working capital
-3
7
5
25
-35
17
9
20
12
20
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-6
-6
-5
3
-7
-5
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
5
-1
-4
-12
17
-2
-1
-15
-15
-22
Net Fixed Assets
-3
0
-1
8
0
-2
-1
-2
2
-2
Net Investments
8
7
-10
-14
0
0
0
0
-3
-3
Others
-1
-8
7
-6
17
1
1
-12
-15
-17
Cash from Financing Activity
0
2
4
-19
-17
-9
-8
-6
4
6
Net Cash Inflow / Outflow
-3
3
0
-3
-42
1
0
-2
1
4
Opening Cash & Equivalents
5
2
2
5
10
8
9
9
6
3
Closing Cash & Equivalent
1
5
2
2
13
10
8
9
9
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
101
103
100
107
101
104
100
87
61
41
ROA
1%
10%
-1%
2%
6%
4%
7%
11%
15%
13%
ROE
1%
14%
-1%
2%
12%
10%
17%
29%
45%
36%
ROCE
5%
16%
5%
9%
20%
16%
18%
25%
35%
35%
Fixed Asset Turnover
5.11
7.19
9.26
5.88
1.46
2.45
2.58
3.23
3.65
4.74
Receivable days
96
96
67
94
184
73
68
63
68
69
Inventory Days
12
10
0
0
0
0
0
0
0
0
Payable days
28
33
13
16
50
23
28
23
17
14
Cash Conversion Cycle
80
73
53
79
135
50
40
40
51
54
Total Debt/Equity
0.42
0.29
0.16
0.01
0.34
0.83
0.88
0.90
1.09
0.80
Interest Cover
2
14
13
5
5
3
4
5
6
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.