Nifty
Sensex
:
:
14281.30
48564.27
-152.40 (-1.06%)
-470.40 (-0.96%)

Engineering - Construction

Rating :
28/99  (View)

BSE: 533292 | NSE: A2ZINFRA

5.00
0.00 (0%)
18-Jan-2021 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.95
  •  5.15
  •  4.80
  •  5.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  767854
  •  38.39
  •  8.05
  •  2.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 88.76
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 552.59
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.64%
  • 0.00%
  • 47.06%
  • FII
  • DII
  • Others
  • 1.65%
  • 0.00%
  • 22.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.35
  • -12.30
  • -0.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.76
  • 35.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.68
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.28
  • -0.74
  • -12.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
120.28
231.59
-48.06%
72.41
188.00
-61.48%
137.03
269.10
-49.08%
143.21
246.05
-41.80%
Expenses
119.57
234.18
-48.94%
69.10
184.16
-62.48%
171.06
243.41
-29.72%
139.43
227.71
-38.77%
EBITDA
0.72
-2.59
-
3.30
3.84
-14.06%
-34.03
25.68
-
3.78
18.34
-79.39%
EBIDTM
0.60%
-1.12%
4.56%
2.04%
-24.83%
9.54%
2.64%
7.45%
Other Income
5.26
7.28
-27.75%
4.90
7.52
-34.84%
5.40
6.53
-17.30%
7.99
3.81
109.71%
Interest
16.54
11.15
48.34%
16.00
15.31
4.51%
18.07
19.01
-4.94%
15.81
14.71
7.48%
Depreciation
2.15
3.41
-36.95%
2.16
3.21
-32.71%
3.55
5.44
-34.74%
3.53
6.86
-48.54%
PBT
-12.72
-26.95
-
-9.95
73.23
-
-272.45
330.23
-
-9.75
0.20
-
Tax
0.92
20.11
-95.43%
1.24
1.90
-34.74%
17.67
2.44
624.18%
1.20
1.06
13.21%
PAT
-13.64
-47.05
-
-11.20
71.33
-
-290.12
327.79
-
-10.95
-0.86
-
PATM
-11.34%
-20.32%
-15.46%
37.94%
-211.71%
121.81%
-7.65%
-0.35%
EPS
-0.95
-2.13
-
-0.80
3.84
-
-16.59
18.21
-
-0.84
0.29
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
472.93
699.84
868.70
708.54
995.51
1,348.76
594.44
698.75
902.82
1,352.30
1,349.13
Net Sales Growth
-49.41%
-19.44%
22.60%
-28.83%
-26.19%
126.90%
-14.93%
-22.60%
-33.24%
0.23%
 
Cost Of Goods Sold
254.05
160.07
229.28
158.93
204.07
47.21
16.20
23.86
11.36
16.64
12.76
Gross Profit
218.88
539.77
639.42
549.61
791.44
1,301.56
578.24
674.90
891.46
1,335.65
1,336.37
GP Margin
46.28%
77.13%
73.61%
77.57%
79.50%
96.50%
97.27%
96.59%
98.74%
98.77%
99.05%
Total Expenditure
499.16
728.83
811.10
733.64
934.53
1,265.82
684.68
789.74
917.77
1,250.15
1,118.29
Power & Fuel Cost
-
1.90
1.80
0.99
11.26
15.36
24.68
21.58
20.44
17.47
7.99
% Of Sales
-
0.27%
0.21%
0.14%
1.13%
1.14%
4.15%
3.09%
2.26%
1.29%
0.59%
Employee Cost
-
215.93
262.47
265.01
252.80
259.82
257.87
255.03
296.36
325.84
199.97
% Of Sales
-
30.85%
30.21%
37.40%
25.39%
19.26%
43.38%
36.50%
32.83%
24.10%
14.82%
Manufacturing Exp.
-
266.75
250.66
230.70
404.61
846.90
285.37
393.08
494.89
790.25
811.49
% Of Sales
-
38.12%
28.85%
32.56%
40.64%
62.79%
48.01%
56.25%
54.82%
58.44%
60.15%
General & Admin Exp.
-
19.79
31.18
37.95
35.75
38.24
35.86
44.30
63.25
73.25
65.35
% Of Sales
-
2.83%
3.59%
5.36%
3.59%
2.84%
6.03%
6.34%
7.01%
5.42%
4.84%
Selling & Distn. Exp.
-
15.71
10.41
6.69
1.17
1.57
1.76
2.28
5.63
5.64
4.81
% Of Sales
-
2.24%
1.20%
0.94%
0.12%
0.12%
0.30%
0.33%
0.62%
0.42%
0.36%
Miscellaneous Exp.
-
48.67
25.30
33.38
24.87
56.73
62.94
49.61
25.85
21.06
4.81
% Of Sales
-
6.95%
2.91%
4.71%
2.50%
4.21%
10.59%
7.10%
2.86%
1.56%
1.18%
EBITDA
-26.23
-28.99
57.60
-25.10
60.98
82.94
-90.24
-90.99
-14.95
102.15
230.84
EBITDA Margin
-5.55%
-4.14%
6.63%
-3.54%
6.13%
6.15%
-15.18%
-13.02%
-1.66%
7.55%
17.11%
Other Income
23.55
28.20
19.33
43.10
37.73
35.10
23.53
17.15
36.56
10.72
10.56
Interest
66.42
60.34
59.78
206.00
200.53
198.43
185.82
142.19
134.22
98.21
84.02
Depreciation
11.39
13.70
26.99
32.65
43.08
45.78
40.57
32.39
39.40
19.28
19.47
PBT
-304.87
-74.83
-9.83
-220.64
-144.90
-126.18
-293.10
-248.41
-152.03
-4.63
137.91
Tax
21.03
40.87
6.63
2.37
62.02
5.60
-79.08
5.41
-31.14
13.06
49.83
Tax Rate
-6.90%
-17.32%
2.18%
-2.79%
-25.45%
-4.44%
27.41%
-2.24%
22.69%
-282.07%
38.56%
PAT
-325.91
-275.61
314.80
-110.60
-265.53
-116.65
-208.73
-247.06
-105.87
-17.95
77.12
PAT before Minority Interest
-325.61
-276.79
296.98
-87.44
-305.70
-131.78
-209.45
-246.75
-106.12
-17.69
79.40
Minority Interest
0.30
1.18
17.82
-23.16
40.17
15.13
0.72
-0.31
0.25
-0.26
-2.28
PAT Margin
-68.91%
-39.38%
36.24%
-15.61%
-26.67%
-8.65%
-35.11%
-35.36%
-11.73%
-1.33%
5.72%
PAT Growth
-192.80%
-187.55%
384.63%
58.35%
-127.63%
44.11%
15.51%
-133.36%
-489.81%
-123.28%
 
Unadjusted EPS
-18.51
-15.65
17.88
-6.28
-15.08
-6.62
-11.85
-14.03
-6.01
-1.02
4.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
412.79
685.52
371.95
358.68
490.93
711.78
917.26
1,138.38
1,108.70
1,152.10
Share Capital
176.12
176.12
176.12
144.95
126.89
86.52
74.18
74.18
74.18
74.18
Total Reserves
228.36
503.31
191.10
208.33
349.30
603.07
820.99
1,064.20
1,034.52
1,077.92
Non-Current Liabilities
22.46
-16.08
436.67
525.18
560.12
496.10
514.91
547.30
540.49
151.78
Secured Loans
3.17
36.53
367.03
464.85
563.24
623.57
533.94
562.90
516.31
141.30
Unsecured Loans
0.41
0.06
0.00
0.00
0.00
0.00
0.00
0.00
3.67
19.14
Long Term Provisions
18.84
16.51
3.99
3.63
1.96
4.65
29.05
29.18
29.25
3.36
Current Liabilities
1,531.48
1,435.03
2,196.88
2,394.22
2,151.96
1,432.95
1,318.67
1,116.51
1,160.66
769.74
Trade Payables
671.42
644.99
740.10
760.36
773.63
270.08
252.10
265.62
334.78
273.63
Other Current Liabilities
520.04
489.82
805.98
869.12
667.69
513.95
430.07
276.60
285.81
190.02
Short Term Borrowings
338.36
298.16
640.97
754.59
700.86
642.45
633.16
571.44
537.35
288.49
Short Term Provisions
1.67
2.07
9.83
10.15
9.78
6.46
3.34
2.84
2.71
17.60
Total Liabilities
1,961.84
2,105.73
2,872.23
3,132.95
3,185.46
2,652.23
2,763.17
2,814.22
2,825.33
2,098.61
Net Block
122.50
166.08
321.31
451.65
483.82
537.82
438.28
484.71
292.45
210.98
Gross Block
337.85
298.44
558.91
646.37
688.81
700.30
557.61
570.12
338.22
236.63
Accumulated Depreciation
163.21
132.36
237.60
185.14
205.00
162.47
119.33
85.41
45.77
25.66
Non Current Assets
522.75
627.64
791.04
1,143.24
1,233.95
1,272.52
1,298.40
1,257.64
1,081.03
586.29
Capital Work in Progress
91.07
143.09
309.53
531.04
603.39
600.69
733.50
662.01
611.55
230.88
Non Current Investment
212.94
227.83
0.00
0.01
0.01
0.01
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
77.81
65.45
130.98
134.85
122.33
112.63
110.68
91.82
95.90
69.99
Other Non Current Assets
18.44
25.19
29.22
25.69
24.40
21.37
15.93
19.10
81.13
74.44
Current Assets
1,439.09
1,478.09
2,081.20
1,989.71
1,951.50
1,374.01
1,456.76
1,539.82
1,714.94
1,497.88
Current Investments
0.00
0.00
0.00
0.00
2.31
2.31
2.31
2.34
0.00
50.00
Inventories
5.91
4.20
17.98
52.44
63.15
56.05
57.64
60.38
52.85
37.66
Sundry Debtors
917.14
983.18
1,309.16
1,337.62
1,144.30
796.49
809.41
810.55
928.89
876.84
Cash & Bank
11.55
14.05
29.24
75.03
21.07
13.67
24.31
27.44
84.20
79.44
Other Current Assets
504.49
229.95
557.16
388.52
720.68
505.49
563.08
639.12
649.00
453.93
Short Term Loans & Adv.
252.21
246.71
167.65
136.11
115.68
105.65
101.21
84.13
93.66
88.44
Net Current Assets
-92.40
43.06
-115.68
-404.50
-200.45
-58.93
138.09
423.32
554.28
728.14
Total Assets
1,961.84
2,105.73
2,872.24
3,132.95
3,185.45
2,652.23
2,763.19
2,814.21
2,825.34
2,098.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-26.16
83.30
35.47
66.44
5.13
29.95
-93.60
27.04
-76.15
-187.13
PBT
-237.27
293.86
-85.07
-243.68
-126.18
-288.54
-241.34
-137.26
-4.83
137.91
Adjustment
266.00
-203.06
87.06
326.58
258.79
267.87
187.16
130.91
86.45
75.98
Changes in Working Capital
-44.62
9.76
45.69
-13.40
-117.32
61.13
-23.47
53.67
-138.66
-322.05
Cash after chg. in Working capital
-15.89
100.56
47.68
69.50
15.29
40.47
-77.64
47.31
-57.05
-108.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.27
-17.25
-12.22
-3.06
-10.16
-10.52
-15.95
-20.28
-19.31
-65.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.73
5.10
3.78
0.75
22.20
8.05
-28.74
-84.00
-470.97
-396.18
Net Fixed Assets
99.42
68.61
29.17
59.52
8.74
-5.98
-20.14
-127.25
-199.98
-107.86
Net Investments
6.51
2.44
7.35
0.82
-2.24
-0.68
1.46
-0.22
-78.99
-156.36
Others
-99.20
-65.95
-32.74
-59.59
15.70
14.71
-10.06
43.47
-192.00
-131.96
Cash from Financing Activity
16.94
-94.60
-82.03
-16.57
-20.88
-46.83
118.54
-6.98
549.29
644.79
Net Cash Inflow / Outflow
-2.49
-6.20
-42.78
50.62
6.45
-8.83
-3.80
-63.95
2.18
61.47
Opening Cash & Equivalents
12.88
19.08
61.87
11.24
4.79
13.63
17.43
81.35
79.17
15.06
Closing Cash & Equivalent
10.38
12.88
19.08
61.87
11.24
4.80
13.63
17.43
81.35
79.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
22.97
38.58
20.85
24.37
37.53
79.05
119.60
151.21
145.51
153.37
ROA
-13.61%
11.93%
-2.91%
-9.68%
-4.51%
-7.74%
-8.85%
-3.76%
-0.72%
4.56%
ROE
-51.07%
56.75%
-24.27%
-73.71%
-22.72%
-26.66%
-24.57%
-9.64%
-1.60%
10.19%
ROCE
-17.48%
26.41%
6.65%
-2.11%
3.36%
-4.52%
-4.25%
-0.13%
4.89%
17.48%
Fixed Asset Turnover
2.20
2.03
1.18
1.49
1.94
0.95
1.24
1.99
4.70
9.02
Receivable days
495.55
481.58
681.74
454.99
262.61
493.03
423.10
351.62
243.69
230.43
Inventory Days
2.64
4.66
18.14
21.19
16.13
34.90
30.82
22.89
12.22
5.23
Payable days
354.65
321.81
394.09
304.03
156.12
150.62
115.25
100.06
73.29
70.19
Cash Conversion Cycle
143.53
164.43
305.78
172.15
122.61
377.31
338.68
274.45
182.62
165.47
Total Debt/Equity
1.18
0.64
3.43
4.66
3.34
2.22
1.59
1.10
1.05
0.42
Interest Cover
-2.91
6.08
0.59
-0.22
0.36
-0.55
-0.70
-0.02
0.95
2.54

Annual Reports:


News Update


  • A2Z Infra - Quarterly Results
    11th Nov 2020, 00:07 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.