PBT
-0.03
0.00
0.31
0.28
0.12
0.16
0.22
0.34
0.27
0.02
Adjustment
-0.49
-0.55
-0.59
-0.60
-0.47
-0.40
-0.50
-0.78
-0.65
-1.34
Changes in Working Capital
1.95
1.75
-0.23
-0.25
-0.79
-0.43
-1.93
0.23
-0.47
-4.32
Cash after chg. in Working capital
1.43
1.20
-0.52
-0.57
-1.14
-0.67
-2.21
-0.20
-0.85
-5.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.11
-0.06
-0.05
-0.02
-0.05
-0.06
-0.03
-0.05
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00