PBT
10.88
7.67
5.36
5.94
7.85
23.78
15.19
16.68
13.03
10.13
Adjustment
-10.30
-0.39
-0.14
-2.07
-0.80
4.79
9.90
10.71
8.74
8.86
Changes in Working Capital
-6.83
5.08
0.25
3.43
-3.56
-24.84
4.07
8.67
-4.41
-8.27
Cash after chg. in Working capital
-6.25
12.36
5.47
7.30
3.48
3.73
29.16
36.06
17.36
10.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.30
-1.95
-2.32
-1.91
1.36
-2.91
-1.05
-0.55
-2.76
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00