PBT
4.08
5.62
3.77
4.49
1.25
0.17
0.88
Adjustment
3.87
3.12
3.61
2.32
2.06
3.20
2.60
Changes in Working Capital
3.16
-13.18
-3.37
0.15
-0.99
-0.94
-0.75
Cash after chg. in Working capital
11.10
-4.44
4.01
6.96
2.31
2.44
2.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.10
-1.67
-1.11
-0.97
-0.47
-0.46
-0.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00