PBT
0.16
-0.11
-0.15
-0.23
0.17
0.21
0.21
0.29
0.19
0.10
Adjustment
-0.42
-0.25
-0.23
0.02
-0.23
-0.25
-0.27
-0.25
-0.24
-0.11
Changes in Working Capital
0.15
0.29
0.24
0.25
-0.21
-0.01
-0.83
-0.04
-0.03
-0.19
Cash after chg. in Working capital
-0.11
-0.07
-0.14
0.05
-0.26
-0.06
-0.89
0.00
-0.09
-0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.02
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00