Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Consumer Food

Rating :
71/99  (View)

BSE: 519183 | NSE: ADFFOODS

424.15
-8.20 (-1.90%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  436.70
  •  436.70
  •  421.50
  •  432.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25549
  •  108.37
  •  459.65
  •  123.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 850.97
  • 20.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 837.42
  • 0.71%
  • 4.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.05%
  • 22.94%
  • 27.77%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.39%
  • 15.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.78
  • 5.41
  • 10.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.73
  • 15.42
  • 16.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.63
  • 45.27
  • 33.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.77
  • 28.23
  • 21.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 2.65
  • 3.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.92
  • 11.68
  • 11.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
74
66
12%
80
64
24%
70
59
20%
57
60
-5%
Expenses
61
56
10%
66
52
28%
61
52
17%
49
49
0%
EBITDA
12
10
24%
13
12
8%
9
6
52%
8
11
-27%
EBIDTM
17%
15%
14%
19%
13%
10%
14%
18%
Other Income
1
5
-88%
6
5
18%
4
3
49%
7
5
23%
Interest
0
0
68%
0
0
83%
0
0
30%
0
0
62%
Depreciation
1
1
7%
2
11
-84%
1
1
30%
1
1
23%
PBT
11
13
-14%
17
6
170%
11
7
56%
13
15
-12%
Tax
3
4
-32%
4
3
24%
0
2
-88%
4
5
-17%
PAT
9
9
-6%
13
3
320%
11
5
119%
9
10
-10%
PATM
12%
14%
7%
5%
16%
9%
16%
17%
EPS
4.32
4.59
-6%
6.65
1.58
321%
5.50
2.51
119%
4.64
5.18
-10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
281
273
231
201
201
210
204
208
179
156
129
Net Sales Growth
13%
18%
15%
0%
-4%
3%
-2%
16%
15%
21%
 
Cost Of Goods Sold
4,759
126
96
92
87
83
79
69
57
51
46
Gross Profit
-4,478
147
135
109
113
126
125
139
122
105
83
GP Margin
-1,594%
54%
58%
54%
57%
60%
61%
67%
68%
67%
65%
Total Expenditure
238
232
203
182
179
190
188
192
162
136
108
Power & Fuel Cost
-
6
6
5
4
6
6
6
5
4
3
% Of Sales
-
2%
2%
2%
2%
3%
3%
3%
3%
2%
2%
Employee Cost
-
18
16
16
17
23
26
27
22
18
11
% Of Sales
-
6%
7%
8%
9%
11%
13%
13%
12%
12%
8%
Manufacturing Exp.
-
26
26
24
23
25
27
33
28
26
23
% Of Sales
-
9%
11%
12%
12%
12%
13%
16%
15%
17%
18%
General & Admin Exp.
-
13
13
11
13
14
15
15
13
10
8
% Of Sales
-
5%
6%
6%
6%
7%
7%
7%
7%
6%
6%
Selling & Distn. Exp.
-
39
32
29
30
33
32
38
29
23
17
% Of Sales
-
14%
14%
14%
15%
16%
16%
18%
16%
15%
13%
Miscellaneous Exp.
-
5
14
6
4
5
4
4
8
4
17
% Of Sales
-
2%
6%
3%
2%
2%
2%
2%
4%
2%
1%
EBITDA
43
40
29
19
21
20
16
16
17
20
21
EBITDA Margin
15%
15%
12%
9%
11%
9%
8%
8%
9%
13%
16%
Other Income
17
22
14
19
7
4
7
4
3
3
3
Interest
1
1
1
1
1
1
1
2
3
2
2
Depreciation
6
6
4
4
5
12
11
11
7
10
7
PBT
53
55
38
32
23
11
10
7
10
10
16
Tax
11
12
12
14
8
4
3
2
4
4
1
Tax Rate
21%
22%
33%
44%
36%
39%
24%
32%
21%
41%
9%
PAT
42
43
25
18
15
7
10
6
14
6
14
PAT before Minority Interest
42
43
25
18
15
7
9
5
14
6
14
Minority Interest
0
0
0
0
0
0
1
1
0
0
0
PAT Margin
15%
16%
11%
9%
7%
3%
5%
3%
8%
4%
11%
PAT Growth
52%
69%
40%
24%
121%
-33%
74%
-60%
120%
-55%
 
EPS
21.13
21.39
12.67
9.04
7.30
3.31
4.92
2.83
7.02
3.19
7.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
204
172
174
167
159
153
148
149
116
112
Share Capital
20
20
22
22
22
22
22
22
21
20
Total Reserves
184
151
153
145
136
131
126
127
92
91
Non-Current Liabilities
1
0
0
-1
7
6
9
18
22
20
Secured Loans
0
0
0
0
0
2
7
13
18
17
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
1
1
2
2
13
7
1
1
1
1
Current Liabilities
59
22
29
22
37
48
54
49
41
37
Trade Payables
21
14
14
10
11
10
13
8
6
8
Other Current Liabilities
14
6
11
7
8
17
11
6
6
4
Short Term Borrowings
23
0
1
4
5
7
15
30
19
16
Short Term Provisions
1
2
3
0
13
14
15
5
10
9
Total Liabilities
264
194
203
188
202
207
211
215
179
169
Net Block
77
69
80
81
83
93
80
87
74
81
Gross Block
109
94
91
86
159
162
135
132
121
119
Accumulated Depreciation
31
15
11
5
76
69
55
44
48
38
Non Current Assets
87
79
87
90
99
104
91
95
81
83
Capital Work in Progress
2
1
0
1
0
2
9
0
1
1
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
7
8
5
5
16
9
2
8
2
1
Other Non Current Assets
0
0
1
3
0
0
0
0
5
0
Current Assets
178
115
116
98
103
103
121
120
97
87
Current Investments
18
0
0
8
8
8
21
30
18
9
Inventories
55
35
24
25
25
28
28
24
20
17
Sundry Debtors
53
44
43
34
36
33
30
37
29
31
Cash & Bank
37
18
32
14
9
11
13
9
20
21
Other Current Assets
15
10
5
9
25
24
29
20
10
10
Short Term Loans & Adv.
7
8
14
9
16
16
23
13
6
7
Net Current Assets
119
93
88
76
67
56
66
71
56
49
Total Assets
264
194
203
188
202
207
211
215
179
169

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
26
20
24
17
15
6
18
2
8
20
PBT
55
38
32
23
11
12
7
17
10
16
Adjustment
-4
13
5
4
12
5
8
4
7
7
Changes in Working Capital
-13
-17
-5
-2
1
-5
8
-17
-6
1
Cash after chg. in Working capital
39
34
32
26
24
11
23
5
11
23
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-13
-14
-8
-9
-8
-5
-5
-3
-4
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-42
-4
3
-1
1
18
5
-23
-11
-27
Net Fixed Assets
-15
-3
-4
54
0
-10
-11
-31
-2
-7
Net Investments
-26
-1
11
-3
-39
12
-2
7
-9
-15
Others
-1
-1
-4
-52
40
16
18
0
0
-4
Cash from Financing Activity
14
-32
-11
-12
-18
-21
-21
18
2
13
Net Cash Inflow / Outflow
-3
-17
16
4
-1
3
3
-3
-1
6
Opening Cash & Equivalents
14
28
11
11
8
6
3
6
7
1
Closing Cash & Equivalent
20
14
28
12
7
8
5
3
6
7

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
102
86
82
79
72
69
67
68
56
56
ROA
19%
13%
9%
7%
3%
4%
2%
7%
4%
10%
ROE
23%
15%
11%
9%
4%
6%
3%
11%
5%
13%
ROCE
28%
22%
19%
14%
7%
8%
5%
11%
8%
14%
Fixed Asset Turnover
2.69
2.50
2.27
1.64
1.31
1.38
1.56
1.42
1.30
1.23
Receivable days
65
68
70
64
60
56
59
67
69
58
Inventory Days
60
46
44
45
46
50
46
45
43
37
Payable days
26
27
26
23
21
23
20
17
19
18
Cash Conversion Cycle
98
87
88
86
84
82
84
95
93
77
Total Debt/Equity
0.11
0.00
0.01
0.03
0.04
0.12
0.19
0.29
0.33
0.31
Interest Cover
42
44
29
25
9
9
5
8
7
9

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.