PBT
19.21
22.51
19.16
28.20
26.98
26.39
21.78
18.55
22.68
15.82
Adjustment
-1.95
-0.51
0.41
0.11
1.17
0.76
-0.53
0.82
-0.11
-0.39
Changes in Working Capital
-3.67
23.84
-17.10
-0.24
9.06
-10.96
-7.40
-9.07
-8.28
-0.21
Cash after chg. in Working capital
13.59
45.83
2.47
28.08
37.21
16.19
13.85
10.30
14.29
15.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.51
-4.70
-8.13
-11.67
-9.50
-8.23
-6.78
-6.14
-8.60
-5.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.01
-0.01
-0.07
0.11
0.00
0.01
0.00