Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
57/99  (View)

BSE: 502015 | NSE: ASOCSTONE

12.16
-0.23 (-1.86%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.11
  •  12.73
  •  12.11
  •  12.39
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5949
  •  0.72
  •  15.69
  •  5.32

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 111.06
  • 3.81
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 389.11
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.51%
  • 4.92%
  • 19.25%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.78
  • 1.04
  • -12.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.49
  • -20.28
  • -23.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.85
  • 17.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.53
  • 9.68
  • 6.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.02
  • 1.32
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.89
  • 6.35
  • 6.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
40
61
-36%
47
80
-41%
42
57
-25%
56
53
7%
Expenses
30
48
-36%
50
62
-19%
40
45
-12%
57
55
3%
EBITDA
9
14
-33%
-2
18
-
2
11
-79%
-1
-3
-
EBIDTM
23%
22%
-5%
23%
5%
20%
-1%
-5%
Other Income
1
1
56%
15
3
342%
14
1
1263%
13
5
173%
Interest
2
2
-22%
3
2
32%
2
2
0%
2
2
-1%
Depreciation
4
4
8%
4
4
11%
4
4
-1%
4
4
6%
PBT
4
8
-52%
6
15
-64%
10
6
77%
6
-4
-
Tax
0
2
-78%
-1
5
-
0
1
-
-2
-1
-
PAT
3
6
-42%
7
11
-34%
11
5
106%
8
-3
-
PATM
8%
9%
15%
13%
25%
9%
14%
-6%
EPS
0.36
0.63
-43%
0.77
1.17
-34%
1.17
0.57
105%
0.86
-0.33
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
186
208
260
314
308
197
209
131
Net Sales Growth
-26%
-20%
-17%
2%
56%
-6%
60%
 
Cost Of Goods Sold
46
47
41
102
108
45
88
22
Gross Profit
139
161
219
212
199
152
120
109
GP Margin
75%
78%
84%
67%
65%
77%
58%
83%
Total Expenditure
177
195
217
268
256
159
173
104
Power & Fuel Cost
-
35
46
40
34
23
20
22
% Of Sales
-
17%
18%
13%
11%
12%
10%
16%
Employee Cost
-
34
38
42
39
35
30
28
% Of Sales
-
17%
15%
13%
13%
18%
14%
22%
Manufacturing Exp.
-
56
70
63
59
41
25
24
% Of Sales
-
27%
27%
20%
19%
21%
12%
18%
General & Admin Exp.
-
17
15
13
10
10
6
5
% Of Sales
-
8%
6%
4%
3%
5%
3%
4%
Selling & Distn. Exp.
-
5
5
7
6
5
3
3
% Of Sales
-
2%
2%
2%
2%
2%
2%
3%
Miscellaneous Exp.
-
2
1
1
1
1
0
0
% Of Sales
-
1%
1%
0%
0%
0%
0%
0%
EBITDA
8
12
43
46
52
38
36
26
EBITDA Margin
5%
6%
17%
15%
17%
19%
17%
20%
Other Income
43
43
12
6
8
5
4
3
Interest
9
9
9
11
12
14
8
6
Depreciation
17
17
16
16
17
14
6
8
PBT
25
29
30
26
31
15
25
16
Tax
-3
-2
8
7
8
9
13
5
Tax Rate
-13%
-5%
26%
27%
24%
53%
47%
35%
PAT
29
31
22
19
24
8
14
10
PAT before Minority Interest
29
31
22
19
24
8
14
10
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
15%
15%
9%
6%
8%
4%
7%
8%
PAT Growth
55%
38%
17%
-18%
203%
-46%
44%
 
EPS
3.17
3.43
2.49
2.14
2.61
0.86
1.60
1.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
331
256
236
220
194
187
176
Share Capital
8
8
8
8
7
7
7
Total Reserves
322
248
228
212
188
181
170
Non-Current Liabilities
149
139
110
117
131
46
20
Secured Loans
88
87
65
72
88
31
17
Unsecured Loans
57
48
40
39
40
12
0
Long Term Provisions
0
0
0
1
0
0
0
Current Liabilities
224
144
126
128
102
154
47
Trade Payables
6
6
4
11
26
62
0
Other Current Liabilities
77
67
62
53
43
34
23
Short Term Borrowings
137
69
58
60
32
52
21
Short Term Provisions
4
2
1
3
1
5
3
Total Liabilities
703
539
472
465
427
387
243
Net Block
291
274
278
261
269
191
167
Gross Block
357
321
308
277
388
307
208
Accumulated Depreciation
66
46
30
16
119
116
41
Non Current Assets
516
350
290
273
276
225
173
Capital Work in Progress
193
12
0
0
2
27
0
Non Current Investment
27
7
8
10
0
0
0
Long Term Loans & Adv.
6
56
4
2
4
6
6
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
187
190
182
192
151
163
70
Current Investments
1
0
0
0
0
0
4
Inventories
40
38
34
26
23
17
12
Sundry Debtors
104
124
107
113
87
117
41
Cash & Bank
23
12
11
18
19
17
4
Other Current Assets
20
6
6
5
21
12
8
Short Term Loans & Adv.
10
9
24
30
20
11
7
Net Current Assets
-37
45
56
64
49
9
23
Total Assets
703
539
472
465
427
387
243

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
70
31
31
41
-28
43
3
PBT
30
30
26
31
17
27
16
Adjustment
24
24
22
23
25
13
12
Changes in Working Capital
21
-16
-9
-5
-44
17
-12
Cash after chg. in Working capital
75
38
39
49
-2
57
15
Interest Paid
0
0
0
0
-13
-8
0
Tax Paid
-4
-8
-8
-8
-12
-6
-6
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-125
-57
-22
-12
-63
-56
-3
Net Fixed Assets
-203
-15
-16
41
-3
3
Net Investments
-20
1
2
-10
-27
3
Others
98
-44
-8
-43
-33
-61
Cash from Financing Activity
60
27
-18
-25
93
25
-9
Net Cash Inflow / Outflow
5
0
-9
4
2
13
-9
Opening Cash & Equivalents
5
5
13
9
17
4
13
Closing Cash & Equivalent
10
5
5
13
19
17
4

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
29
20
18
16
13
12
11
ROA
5%
4%
4%
5%
2%
5%
4%
ROE
15%
14%
14%
20%
8%
15%
12%
ROCE
8%
11%
11%
14%
12%
22%
16%
Fixed Asset Turnover
0.61
0.83
1.07
0.92
0.57
0.81
0.63
Receivable days
200
162
128
119
189
138
116
Inventory Days
69
51
34
29
38
26
33
Payable days
11
9
10
26
93
130
0
Cash Conversion Cycle
258
204
152
122
134
33
149
Total Debt/Equity
1.24
1.34
1.26
1.44
1.66
1.03
0.49
Interest Cover
4
4
3
4
2
4
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.