Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 539391 | NSE: Not Listed

10.40
0.00 (0%)
27-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.40
  •  10.40
  •  10.40
  •  10.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.00
  •  11.00
  •  4.63

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.77
  • 2.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31.39
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.43%
  • 0.00%
  • 10.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 16.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.28
  • -15.59
  • -3.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.44
  • -19.53
  • 38.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.30
  • -23.14
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.89
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.28
  • 0.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.45
  • 5.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2.58
4.47
-42.28%
1.74
1.43
21.68%
3.99
4.55
-12.31%
6.04
2.08
190.38%
Expenses
1.08
5.48
-80.29%
1.46
1.18
23.73%
0.54
14.36
-96.24%
2.92
0.10
2,820.00%
EBITDA
1.50
-1.01
-
0.28
0.25
12.00%
3.45
-9.81
-
3.12
1.97
58.38%
EBIDTM
59.00%
-22.62%
16.13%
17.44%
86.50%
-215.56%
51.62%
95.04%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.65
2.41
-73.03%
0.00
0.00
0.00
Interest
0.07
2.06
-96.60%
0.10
0.44
-77.27%
0.85
0.70
21.43%
0.14
0.12
16.67%
Depreciation
0.01
0.09
-88.89%
0.04
0.01
300.00%
0.09
0.06
50.00%
0.01
0.15
-93.33%
PBT
1.44
-3.17
-
0.15
-0.20
-
3.16
-8.16
-
2.96
1.71
73.10%
Tax
0.38
-1.39
-
0.04
-0.21
-
-1.84
0.86
-
-2.10
0.09
-
PAT
1.06
-1.78
-
0.11
0.01
1,000.00%
4.99
-9.03
-
5.06
1.62
212.35%
PATM
41.12%
-39.87%
6.37%
0.77%
125.32%
-198.35%
83.82%
77.90%
EPS
0.41
-0.69
-
0.05
0.00
0.00
1.96
-3.51
-
1.97
0.63
212.70%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
14.35
14.61
8.47
16.08
25.95
34.10
25.45
29.59
37.35
38.46
60.71
Net Sales Growth
14.53%
72.49%
-47.33%
-38.03%
-23.90%
33.99%
-13.99%
-20.78%
-2.89%
-36.65%
 
Cost Of Goods Sold
1.35
1.25
1.38
1.88
9.26
12.03
1.73
9.32
16.11
19.65
47.99
Gross Profit
13.00
13.36
7.08
14.20
16.69
22.08
23.72
20.26
21.25
18.81
12.71
GP Margin
90.61%
91.44%
83.59%
88.31%
64.32%
64.75%
93.20%
68.47%
56.89%
48.91%
20.94%
Total Expenditure
6.00
10.18
16.02
15.22
14.43
20.97
4.55
11.13
17.60
20.62
53.73
Power & Fuel Cost
-
0.01
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.07%
0.24%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.82
1.38
1.63
1.56
1.47
0.92
0.82
0.72
0.37
0.34
% Of Sales
-
5.61%
16.29%
10.14%
6.01%
4.31%
3.61%
2.77%
1.93%
0.96%
0.56%
Manufacturing Exp.
-
0.12
0.14
0.24
0.11
0.43
0.17
0.14
0.13
0.24
0.12
% Of Sales
-
0.82%
1.65%
1.49%
0.42%
1.26%
0.67%
0.47%
0.35%
0.62%
0.20%
General & Admin Exp.
-
0.44
0.45
0.40
0.33
0.90
0.66
0.34
0.44
0.26
0.14
% Of Sales
-
3.01%
5.31%
2.49%
1.27%
2.64%
2.59%
1.15%
1.18%
0.68%
0.23%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7.55
12.66
11.07
3.16
6.14
1.08
0.51
0.20
0.10
0.00
% Of Sales
-
51.68%
149.47%
68.84%
12.18%
18.01%
4.24%
1.72%
0.54%
0.26%
8.45%
EBITDA
8.35
4.43
-7.55
0.86
11.52
13.13
20.90
18.46
19.75
17.84
6.98
EBITDA Margin
58.19%
30.32%
-89.14%
5.35%
44.39%
38.50%
82.12%
62.39%
52.88%
46.39%
11.50%
Other Income
0.65
1.96
2.78
4.40
10.18
1.16
0.71
1.51
0.55
0.31
3.30
Interest
1.16
3.51
2.52
8.53
6.40
8.54
5.00
4.25
2.54
3.13
4.26
Depreciation
0.15
0.20
0.24
0.20
0.09
0.06
0.06
0.13
0.09
0.09
0.12
PBT
7.71
2.69
-7.55
-3.47
15.21
5.70
16.55
15.59
17.68
14.94
5.90
Tax
-3.52
2.03
0.96
-1.66
2.31
2.68
5.61
4.97
5.73
5.04
1.98
Tax Rate
-45.65%
75.46%
-12.72%
47.84%
15.19%
47.02%
33.90%
31.88%
32.41%
33.73%
33.56%
PAT
11.22
0.66
-8.51
-1.81
12.44
2.46
10.92
10.63
11.95
9.90
3.91
PAT before Minority Interest
11.27
0.66
-8.51
-1.81
12.90
3.02
10.93
10.63
11.95
9.90
3.91
Minority Interest
0.05
0.00
0.00
0.00
-0.46
-0.56
-0.01
0.00
0.00
0.00
0.00
PAT Margin
78.19%
4.52%
-100.47%
-11.26%
47.94%
7.21%
42.91%
35.92%
31.99%
25.74%
6.44%
PAT Growth
222.22%
107.76%
-370.17%
-114.55%
405.69%
-77.47%
2.73%
-11.05%
20.71%
153.20%
 
Unadjusted EPS
4.37
0.26
-3.31
-0.70
4.84
0.96
4.25
4.14
4.65
3.85
1.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
124.57
123.95
132.45
131.49
118.82
115.81
104.83
94.46
82.51
72.61
Share Capital
25.74
25.74
25.74
25.74
25.74
25.74
25.74
25.74
25.74
25.74
Total Reserves
98.82
98.20
106.71
105.74
93.07
90.06
79.09
68.71
56.77
46.86
Non-Current Liabilities
-5.85
-4.37
14.88
40.90
45.28
72.38
44.42
21.13
15.46
39.94
Secured Loans
0.00
0.00
0.00
0.00
0.00
7.31
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
5.00
38.30
44.09
59.54
39.53
18.18
14.70
39.33
Long Term Provisions
0.00
0.00
13.82
3.43
1.40
1.65
0.42
0.32
0.29
0.14
Current Liabilities
11.22
32.28
11.36
33.26
31.31
15.95
14.43
1.04
11.88
0.51
Trade Payables
0.09
0.72
0.02
0.01
0.02
0.07
0.11
0.01
10.99
0.00
Other Current Liabilities
6.21
13.03
4.76
9.24
12.57
3.40
1.96
0.78
0.60
0.45
Short Term Borrowings
4.85
17.68
5.82
23.39
16.75
10.63
10.90
0.25
0.29
0.06
Short Term Provisions
0.08
0.86
0.77
0.62
1.95
1.85
1.47
0.00
0.00
0.00
Total Liabilities
130.00
151.88
158.71
205.65
195.41
204.14
163.68
116.64
109.86
113.07
Net Block
0.59
1.34
1.39
0.79
0.88
7.54
6.48
1.13
0.83
0.97
Gross Block
1.09
1.64
1.59
1.21
1.21
7.82
6.73
1.24
1.16
1.32
Accumulated Depreciation
0.50
0.30
0.20
0.42
0.33
0.28
0.25
0.12
0.33
0.35
Non Current Assets
91.72
103.34
128.32
148.02
131.07
112.50
132.22
70.66
21.83
62.08
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.30
4.30
29.42
23.54
19.24
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
-0.10
-3.31
87.19
111.37
98.62
77.93
100.77
67.50
21.01
61.10
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.03
0.00
0.00
Current Assets
38.28
48.54
30.39
57.63
64.33
91.64
31.46
45.98
88.02
50.99
Current Investments
0.62
0.74
0.28
0.00
0.00
10.94
0.86
1.11
1.49
1.77
Inventories
19.72
21.03
13.05
24.88
32.51
30.97
12.50
20.26
28.52
25.42
Sundry Debtors
0.00
0.01
0.01
0.00
0.00
0.00
0.12
0.00
0.11
6.00
Cash & Bank
0.23
12.05
0.56
1.12
6.37
10.50
0.44
0.71
2.56
0.43
Other Current Assets
17.70
2.45
2.59
6.92
25.45
39.23
17.54
23.89
55.34
17.37
Short Term Loans & Adv.
12.29
12.27
13.90
24.72
14.15
26.17
10.57
18.25
53.97
14.71
Net Current Assets
27.06
16.25
19.03
24.36
33.03
75.69
17.03
44.94
76.14
50.48
Total Assets
130.00
151.88
158.71
205.65
195.40
204.14
163.68
116.64
109.85
113.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
2.38
-26.69
49.02
11.23
46.42
-11.19
-11.90
-2.43
18.21
-0.73
PBT
2.69
-7.55
-3.47
15.21
5.70
16.55
15.59
17.68
14.94
5.90
Adjustment
11.20
4.38
23.38
7.18
9.01
6.05
4.74
2.60
6.14
0.12
Changes in Working Capital
-8.13
-23.15
30.87
-7.88
33.88
-27.90
-27.08
-16.92
1.68
-5.59
Cash after chg. in Working capital
5.76
-26.32
50.78
14.51
48.59
-5.31
-6.75
3.36
22.77
0.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.38
-0.38
-1.76
-3.28
-2.17
-5.88
-5.14
-5.79
-4.56
-1.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.11
24.64
-6.63
-4.30
-19.25
-1.08
-5.49
-0.36
0.06
-6.50
Net Fixed Assets
-0.01
-0.02
0.48
0.00
0.00
0.04
0.00
-0.09
0.17
Net Investments
0.12
24.66
-6.10
0.00
-8.26
-10.14
0.21
0.38
0.28
Others
0.00
0.00
-1.01
-4.30
-10.99
9.02
-5.70
-0.65
-0.39
Cash from Financing Activity
-14.31
13.54
-42.94
-12.19
-31.29
22.33
17.11
0.95
-16.14
5.06
Net Cash Inflow / Outflow
-11.82
11.48
-0.56
-5.25
-4.12
10.05
-0.27
-1.85
2.13
-2.17
Opening Cash & Equivalents
12.05
0.56
1.12
6.37
10.50
0.44
0.71
2.56
0.43
2.61
Closing Cash & Equivalent
0.23
12.05
0.56
1.12
6.37
10.50
0.44
0.71
2.56
0.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
48.39
48.15
51.45
51.07
46.15
44.98
40.72
36.69
32.05
28.20
ROA
0.47%
-5.48%
-0.99%
6.43%
1.51%
5.95%
7.58%
10.55%
8.88%
3.46%
ROE
0.53%
-6.64%
-1.37%
10.31%
2.57%
9.91%
10.66%
13.50%
12.77%
5.39%
ROCE
4.57%
-3.53%
3.01%
11.59%
7.61%
12.33%
14.79%
19.22%
17.25%
9.07%
Fixed Asset Turnover
10.72
5.24
11.46
21.42
7.55
3.50
7.42
31.13
31.03
45.87
Receivable days
0.00
0.27
0.17
0.00
0.00
0.00
1.48
0.00
28.95
36.04
Inventory Days
508.96
734.57
430.34
403.61
339.74
311.74
202.12
238.34
255.99
152.85
Payable days
126.44
11.97
0.69
1.86
1.10
5.43
7.65
227.11
170.72
0.00
Cash Conversion Cycle
382.52
722.87
429.82
401.75
338.64
306.30
195.94
11.23
114.21
188.90
Total Debt/Equity
0.04
0.14
0.08
0.47
0.51
0.68
0.48
0.20
0.18
0.54
Interest Cover
1.77
-1.99
0.59
3.38
1.67
4.31
4.67
7.96
5.78
2.38

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.