Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Trading

Rating :
85/99  (View)

BSE: 512165 | NSE: Not Listed

204.00
-9.30 (-4.36%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  217.00
  •  217.00
  •  203.20
  •  213.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1944
  •  3.97
  •  303.00
  •  83.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 284.78
  • 9.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 334.64
  • 0.05%
  • 4.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.56%
  • 12.11%
  • 3.16%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 76.28
  • 68.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.99
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 59.57
  • 54.90
  • 84.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.92
  • 4.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.73
  • 8.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
506
704
-28%
2,032
0
0
1,019
0
0
780
0
0
Expenses
499
703
-29%
2,029
0
0
1,010
0
0
774
0
0
EBITDA
7
2
362%
4
0
0
9
0
0
7
0
0
EBIDTM
1%
0%
0%
0%
1%
0%
1%
0%
Other Income
2
3
-44%
5
0
0
4
0
0
6
0
0
Interest
2
0
600%
4
0
0
3
0
0
1
0
0
Depreciation
0
0
129%
1
0
0
1
0
0
1
0
0
PBT
6
4
68%
4
0
0
10
0
0
11
0
0
Tax
0
0
-43%
0
0
-
1
0
0
0
0
0
PAT
6
4
74%
4
0
0
9
0
0
10
0
0
PATM
1%
1%
0%
0%
1%
0%
1%
0%
EPS
4.55
2.62
74%
3.14
0.00
0
6.57
0.00
0
7.56
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Net Sales
-
4,536
Net Sales Growth
-
 
Cost Of Goods Sold
-
4,504
Gross Profit
-
32
GP Margin
-
1%
Total Expenditure
-
4,516
Power & Fuel Cost
-
0
% Of Sales
-
0%
Employee Cost
-
7
% Of Sales
-
0%
Manufacturing Exp.
-
0
% Of Sales
-
0%
General & Admin Exp.
-
3
% Of Sales
-
0%
Selling & Distn. Exp.
-
0
% Of Sales
-
0%
Miscellaneous Exp.
-
0
% Of Sales
-
0%
EBITDA
-
21
EBITDA Margin
-
0%
Other Income
-
17
Interest
-
8
Depreciation
-
2
PBT
-
29
Tax
-
1
Tax Rate
-
3%
PAT
-
28
PAT before Minority Interest
-
28
Minority Interest
-
0
PAT Margin
-
1%
PAT Growth
-
 
EPS
-
19.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Shareholder's Funds
55
Share Capital
14
Total Reserves
41
Non-Current Liabilities
7
Secured Loans
0
Unsecured Loans
8
Long Term Provisions
0
Current Liabilities
578
Trade Payables
331
Other Current Liabilities
114
Short Term Borrowings
132
Short Term Provisions
1
Total Liabilities
640
Net Block
13
Gross Block
17
Accumulated Depreciation
4
Non Current Assets
19
Capital Work in Progress
5
Non Current Investment
0
Long Term Loans & Adv.
0
Other Non Current Assets
1
Current Assets
620
Current Investments
0
Inventories
66
Sundry Debtors
450
Cash & Bank
90
Other Current Assets
14
Short Term Loans & Adv.
10
Net Current Assets
42
Total Assets
640

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
3
PBT
29
Adjustment
11
Changes in Working Capital
-35
Cash after chg. in Working capital
5
Interest Paid
0
Tax Paid
-1
Other Direct Exp. Paid
0
Extra & Other Items
0
Cash From Investing Activity
-11
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
3
Net Cash Inflow / Outflow
-5
Opening Cash & Equivalents
0
Closing Cash & Equivalent
90

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Book Value (Rs.)
39
ROA
4%
ROE
51%
ROCE
19%
Fixed Asset Turnover
264.62
Receivable days
36
Inventory Days
5
Payable days
26
Cash Conversion Cycle
15
Total Debt/Equity
2.57
Interest Cover
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.