PBT
8.41
5.65
3.72
2.82
2.22
0.60
0.45
0.15
-2.00
Adjustment
4.10
5.86
4.00
3.69
2.67
2.58
4.52
2.48
2.25
Changes in Working Capital
-5.02
-1.68
-5.81
-1.13
-2.61
0.03
-1.29
-10.23
7.25
Cash after chg. in Working capital
7.48
9.83
1.91
5.38
2.28
3.21
3.67
-7.59
7.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.65
-2.37
-1.03
-0.87
-0.42
-0.08
-0.09
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00