Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 539042 | NSE: Not Listed

53.10
-3.35 (-5.93%)
19-Oct-2020 | 3:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  51.50
  •  62.05
  •  51.50
  •  56.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  496
  •  0.26
  •  78.55
  •  37.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 54.25
  • 4.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 146.00
  • 0.94%
  • 0.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.54%
  • 2.24%
  • 13.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.49
  • 8.48
  • -7.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.34
  • 21.61
  • 5.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.05
  • 31.01
  • 8.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.39
  • 6.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.57
  • 1.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.07
  • 6.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
18
22
-21%
15
22
-29%
28
8
246%
25
10
143%
Expenses
11
14
-21%
9
15
-42%
18
4
394%
17
6
209%
EBITDA
6
8
-20%
7
7
-3%
10
4
124%
8
5
69%
EBIDTM
36%
35%
45%
33%
36%
55%
32%
47%
Other Income
1
0
71%
1
0
161%
0
1
-30%
0
0
113%
Interest
3
3
20%
3
0
616%
4
3
30%
3
3
-18%
Depreciation
1
1
-12%
1
1
-32%
1
1
31%
1
1
-13%
PBT
3
5
-37%
4
6
-36%
5
1
506%
5
1
665%
Tax
1
1
-27%
1
0
160%
1
0
389%
1
0
411%
PAT
2
4
-38%
3
6
-45%
4
1
540%
4
0
770%
PATM
14%
17%
20%
26%
14%
8%
16%
4%
EPS
2.33
3.79
-39%
3.06
5.55
-45%
3.95
0.62
537%
3.92
0.45
771%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
86
91
74
117
146
61
Net Sales Growth
38%
23%
-37%
-20%
141%
 
Cost Of Goods Sold
19
22
30
66
109
34
Gross Profit
67
69
44
51
37
27
GP Margin
78%
76%
60%
44%
25%
44%
Total Expenditure
55
58
50
91
129
48
Power & Fuel Cost
-
1
3
4
2
2
% Of Sales
-
2%
4%
3%
2%
3%
Employee Cost
-
20
10
15
10
7
% Of Sales
-
22%
14%
13%
7%
11%
Manufacturing Exp.
-
6
0
0
0
0
% Of Sales
-
7%
0%
0%
0%
0%
General & Admin Exp.
-
8
4
3
4
3
% Of Sales
-
8%
6%
3%
3%
6%
Selling & Distn. Exp.
-
1
2
2
3
2
% Of Sales
-
1%
3%
2%
2%
4%
Miscellaneous Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
EBITDA
31
33
24
25
17
12
EBITDA Margin
36%
36%
32%
22%
11%
20%
Other Income
2
2
0
1
0
0
Interest
13
13
8
8
7
5
Depreciation
4
4
4
3
2
2
PBT
17
18
12
15
8
6
Tax
3
3
2
3
3
2
Tax Rate
18%
17%
20%
23%
33%
33%
PAT
14
15
9
12
5
4
PAT before Minority Interest
14
15
9
12
5
4
Minority Interest
0
0
0
0
0
0
PAT Margin
16%
17%
13%
10%
4%
6%
PAT Growth
28%
62%
-20%
114%
39%
 
EPS
13.26
14.75
9.10
11.42
5.33
3.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
68
56
49
37
32
Share Capital
10
10
10
10
10
Total Reserves
58
45
38
27
22
Non-Current Liabilities
63
84
69
53
40
Secured Loans
64
84
69
52
40
Unsecured Loans
1
1
1
1
1
Long Term Provisions
0
0
0
0
0
Current Liabilities
267
156
73
28
80
Trade Payables
12
17
10
7
8
Other Current Liabilities
214
110
37
18
69
Short Term Borrowings
41
29
22
0
0
Short Term Provisions
0
0
4
3
2
Total Liabilities
399
296
190
119
152
Net Block
16
17
14
11
8
Gross Block
35
31
25
19
13
Accumulated Depreciation
19
15
11
7
5
Non Current Assets
48
44
39
14
10
Capital Work in Progress
0
0
0
0
0
Non Current Investment
31
27
24
3
2
Long Term Loans & Adv.
0
0
0
0
0
Other Non Current Assets
1
0
1
0
0
Current Assets
351
252
151
105
142
Current Investments
0
0
0
0
0
Inventories
323
221
123
92
130
Sundry Debtors
5
12
3
3
2
Cash & Bank
13
11
15
5
3
Other Current Assets
11
5
6
1
7
Short Term Loans & Adv.
0
3
4
3
6
Net Current Assets
84
96
79
76
62
Total Assets
399
296
190
119
152

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
31
-9
8
1
-5
PBT
18
12
15
8
6
Adjustment
14
10
10
9
7
Changes in Working Capital
2
-28
-14
-13
-15
Cash after chg. in Working capital
35
-6
11
4
-3
Interest Paid
0
0
0
0
0
Tax Paid
-3
-3
-3
-3
-2
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-7
-9
-27
-6
-6
Net Fixed Assets
-4
-6
-7
-5
Net Investments
-4
-3
-20
-3
Others
0
0
0
1
Cash from Financing Activity
-22
14
30
7
5
Net Cash Inflow / Outflow
2
-4
11
1
-6
Opening Cash & Equivalents
11
15
4
3
9
Closing Cash & Equivalent
13
11
15
5
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
67
54
48
37
32
ROA
4%
4%
8%
4%
3%
ROE
24%
18%
27%
16%
12%
ROCE
18%
13%
20%
18%
15%
Fixed Asset Turnover
2.74
2.85
5.57
9.18
4.59
Receivable days
34
35
10
6
11
Inventory Days
1,090
780
323
277
781
Payable days
96
97
33
22
64
Cash Conversion Cycle
1,028
718
299
262
727
Total Debt/Equity
1.54
2.05
1.89
1.44
1.26
Interest Cover
2
2
3
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.