Nifty
Sensex
:
:
11742.35
40043.38
-147.05 (-1.24%)
-478.72 (-1.18%)

Pipes - Metal

Rating :
73/99  (View)

BSE: 533758 | NSE: APLAPOLLO

3130.00
53.70 (1.75%)
28-Oct-2020 | 1:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3076.30
  •  3190.00
  •  3075.10
  •  3076.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  61437
  •  1922.98
  •  3190.00
  •  1030.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,651.81
  • 37.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,439.95
  • N/A
  • 5.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.52%
  • 3.09%
  • 13.93%
  • FII
  • DII
  • Others
  • 0%
  • 8.90%
  • 34.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.91
  • 12.88
  • 13.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.26
  • 11.13
  • 5.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.64
  • 18.80
  • 14.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.19
  • 21.46
  • 23.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.01
  • 4.00
  • 4.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.20
  • 11.15
  • 11.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,110
2,072
-46%
1,888
2,094
-10%
2,116
1,691
25%
1,647
1,690
-3%
Expenses
1,039
1,947
-47%
1,769
1,955
-10%
1,955
1,632
20%
1,575
1,604
-2%
EBITDA
71
125
-43%
120
139
-14%
161
59
171%
72
86
-17%
EBIDTM
6%
6%
6%
7%
8%
4%
4%
5%
Other Income
5
5
7%
8
3
193%
5
3
44%
5
2
144%
Interest
21
28
-25%
24
29
-17%
28
27
3%
27
31
-13%
Depreciation
24
20
18%
25
17
48%
26
16
67%
24
16
48%
PBT
31
81
-62%
79
95
-18%
111
20
465%
26
41
-37%
Tax
9
29
-69%
18
34
-47%
28
7
309%
-34
14
-
PAT
22
52
-58%
61
62
-1%
83
13
547%
60
27
124%
PATM
2%
3%
3%
3%
4%
1%
4%
2%
EPS
8.79
20.94
-58%
24.41
24.78
-1%
33.43
5.17
547%
24.03
10.71
124%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
6,761
7,723
7,152
5,335
3,924
4,214
3,138
2,497
2,008
1,392
905
Net Sales Growth
-10%
8%
34%
36%
-7%
34%
26%
24%
44%
54%
 
Cost Of Goods Sold
5,714
6,579
6,308
4,548
3,232
3,551
2,683
2,212
1,689
1,166
736
Gross Profit
1,047
1,145
845
786
692
663
455
285
320
226
169
GP Margin
15%
15%
12%
15%
18%
16%
14%
11%
16%
16%
19%
Total Expenditure
6,338
7,246
6,764
4,964
3,591
3,932
2,957
2,332
1,849
1,278
816
Power & Fuel Cost
-
104
78
66
59
53
46
41
34
23
14
% Of Sales
-
1%
1%
1%
2%
1%
1%
2%
2%
2%
2%
Employee Cost
-
142
108
86
75
63
41
29
24
17
11
% Of Sales
-
2%
2%
2%
2%
1%
1%
1%
1%
1%
1%
Manufacturing Exp.
-
80
58
49
53
47
25
22
27
18
20
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
2%
General & Admin Exp.
-
29
28
21
21
14
11
23
8
3
5
% Of Sales
-
0%
0%
0%
1%
0%
0%
1%
0%
0%
1%
Selling & Distn. Exp.
-
300
170
163
132
189
146
6
58
45
29
% Of Sales
-
4%
2%
3%
3%
4%
5%
0%
3%
3%
3%
Miscellaneous Exp.
-
13
13
30
18
16
3
0
9
6
29
% Of Sales
-
0%
0%
1%
0%
0%
0%
0%
0%
0%
0%
EBITDA
423
477
389
371
333
282
182
165
160
114
89
EBITDA Margin
6%
6%
5%
7%
8%
7%
6%
7%
8%
8%
10%
Other Income
22
22
16
8
6
10
5
2
2
1
2
Interest
100
107
113
81
72
70
66
61
43
34
23
Depreciation
100
96
64
53
51
34
22
16
13
9
6
PBT
246
296
227
244
216
188
98
89
106
73
63
Tax
20
40
79
86
64
62
34
30
36
23
20
Tax Rate
8%
14%
35%
35%
30%
38%
35%
34%
35%
32%
31%
PAT
226
238
148
158
152
101
64
59
69
49
43
PAT before Minority Interest
203
256
148
158
152
101
64
59
69
49
43
Minority Interest
-23
-18
0
0
0
0
0
0
0
0
0
PAT Margin
3%
3%
2%
3%
4%
2%
2%
2%
3%
4%
5%
PAT Growth
47%
61%
-6%
4%
51%
58%
8%
-14%
40%
14%
 
EPS
90.67
95.57
59.54
63.51
61.09
40.39
25.60
23.69
27.57
19.70
17.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,356
964
838
703
568
495
425
368
299
237
Share Capital
25
24
24
24
23
23
23
22
21
20
Total Reserves
1,322
933
808
675
544
472
402
341
270
209
Non-Current Liabilities
708
404
215
250
280
219
192
126
102
55
Secured Loans
404
175
78
105
188
141
137
84
72
36
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
135
61
8
59
5
3
2
2
1
1
Current Liabilities
1,283
1,598
1,260
1,032
885
649
533
504
304
262
Trade Payables
764
699
379
392
254
205
124
97
36
27
Other Current Liabilities
132
214
137
79
104
87
41
34
25
16
Short Term Borrowings
323
536
595
464
411
293
340
340
224
203
Short Term Provisions
63
150
148
97
116
66
28
32
19
16
Total Liabilities
3,443
2,966
2,313
1,985
1,733
1,364
1,150
997
706
554
Net Block
1,708
1,034
875
658
666
614
420
323
223
182
Gross Block
1,958
1,191
973
703
772
690
474
361
250
200
Accumulated Depreciation
250
157
99
45
106
76
54
39
27
18
Non Current Assets
1,934
1,336
1,043
978
771
708
510
403
314
232
Capital Work in Progress
10
27
46
122
32
24
28
15
46
19
Non Current Investment
2
49
12
13
13
19
18
1
0
2
Long Term Loans & Adv.
208
144
43
115
57
48
45
63
45
30
Other Non Current Assets
7
82
67
71
2
3
0
0
0
0
Current Assets
1,508
1,630
1,270
1,006
962
644
628
589
389
321
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
784
784
591
470
594
320
288
288
152
147
Sundry Debtors
476
543
432
295
220
175
249
219
173
101
Cash & Bank
46
48
7
2
1
19
10
14
5
22
Other Current Assets
202
61
68
42
146
130
80
67
58
51
Short Term Loans & Adv.
93
194
172
198
105
80
68
61
48
37
Net Current Assets
225
32
10
-25
76
-5
95
85
85
58
Total Assets
3,443
2,966
2,313
1,985
1,733
1,364
1,150
997
706
554

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
510
358
91
315
11
315
133
26
37
33
PBT
296
227
244
216
163
98
89
105
72
63
Adjustment
193
169
141
129
125
87
78
58
43
27
Changes in Working Capital
102
29
-234
33
-233
137
-9
-112
-62
-43
Cash after chg. in Working capital
591
425
152
378
55
322
157
51
54
46
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-82
-67
-60
-63
-43
-7
-25
-26
-17
-13
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-435
-264
-165
-170
-93
-191
-128
-105
-91
-109
Net Fixed Assets
-205
-129
-180
-229
-55
-83
-70
-38
-48
-30
Net Investments
-3
10
1
-314
-2
-2
-9
-1
2
-36
Others
-226
-145
14
373
-36
-107
-50
-66
-45
-44
Cash from Financing Activity
-78
-53
79
-145
81
-124
-9
88
37
71
Net Cash Inflow / Outflow
-3
41
5
0
0
0
-4
9
-17
-5
Opening Cash & Equivalents
47
7
2
1
2
2
14
5
22
27
Closing Cash & Equivalent
44
47
7
2
1
2
10
14
5
22

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
542
401
351
296
242
206
176
160
136
113
ROA
8%
6%
7%
8%
6%
5%
5%
8%
8%
9%
ROE
22%
17%
21%
24%
19%
14%
15%
21%
19%
21%
ROCE
20%
20%
22%
23%
21%
17%
17%
21%
19%
21%
Fixed Asset Turnover
5.07
6.74
6.63
5.94
6.37
5.98
6.68
7.35
6.84
6.34
Receivable days
23
24
24
21
16
22
31
32
33
33
Inventory Days
36
34
35
44
36
32
38
36
36
42
Payable days
36
29
28
33
21
20
17
13
9
7
Cash Conversion Cycle
23
30
31
33
30
34
51
55
59
68
Total Debt/Equity
0.62
0.90
0.93
0.85
1.15
1.00
1.22
1.24
1.08
1.08
Interest Cover
4
3
4
4
3
2
2
3
3
4

News Update


  • APL Apollo Tubes enters into association with Team - Delhi Capitals for IPL 2020
    25th Sep 2020, 13:44 PM

    As a part of this association Delhi Capitals players have put brand APL Apollo logo on the front of their jerseys

    Read More
  • APL Apollo Tubes - Quarterly Results
    13th Aug 2020, 14:57 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.