Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Engineering - Industrial Equipments

Rating :
61/99  (View)

BSE: 532683 | NSE: AIAENG

1748.30
-48.90 (-2.72%)
23-Oct-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1797.20
  •  1806.15
  •  1735.20
  •  1797.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17321
  •  302.82
  •  1989.95
  •  1102.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,429.19
  • 28.36
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,386.32
  • 1.55%
  • 4.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.47%
  • 0.19%
  • 2.12%
  • FII
  • DII
  • Others
  • 20.49%
  • 18.03%
  • 0.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.85
  • 7.19
  • 6.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.53
  • 2.25
  • 4.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.40
  • 5.26
  • 10.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.00
  • 28.70
  • 31.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.13
  • 4.53
  • 4.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.01
  • 18.64
  • 20.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
580
733
-21%
857
887
-3%
694
726
-4%
697
740
-6%
Expenses
457
565
-19%
672
696
-3%
521
561
-7%
543
593
-8%
EBITDA
123
169
-27%
185
191
-3%
173
165
5%
154
148
4%
EBIDTM
21%
23%
14%
22%
25%
23%
22%
20%
Other Income
75
39
94%
29
24
24%
46
29
59%
28
48
-42%
Interest
1
1
-1%
1
2
-31%
1
2
-38%
2
2
-11%
Depreciation
25
24
6%
27
23
18%
25
22
17%
22
18
23%
PBT
172
182
-6%
186
190
-2%
192
171
13%
158
176
-10%
Tax
42
43
-1%
43
34
26%
36
41
-13%
6
55
-88%
PAT
129
140
-7%
142
156
-9%
156
129
21%
152
122
25%
PATM
22%
19%
7%
18%
23%
18%
22%
16%
EPS
13.71
14.80
-7%
15.10
16.53
-9%
16.58
13.70
21%
16.12
12.89
25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,828
2,970
3,070
2,445
2,246
2,098
2,184
2,080
1,751
1,417
1,161
Net Sales Growth
-8%
-3%
26%
9%
7%
-4%
5%
19%
24%
22%
 
Cost Of Goods Sold
5,383
1,173
1,225
964
742
715
762
796
654
542
486
Gross Profit
-2,555
1,797
1,844
1,481
1,504
1,383
1,422
1,284
1,097
874
675
GP Margin
-90%
60%
60%
61%
67%
66%
65%
62%
63%
62%
58%
Total Expenditure
2,193
2,285
2,406
1,906
1,607
1,486
1,596
1,575
1,438
1,140
909
Power & Fuel Cost
-
301
338
252
242
211
226
176
176
149
113
% Of Sales
-
10%
11%
10%
11%
10%
10%
8%
10%
11%
10%
Employee Cost
-
134
126
113
107
102
98
89
81
65
52
% Of Sales
-
5%
4%
5%
5%
5%
4%
4%
5%
5%
4%
Manufacturing Exp.
-
365
409
316
317
281
313
266
290
215
174
% Of Sales
-
12%
13%
13%
14%
13%
14%
13%
17%
15%
15%
General & Admin Exp.
-
74
78
76
64
54
50
44
47
39
30
% Of Sales
-
2%
3%
3%
3%
3%
2%
2%
3%
3%
3%
Selling & Distn. Exp.
-
220
207
167
124
111
141
126
109
69
52
% Of Sales
-
7%
7%
7%
6%
5%
6%
6%
6%
5%
5%
Miscellaneous Exp.
-
17
23
16
12
11
6
78
81
60
52
% Of Sales
-
1%
1%
1%
1%
1%
0%
4%
5%
4%
0%
EBITDA
635
685
663
540
639
613
587
505
314
277
252
EBITDA Margin
22%
23%
22%
22%
28%
29%
27%
24%
18%
20%
22%
Other Income
178
142
121
122
104
102
84
33
21
13
25
Interest
6
10
11
11
8
8
8
10
10
8
4
Depreciation
99
98
79
66
72
66
70
38
34
29
25
PBT
708
719
694
585
662
641
594
491
291
253
247
Tax
128
128
183
141
205
184
163
134
79
72
63
Tax Rate
18%
18%
26%
24%
31%
29%
27%
29%
27%
28%
26%
PAT
580
590
511
443
457
457
431
325
211
180
183
PAT before Minority Interest
580
590
511
444
457
457
431
326
212
181
184
Minority Interest
0
0
-1
0
0
0
0
-1
-1
-1
0
PAT Margin
21%
20%
17%
18%
20%
22%
20%
16%
12%
13%
16%
PAT Growth
6%
16%
15%
-3%
0%
6%
33%
54%
17%
-2%
 
EPS
61.52
62.60
54.17
47.01
48.44
48.45
45.70
34.46
22.36
19.14
19.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,701
3,514
3,009
2,717
2,323
2,084
1,739
1,418
1,236
1,052
Share Capital
19
19
19
19
19
19
19
19
19
19
Total Reserves
3,682
3,495
2,990
2,698
2,304
2,065
1,720
1,399
1,217
1,033
Non-Current Liabilities
88
111
82
79
85
89
113
125
27
26
Secured Loans
0
0
0
0
25
54
86
105
3
4
Unsecured Loans
0
15
0
0
1
1
1
1
4
4
Long Term Provisions
11
9
9
8
10
9
6
6
4
3
Current Liabilities
363
399
458
385
375
369
373
293
223
208
Trade Payables
132
174
158
137
98
119
133
113
99
130
Other Current Liabilities
105
93
148
91
102
102
116
53
36
23
Short Term Borrowings
97
113
123
115
125
9
3
52
39
11
Short Term Provisions
28
19
29
41
49
139
121
75
50
44
Total Liabilities
4,162
4,033
3,559
3,190
2,791
2,549
2,233
1,845
1,490
1,293
Net Block
890
845
671
670
672
551
389
377
356
282
Gross Block
1,293
1,155
909
845
1,028
848
615
563
512
410
Accumulated Depreciation
403
311
238
175
355
296
226
186
156
128
Non Current Assets
1,017
976
861
781
731
642
511
436
398
312
Capital Work in Progress
32
60
97
43
38
46
100
32
18
15
Non Current Investment
1
1
1
1
0
0
0
7
0
0
Long Term Loans & Adv.
94
71
93
64
21
41
22
19
24
14
Other Non Current Assets
0
0
0
3
0
3
0
2
0
0
Current Assets
3,144
3,057
2,697
2,409
2,060
1,906
1,722
1,408
1,092
981
Current Investments
1,418
1,144
1,091
959
946
637
529
187
140
150
Inventories
778
786
553
534
389
460
351
403
301
237
Sundry Debtors
648
706
600
495
430
394
431
340
372
354
Cash & Bank
155
216
265
248
124
187
220
279
150
153
Other Current Assets
145
80
51
47
170
229
191
199
129
87
Short Term Loans & Adv.
104
124
137
127
166
227
189
197
126
87
Net Current Assets
2,782
2,658
2,239
2,024
1,685
1,538
1,349
1,115
869
773
Total Assets
4,162
4,033
3,559
3,190
2,791
2,549
2,233
1,845
1,490
1,293

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
679
190
294
231
595
307
452
163
94
35
PBT
719
694
585
662
641
594
460
291
253
247
Adjustment
-13
-16
-25
-27
47
59
34
29
51
21
Changes in Working Capital
123
-308
-105
-243
81
-153
71
-90
-152
-164
Cash after chg. in Working capital
829
370
455
393
769
500
565
230
152
104
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-149
-181
-161
-162
-174
-193
-113
-67
-58
-69
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-311
-164
-205
-16
-449
-257
-420
-107
-86
-83
Net Fixed Assets
-110
-208
-115
179
-171
-179
-134
-67
-102
-61
Net Investments
-339
-47
-106
-18
-308
-99
-324
-65
38
-9
Others
138
91
16
-177
29
22
39
25
-22
-13
Cash from Financing Activity
-429
0
-158
-91
-208
-83
-91
74
-11
-8
Net Cash Inflow / Outflow
-60
26
-69
124
-63
-33
-59
129
-3
-57
Opening Cash & Equivalents
208
181
242
118
187
220
279
150
153
209
Closing Cash & Equivalent
148
208
181
242
124
187
220
279
150
153

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
392
373
319
288
246
221
184
150
131
112
ROA
14%
13%
13%
15%
17%
18%
16%
13%
13%
14%
ROE
16%
16%
15%
18%
21%
23%
21%
16%
16%
19%
ROCE
20%
21%
20%
25%
28%
30%
27%
21%
22%
25%
Fixed Asset Turnover
2.44
2.98
2.82
2.48
2.32
3.09
3.67
3.42
3.21
3.27
Receivable days
83
78
81
73
69
67
65
71
90
85
Inventory Days
96
80
80
73
71
66
64
70
66
58
Payable days
25
24
28
26
27
27
32
28
38
29
Cash Conversion Cycle
154
133
133
119
113
105
97
113
118
114
Total Debt/Equity
0.03
0.04
0.04
0.05
0.08
0.05
0.07
0.11
0.04
0.02
Interest Cover
72
63
55
80
78
80
48
31
32
58

News Update


  • AIA Engineering’s arm to close Grinding Media manufacturing facility at Bangalore
    1st Sep 2020, 10:58 AM

    There will be no adverse effect of the above closure by WSL, as the Company has enough surplus capacity to meet its requirement

    Read More
  • AIA Engineering - Quarterly Results
    11th Aug 2020, 14:05 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.