Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 539391 | NSE: Not Listed

9.20
0.00 (0%)
22-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.20
  •  9.20
  •  9.20
  •  9.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  333
  •  0.03
  •  10.85
  •  4.63

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.68
  • 2.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29.39
  • N/A
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.43%
  • 0.00%
  • 10.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 16.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.57
  • -19.43
  • -30.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.31
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.29
  • 0.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.58
  • 5.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2
1
32%
4
0
0
6
2
190%
4
1
217%
Expenses
1
1
24%
1
0
0
3
0
2820%
5
1
651%
EBITDA
0
0
100%
3
0
0
3
2
58%
-1
1
-
EBIDTM
16%
11%
86%
0%
52%
95%
-25%
47%
Other Income
0
0
-100%
1
0
0
0
0
0
0
0
100%
Interest
0
0
-77%
1
0
0
0
0
17%
2
1
53%
Depreciation
0
0
300%
0
0
0
0
0
-93%
0
0
0
PBT
0
0
-
3
0
0
3
2
73%
-3
-1
-
Tax
0
0
-
-2
0
-
-2
0
-
-1
0
-
PAT
0
0
1000%
5
0
0
5
2
212%
-2
-1
-
PATM
6%
1%
125%
0%
84%
78%
-41%
-45%
EPS
0.04
0.00
0
1.94
0.00
0
1.97
0.63
213%
-0.69
-0.24
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
9
16
26
34
25
30
37
38
61
Net Sales Growth
-
-46%
-38%
-24%
34%
-14%
-21%
-3%
-37%
 
Cost Of Goods Sold
-
1
2
9
12
2
9
16
20
48
Gross Profit
-
7
14
17
22
24
20
21
19
13
GP Margin
-
84%
88%
64%
65%
93%
68%
57%
49%
21%
Total Expenditure
-
16
15
14
21
5
11
18
21
54
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1
2
2
1
1
1
1
0
0
% Of Sales
-
16%
10%
6%
4%
4%
3%
2%
1%
1%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
2%
1%
0%
1%
1%
0%
0%
1%
0%
General & Admin Exp.
-
0
0
0
1
1
0
0
0
0
% Of Sales
-
5%
2%
1%
3%
3%
1%
1%
1%
0%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
12
11
3
6
1
1
0
0
5
% Of Sales
-
143%
69%
12%
18%
4%
2%
1%
0%
8%
EBITDA
-
-7
1
12
13
21
18
20
18
7
EBITDA Margin
-
-82%
5%
44%
38%
82%
62%
53%
46%
12%
Other Income
-
3
4
10
1
1
2
1
0
3
Interest
-
3
9
6
9
5
4
3
3
4
Depreciation
-
0
0
0
0
0
0
0
0
0
PBT
-
-7
-3
15
6
17
16
18
15
6
Tax
-
1
-2
2
3
6
5
6
5
2
Tax Rate
-
-13%
48%
15%
47%
34%
32%
32%
34%
34%
PAT
-
-9
-2
12
2
11
11
12
10
4
PAT before Minority Interest
-
-9
-2
13
3
11
11
12
10
4
Minority Interest
-
0
0
0
-1
0
0
0
0
0
PAT Margin
-
-98%
-11%
48%
7%
43%
36%
32%
26%
6%
PAT Growth
-
-370%
-115%
406%
-77%
3%
-11%
21%
153%
 
EPS
-
-3.31
-0.70
4.84
0.96
4.25
4.14
4.65
3.85
1.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
124
132
131
119
116
105
94
83
73
Share Capital
26
26
26
26
26
26
26
26
26
Total Reserves
98
107
106
93
90
79
69
57
47
Non-Current Liabilities
15
15
41
45
72
44
21
15
40
Secured Loans
0
0
0
0
7
0
0
0
0
Unsecured Loans
4
5
38
44
60
40
18
15
39
Long Term Provisions
15
14
3
1
2
0
0
0
0
Current Liabilities
28
11
33
31
16
14
1
12
1
Trade Payables
0
0
0
0
0
0
0
11
0
Other Current Liabilities
14
5
9
13
3
2
1
1
0
Short Term Borrowings
13
6
23
17
11
11
0
0
0
Short Term Provisions
1
1
1
2
2
1
0
0
0
Total Liabilities
167
159
206
195
204
164
117
110
113
Net Block
1
1
1
1
8
6
1
1
1
Gross Block
2
2
1
1
8
7
1
1
1
Accumulated Depreciation
0
0
0
0
0
0
0
0
0
Non Current Assets
116
128
148
131
112
132
71
22
62
Capital Work in Progress
0
0
0
0
0
0
0
0
0
Non Current Investment
4
29
24
19
0
0
0
0
0
Long Term Loans & Adv.
100
87
111
99
78
101
68
21
61
Other Non Current Assets
0
0
0
0
0
0
2
0
0
Current Assets
51
30
58
64
92
31
46
88
51
Current Investments
1
0
0
0
11
1
1
1
2
Inventories
21
13
25
33
31
12
20
29
25
Sundry Debtors
0
0
0
0
0
0
0
0
6
Cash & Bank
12
1
1
6
10
0
1
3
0
Other Current Assets
17
3
7
11
39
18
24
55
17
Short Term Loans & Adv.
15
14
25
14
26
11
18
54
15
Net Current Assets
23
19
24
33
76
17
45
76
50
Total Assets
167
159
206
195
204
164
117
110
113

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-10
49
11
46
-11
-12
-2
18
-1
PBT
-8
-3
15
6
17
16
18
15
6
Adjustment
5
23
7
9
6
5
3
6
0
Changes in Working Capital
-6
31
-8
34
-28
-27
-17
2
-6
Cash after chg. in Working capital
-9
51
15
49
-5
-7
3
23
0
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-2
-3
-2
-6
-5
-6
-5
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
25
-7
-4
-19
-1
-5
0
0
-6
Net Fixed Assets
0
0
0
0
0
0
0
0
Net Investments
25
-6
0
-8
-10
0
0
0
Others
0
-1
-4
-11
9
-6
-1
0
Cash from Financing Activity
-3
-43
-12
-31
22
17
1
-16
5
Net Cash Inflow / Outflow
11
-1
-5
-4
10
0
-2
2
-2
Opening Cash & Equivalents
1
1
6
10
0
1
3
0
3
Closing Cash & Equivalent
12
1
1
6
10
0
1
3
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
48
51
51
46
45
41
37
32
28
ROA
-5%
-1%
6%
2%
6%
8%
11%
9%
3%
ROE
-7%
-1%
10%
3%
10%
11%
14%
13%
5%
ROCE
-4%
3%
12%
8%
12%
15%
19%
17%
9%
Fixed Asset Turnover
5.34
11.46
21.42
7.55
3.50
7.42
31.13
31.03
45.87
Receivable days
0
0
0
0
0
1
0
29
36
Inventory Days
720
430
404
340
312
202
238
256
153
Payable days
1
1
2
1
5
8
227
171
0
Cash Conversion Cycle
720
430
402
339
306
196
11
114
189
Total Debt/Equity
0.14
0.08
0.47
0.51
0.68
0.48
0.20
0.18
0.54
Interest Cover
-2
1
3
2
4
5
8
6
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.