Nifty
Sensex
:
:
14644.70
49792.12
123.55 (0.85%)
393.83 (0.80%)

Finance - Capital Markets

Rating :
55/99  (View)

BSE: 540776 | NSE: 5PAISA

303.40
-2.35 (-0.77%)
20-Jan-2021 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  313.00
  •  313.00
  •  300.55
  •  305.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27123
  •  82.29
  •  465.00
  •  90.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 779.87
  • 109.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 727.69
  • N/A
  • 5.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.58%
  • 1.48%
  • 16.19%
  • FII
  • DII
  • Others
  • 17.25%
  • 0.00%
  • 30.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 125.59
  • 76.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.48
  • -32.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
49.57
26.67
85.86%
52.35
23.27
124.97%
42.40
22.86
85.48%
35.41
20.91
69.34%
Expenses
40.00
25.58
56.37%
40.77
22.41
81.93%
32.46
19.13
69.68%
31.51
19.05
65.41%
EBITDA
9.57
1.09
777.98%
11.59
0.86
1,247.67%
9.94
3.73
166.49%
3.90
1.86
109.68%
EBIDTM
19.30%
4.09%
22.14%
3.69%
23.44%
16.31%
14.01%
14.01%
Other Income
0.05
0.21
-76.19%
0.27
0.00
0.00
0.05
0.05
0.00%
0.00
0.07
-100.00%
Interest
4.01
2.97
35.02%
6.72
3.53
90.37%
5.16
3.43
50.44%
5.18
2.48
108.87%
Depreciation
1.10
1.22
-9.84%
1.29
1.16
11.21%
1.09
0.99
10.10%
0.99
0.35
182.86%
PBT
4.50
-2.90
-
3.84
-3.83
-
3.74
-0.64
-
-2.28
-0.90
-
Tax
1.31
-0.74
-
1.00
-0.32
-
0.93
-0.12
-
-0.57
-0.16
-
PAT
3.19
-2.16
-
2.84
-3.51
-
2.81
-0.52
-
-1.70
-0.73
-
PATM
6.43%
-8.09%
5.42%
-15.09%
6.62%
-2.27%
7.11%
7.11%
EPS
1.25
-0.85
-
1.11
-1.38
-
1.10
-0.41
-
28.29
28.29
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
179.73
108.22
60.65
19.65
7.47
Net Sales Growth
91.79%
78.43%
208.65%
163.05%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
Gross Profit
-4,464.37
108.22
60.65
19.65
7.47
GP Margin
-2,483.93%
100%
100%
100%
100%
Total Expenditure
144.74
98.77
77.67
51.34
22.31
Power & Fuel Cost
-
1.32
1.26
0.98
0.54
% Of Sales
-
1.22%
2.08%
4.99%
7.23%
Employee Cost
-
29.15
26.88
19.32
8.24
% Of Sales
-
26.94%
44.32%
98.32%
110.31%
Manufacturing Exp.
-
7.18
7.85
10.75
4.52
% Of Sales
-
6.63%
12.94%
54.71%
60.51%
General & Admin Exp.
-
61.23
42.50
21.13
9.54
% Of Sales
-
56.58%
70.07%
107.53%
127.71%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
1.21
0.44
0.14
0.02
% Of Sales
-
1.12%
0.73%
0.71%
0.27%
EBITDA
35.00
9.45
-17.02
-31.69
-14.84
EBITDA Margin
19.47%
8.73%
-28.06%
-161.27%
-198.66%
Other Income
0.37
0.06
0.15
0.00
0.00
Interest
21.07
15.31
6.99
0.86
1.26
Depreciation
4.47
3.84
1.44
0.67
0.28
PBT
9.80
-9.65
-25.31
-33.21
-16.38
Tax
2.67
-1.75
-6.36
-7.91
-4.69
Tax Rate
27.24%
18.13%
25.13%
23.82%
28.63%
PAT
7.14
-7.90
-18.95
-25.30
-11.69
PAT before Minority Interest
7.14
-7.90
-18.95
-25.30
-11.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.97%
-7.30%
-31.24%
-128.75%
-156.49%
PAT Growth
203.18%
58.31%
25.10%
-116.42%
 
Unadjusted EPS
2.80
-3.10
-7.43
-9.92
-4.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
138.24
44.93
62.94
88.23
Share Capital
25.48
12.74
12.74
0.00
Total Reserves
109.92
30.88
50.20
75.50
Non-Current Liabilities
-22.69
-20.98
-14.72
-6.70
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.50
0.36
0.21
0.32
Current Liabilities
488.91
236.87
68.11
20.67
Trade Payables
0.98
0.16
2.07
0.45
Other Current Liabilities
268.74
144.70
44.69
16.16
Short Term Borrowings
219.19
92.01
16.15
0.00
Short Term Provisions
0.00
0.00
5.20
4.06
Total Liabilities
604.46
260.82
116.33
102.20
Net Block
8.21
2.18
2.13
0.47
Gross Block
13.19
3.62
3.10
0.78
Accumulated Depreciation
4.98
1.44
0.98
0.31
Non Current Assets
221.80
17.70
35.45
4.71
Capital Work in Progress
1.71
0.08
0.01
0.13
Non Current Investment
8.84
3.37
0.00
0.00
Long Term Loans & Adv.
203.04
12.07
32.60
4.11
Other Non Current Assets
0.00
0.00
0.73
0.00
Current Assets
382.66
243.13
80.87
97.50
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
3.60
2.55
Sundry Debtors
0.74
1.96
0.56
0.41
Cash & Bank
270.61
115.40
29.97
81.12
Other Current Assets
111.31
101.24
46.05
13.21
Short Term Loans & Adv.
68.58
24.53
0.69
0.20
Net Current Assets
-106.25
6.26
12.76
76.82
Total Assets
604.46
260.83
116.32
102.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-51.74
15.08
-50.72
-21.06
PBT
-9.65
-25.31
-33.21
-16.38
Adjustment
8.97
7.82
-0.96
-1.46
Changes in Working Capital
-49.85
32.90
-16.69
-3.26
Cash after chg. in Working capital
-50.53
15.41
-50.86
-21.10
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.21
-0.33
0.14
0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.95
0.58
-4.81
1.98
Net Fixed Assets
-9.49
-0.59
-2.20
Net Investments
-5.48
-3.42
-2.05
Others
10.02
4.59
-0.56
Cash from Financing Activity
14.59
27.04
-0.62
86.88
Net Cash Inflow / Outflow
-42.09
42.70
-56.15
67.79
Opening Cash & Equivalents
62.17
19.47
75.62
7.83
Closing Cash & Equivalent
20.08
62.17
19.47
75.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
53.14
20.82
30.04
0.00
ROA
-1.83%
-10.05%
-23.15%
-11.44%
ROE
-8.82%
-35.57%
-36.55%
-15.48%
ROCE
2.29%
-16.96%
-38.67%
-17.14%
Fixed Asset Turnover
12.87
18.04
10.12
9.55
Receivable days
4.54
7.57
9.02
20.04
Inventory Days
0.00
0.00
57.15
124.84
Payable days
4.97
10.82
14.45
12.09
Cash Conversion Cycle
-0.43
-3.24
51.72
132.79
Total Debt/Equity
1.62
2.11
0.26
0.00
Interest Cover
0.37
-2.62
-37.80
-11.99

Annual Reports:


News Update


  • 5paisa Capital turns black in Q3
    14th Jan 2021, 12:04 PM

    Total consolidated income of the company increased by 84.56% at Rs 49.61 crore for Q3FY21

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.