PBT
4.15
9.65
1.17
-0.12
0.41
4.83
1.26
2.60
2.17
4.58
Adjustment
13.38
6.84
11.64
11.43
10.89
10.37
10.14
10.73
11.65
9.93
Changes in Working Capital
-4.78
25.44
-2.61
4.21
-3.40
-22.79
-1.55
-3.07
2.25
-0.63
Cash after chg. in Working capital
12.75
41.92
10.21
15.53
7.90
-7.59
9.84
10.27
16.06
13.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.76
-2.18
-0.31
-0.60
-0.38
-1.73
-0.24
-1.07
-0.77
-0.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00