Nifty
Sensex
:
:
14558.20
49586.75
37.05(0.26%)
188.46(0.38%)

Bank - Private

Rating :
54/99   (View)

BSE: 539437 | NSE: IDFCFIRSTB

49.95
-0.20 (-0.40%)
20-Jan-2021 | 9:49AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 50.75
  • 50.90
  • 49.45
  • 50.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18991793
  •  9486.40
  •  50.90
  •  17.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28,478.01
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 82,498.41
  • N/A
  • 1.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.00%
  • 1.15%
  • 21.18%
  • FII
  • DII
  • Others
  • 11.23%
  • 15.69%
  • 10.75%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 46.07
  • 44.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 114.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.92
  • 1.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 24.68
  • 28.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Interest Earned
3,912.89
4,106.07
-4.70%
3,928.29
3,865.71
1.62%
4,069.48
3,697.45
10.06%
4,199.06
3,728.38
12.62%
Interest Exp.
2,140.30
2,654.01
-19.36%
2,205.36
2,617.39
-15.74%
2,391.73
2,514.68
-4.89%
2,565.14
2,517.67
1.89%
Net Interest Income
1,772.59
1,452.06
22.07%
1,722.94
1,248.32
38.02%
1,677.75
1,182.77
41.85%
1,633.92
1,210.71
34.96%
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
168.45
348.20
-51.62%
484.90
311.47
55.68%
483.59
273.37
76.90%
579.15
260.65
122.19%
Total Income
4,081.34
4,454.26
-8.37%
4,413.20
4,177.18
5.65%
4,553.07
3,970.82
14.66%
4,778.21
3,989.03
19.78%
Operating Exp.
1,588.42
1,378.50
15.23%
1,307.33
1,233.92
5.95%
0.00
0.00
0.00
1,521.85
1,193.01
27.56%
Operating Profit
352.62
421.76
-16.39%
900.52
325.87
176.34%
530.81
248.71
113.43%
691.22
278.35
148.33%
Provision
215.85
317.36
-31.99%
764.09
1,280.76
-40.34%
412.68
655.42
-37.04%
2,304.76
167.42
1,276.63%
PBT
136.77
104.40
31.01%
136.43
-954.89
-
118.13
-406.71
-
-1,613.54
-2,488.41
-
PBTM
3.50
2.54
37.80%
3.47
-24.70
-
10.75
10.75
0.00%
-38.43
-66.74
-
TAX
27.74
780.92
-96.45%
36.35
-343.25
-
41.77
-194.58
-
18.06
-960.98
-
PAT
109.03
-676.52
-
100.08
-611.64
-
76.36
-212.13
-
-1,631.60
-1,527.44
-
PATM
2.79%
-16.48%
2.55%
-15.82%
7.11%
7.11%
-38.86%
-40.97%
EPS
0.19
-1.19
-
0.18
-1.08
-
0.13
-0.37
-
-2.88
-2.69
-
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Interest Income
6,807.19
6,012.05
3,460.78
1,972.51
2,062.81
Interest Earned
16,109.72
16,240.32
12,204.02
9,098.47
8,578.28
Interest Expended
9,302.53
10,228.27
8,743.24
7,125.96
6,515.47
Int. income Growth
33.64%
73.72%
75.45%
-4.38%
 
Other Income
1,716.09
1,722.41
852.16
1,119.87
1,019.10
Total Income
17,825.82
7,734.46
4,312.94
3,092.38
3,081.91
Total Expenditure
6,048.12
9,760.35
4,702.19
1,789.01
1,432.24
Employee Cost
-
1,795.01
1,279.37
786.38
614.96
% Of Sales
-
11.05%
10.48%
8.64%
7.17%
Opt. & Establishment Exp.
-
4,289.80
7,631.59
1,178.74
853.08
% Of Sales
-
26.41%
62.53%
12.96%
9.94%
Provisions
-
4,315.56
1,431.87
160.31
236.06
% Of Sales
-
26.57%
11.73%
1.76%
2.75%
EBITDA
2,475.16
-2,025.89
-389.25
1,303.37
1,649.67
EBITDA Margin
62.46%
-33.70%
-11.25%
66.08%
79.97%
Depreciation
82.89
320.01
2,820.32
168.21
135.93
PBT
-1,222.21
-2,345.90
-3,209.57
1,135.17
1,513.73
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
Provision for Tax
123.92
497.49
-1,329.55
179.69
450.99
Tax Rate
-10.14%
-21.21%
41.42%
15.83%
29.79%
PAT
-1,346.13
-2,843.39
-1,880.02
955.48
1,062.74
PAT before Minority Interest
-1,346.13
-2,843.39
-1,880.02
955.48
1,062.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-15.79%
-36.76%
-43.59%
30.90%
34.48%
PAT Growth
-55.54%
0
-296.76%
-10.09%
 
Unadjusted EPS
-2.37
-5.01
-3.31
1.68
1.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
15,403.52
18,199.36
15,274.11
14,677.33
Share Capital
4,809.90
4,781.68
3,404.07
3,399.01
Total Reserves
10,593.62
13,417.69
11,870.03
11,277.25
Minority Interest
0.00
0.00
0.00
0.00
Deposits
65,078.94
70,353.59
48,039.44
40,097.83
Borrowings
57,397.19
69,983.39
57,287.07
50,262.19
Other Liabilities & Provisions
11,278.90
8,562.59
5,781.38
7,026.97
Total Liabilities
149,158.55
167,098.93
126,382.00
112,064.32
Net Block
998.77
939.93
796.87
792.95
Gross Block
4,612.82
4,260.75
1,218.67
1,076.70
Accumulated Depreciation
3,614.05
3,320.82
421.80
283.75
Total Non-Current Assets
136,005.85
155,047.71
118,746.39
105,504.79
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
74.46
34.11
3.39
5.92
Cash and balance with RBI
3,348.42
4,100.93
3,021.10
2,995.14
Balance with banks and money at call
814.42
5,425.22
1,855.72
2,144.99
Investments
45,174.42
58,245.23
60,904.42
50,164.11
Advances
85,595.36
86,302.29
52,164.89
49,401.68
Other Assets
13,152.69
12,051.22
7,635.61
6,559.52
Total Assets
149,158.54
167,098.93
126,382.00
112,064.31
Contingent Liabilities
280,678.92
299,918.85
215,695.09
203,700.05
Bills for collection
914.95
454.37
554.50
0.00
Adjusted Book Value
32.02
38.06
44.87
43.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
10,965.54
17,363.78
-5,977.82
14,128.15
PBT
-2,345.89
-3,237.43
1,059.61
1,469.68
Adjustment
4,764.24
4,414.80
518.70
450.68
Adjustments for Liabilities & Assets
8,696.55
16,132.88
-7,207.66
12,451.93
Refund/(Payment) of direct taxes
-149.36
53.54
-348.47
-244.15
Other Direct Payments
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,790.19
-1,364.74
-1,027.28
-4,917.90
Net Fixed Assets
-370.50
-3060.91
-157.10
Other Investment Activity
-5983.08
-5275.12
-6104.83
Cash from Financing Activity
-12,538.66
-12,220.31
6,741.79
-6,974.02
Closing Cash & Equivalent
4,162.84
9,526.15
4,876.82
5,140.13
Net Cash Inflow / Outflow
-5,363.31
3,778.72
-263.31
2,236.22
Opening Cash & Equivalents
9,526.15
4,876.82
5,140.13
2,903.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value
32.02
38.06
44.87
43.18
NIM
4.46
2.25
1.67
1.97
Yield on Advances
18.97
14.14
17.44
17.36
Yield on Investments
9.54
6.76
7.28
7.68
Cost of Liabilities
8.35
6.23
6.77
7.21
Interest Spread
10.62
7.91
10.68
10.15
ROCE
3.94%
2.04%
8.19%
10.34%
Cost Income Ratio
74.53
141.22
58.11
43.22
Core Cost Income Ratio
78.50
142.29
66.59
52.92
Operating Costs to Assets
3.86
3.64
1.42
1.19
Loans/Deposits
0.88
0.99
1.19
1.25
Cash/Deposits
0.05
0.06
0.06
0.07
Investment/Deposits
0.69
0.83
1.27
1.25
Inc Loan/Deposits
88.20%
99.47%
119.25%
125.35%
Credit Deposits
131.53%
122.67%
108.59%
123.20%
Interest Expended / Interest earned
62.98%
71.64%
78.32%
75.95%
Interest income / Total funds
10.89%
7.30%
7.20%
7.65%
Interest Expended / Total funds
6.86%
5.23%
5.64%
5.81%
CASA
32.16%
12.87%
11.79%
5.06%

Annual Reports:


News Update


  • IDFC First Bank’s customer deposits rise 11% in Q3
    7th Jan 2021, 11:30 AM

    Retail Deposits (CASA and Term Deposits) of the Bank increased to Rs 58,435 crore as on December 31, 2020 from Rs 29,267 crore as on December 31, 2019

    Read More
  • IDFC First Bank turns black in Q2
    2nd Nov 2020, 11:44 AM

    Total income of the bank decreased by 8.37% at Rs 4081.34 crore for Q2FY21

    Read More
  • IDFC First Bank - Quarterly Results
    31st Oct 2020, 20:16 PM

    Read More
  • IDFC First Bank, Bajaj Finance enter into partnership with Vivo
    14th Oct 2020, 17:29 PM

    The partnership is to waive dealer charges paid by retailers for selling devices under installment schemes

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.