ABC Gas (International) Live BSE/NSE | ABC Gas (International) Fundamenta data | ABC Gas (International) Balance sheet | ABC Gas (International) Quarterly Results | ABC Gas (International) Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.28
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2.24
N/A
0.71

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-24.93
-28.32
-42.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
28.99
-7.54

PAT CAGR (%)

10 Years
5 Years
3 Years

6.39
-4.07
-

P:E (Median)

8 Years
5 Years
3 Years

16.58
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.57
0.57
0.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-3.65
-16.63
-29.52

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 1 -100% 0 0 -100% 0 0 -97% 1 0 0
Expenses 0 1 -92% 0 0 -59% 0 0 -71% 1 0 843%
EBITDA 0 0 - 0 0 - 0 0 - 0 0 -
EBIDTM 0% -10% -3,875% -26% -1,657% -9% -9% 0%
Other Income 0 0 -12% 0 0 -50% 0 0 -100% 0 0 -92%
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0% 0 0 0% 0 0 0% 0 0 0%
PBT 0 0 100% 0 0 - 0 0 - 0 0 -
Tax 0 0 0 0 0 - 0 0 -100% 0 0 -100%
PAT 0 0 100% 0 0 - 0 0 - 0 0 -
PATM 0% 2% -2,475% 7% -1,729% 15% -8% 0%
EPS 0.08 0.05 60% -0.50 0.10 - -0.61 0.30 - -0.24 0.17 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 1 1 2 4 2 4 3 15 69 24 14 Net Sales Growth -51% -51% -60% 69% -43% 52% -82% -79% 190% 75% Cost Of Goods Sold 1 1 1 4 2 4 2 15 68 23 13 Gross Profit 0 0 0 0 0 0 1 0 1 1 0 GP Margin 0% 16% 11% 1% 5% 11% 22% 2% 1% 2% 3% Total Expenditure 1 1 2 4 3 4 3 15 68 24 13 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 3% 2% 1% 2% 1% 2% 0% 0% 0% 0% Employee Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 13% 7% 3% 6% 4% 4% 0% 0% 1% 1% Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 1% 1% 0% 1% 0% 2% 0% 0% 0% 1% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 21% 14% 5% 9% 5% 7% 1% 0% 1% 1% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 5% 3% 1% 0% 1% 2% 0% 0% 0% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 8% 13% 0% 0% 0% 2% 0% 0% 0% 0% EBITDA 0 0 0 0 0 0 0 0 1 0 0 EBITDA Margin -64% -32% -28% -9% -14% -2% 4% 0% 1% 0% 0% Other Income 0 0 0 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 1 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 0 0 0 0 0 0 0 0 0 0 0 Tax 0 0 0 0 0 0 0 0 0 0 0 Tax Rate 4% 19% 36% 8% 4% 6% 25% 20% 24% 21% 22% PAT 0 0 0 0 0 0 0 0 0 0 0 PAT before Minority Interest 0 0 0 0 0 0 0 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin -41% 17% -4% -3% -9% 4% 6% 1% 0% 1% 1% PAT Growth -308% 317% 50% 45% -238% 0% 0% -27% 47% 114% EPS -1.25 0.65 -0.30 -0.60 -1.10 0.80 0.80 0.80 1.10 0.75 0.35

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

-51%

-60%

69%

-43%

52%

-82%

-79%

190%

75%

Cost Of Goods Sold

Gross Profit

GP Margin

16%

11%

22%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

13%

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

21%

14%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

13%

EBITDA

EBITDA Margin

-64%

-32%

-28%

-9%

-14%

-2%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

19%

36%

25%

20%

24%

21%

22%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

-41%

17%

-4%

-3%

-9%

PAT Growth

-308%

317%

50%

45%

-238%

-27%

47%

114%

EPS

-1.25

0.65

-0.30

-0.60

-1.10

0.80

1.10

0.75

0.35

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 2 2 2 2 2 2 2 2 2 2 Share Capital 2 2 2 2 2 2 2 2 2 2 Total Reserves 0 0 0 0 0 0 0 0 0 0 Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 3 5 5 4 4 7 20 20 12 4 Trade Payables 2 3 3 2 2 4 19 19 11 3 Other Current Liabilities 0 0 0 0 0 0 0 0 1 1 Short Term Borrowings 1 1 2 2 2 2 1 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 5 7 7 6 6 9 22 22 14 6 Net Block 0 0 0 0 0 0 0 0 0 0 Gross Block 1 1 1 1 1 1 0 0 0 0 Accumulated Depreciation 1 1 1 0 0 0 0 0 0 0 Non Current Assets 0 0 0 0 0 0 0 1 1 1 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 1 1 1 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 5 6 7 5 6 8 22 21 13 5 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 2 2 2 4 4 6 2 2 2 1 Sundry Debtors 3 4 4 1 0 1 16 15 10 3 Cash & Bank 0 0 0 0 0 0 0 0 0 0 Other Current Assets 0 0 0 0 1 2 4 4 1 0 Short Term Loans & Adv. 0 0 0 0 1 2 4 4 1 0 Net Current Assets 2 2 2 2 2 2 2 1 1 1 Total Assets 5 7 7 6 6 9 22 22 14 6

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0 0 0 0 0 0 -1 0 0 0 PBT 0 0 0 0 0 0 0 0 0 0 Adjustment 0 0 0 0 0 0 0 0 0 0 Changes in Working Capital 0 0 0 0 0 0 -1 0 0 0 Cash after chg. in Working capital 0 0 0 0 0 0 -1 0 0 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 0 0 0 0 1 0 0 0 Net Fixed Assets 0 0 0 0 0 0 0 0 0 0 Net Investments 0 0 0 0 0 0 0 0 0 0 Others 0 0 0 0 0 0 0 0 0 0 Cash from Financing Activity 0 0 0 0 0 0 0 0 0 0 Net Cash Inflow / Outflow 0 0 0 0 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 0 0 0 0 Closing Cash & Equivalent 0 0 0 0 0 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-1

PBT

Adjustment

Changes in Working Capital

-1

Cash after chg. in Working capital

-1

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

Net Fixed Assets

Net Investments

Others

Cash from Financing Activity

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 10 10 10 11 12 11 10 9 8 8 ROA 2% -1% -2% -4% 2% 1% 1% 1% 1% 1% ROE 6% -3% -6% -10% 7% 8% 8% 13% 9% 4% ROCE 5% -3% -3% -5% 8% 12% 11% 54% 18% 9% Fixed Asset Turnover 0.97 2.03 5.14 3.13 5.34 4.71 31.82 148.46 51.57 28.72 Receivable days 1,555 876 238 122 65 1,095 376 65 99 60 Inventory Days 998 499 249 578 451 497 47 9 24 36 Payable days 2,968 622 309 348 406 735 471 82 110 66 Cash Conversion Cycle -415 752 177 352 110 856 -48 -7 13 31 Total Debt/Equity 0.50 0.70 0.85 0.88 0.72 0.73 0.26 0.00 0.02 0.21 Interest Cover 38 -15 -10 -10 2 2 7 1 2 2

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

-1%

-2%

-4%

ROE

-3%

-6%

-10%

13%

ROCE

-3%

-5%

12%

11%

54%

18%

Fixed Asset Turnover

0.97

2.03

5.14

3.13

5.34

4.71

31.82

148.46

51.57

28.72

Receivable days

1,555

876

238

122

1,095

376

Inventory Days

998

499

249

578

451

497

Payable days

2,968

622

309

348

406

735

471

110

Cash Conversion Cycle

-415

752

177

352

110

856

-48

-7

Total Debt/Equity

0.50

0.70

0.85

0.88

0.72

0.73

0.26

0.00

0.02

0.21

Interest Cover

-15

-10

ABC Gas (International) Ltd.

Metal - Non Ferrous

BSE: 513119 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

ABC Gas (International) Ltd.

Metal - Non Ferrous

BSE: 513119 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update