Nifty
Sensex
:
:
14521.15
49398.29
239.85(1.68%)
834.02(1.72%)

Bank - Private

Rating :
41/99   (View)

BSE: 500116 | NSE: IDBI

29.25
-0.65 (-2.17%)
19-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 30.05
  • 30.30
  • 29.15
  • 29.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12947533
  •  3787.15
  •  56.20
  •  17.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31,450.78
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57,660.46
  • N/A
  • 1.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 94.71%
  • 0.14%
  • 1.70%
  • FII
  • DII
  • Others
  • 0.34%
  • 0.39%
  • 2.72%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.90
  • 2.74
  • 7.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.65
  • -2.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 28.71
  • 16.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.78
  • 0.94
  • 1.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.90
  • 12.73
  • 12.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Interest Earned
4,695.92
5,205.59
-9.79%
4,903.80
5,097.72
-3.80%
5,605.23
5,471.68
2.44%
4,945.68
5,500.21
-10.08%
Interest Exp.
2,992.72
3,565.49
-16.06%
3,122.06
3,631.62
-14.03%
3,240.85
3,853.75
-15.90%
3,403.16
4,134.83
-17.70%
Net Interest Income
1,703.20
1,640.10
3.85%
1,781.74
1,466.10
21.53%
2,364.38
1,617.93
46.14%
1,542.52
1,365.38
12.97%
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
1,112.51
1,074.12
3.57%
1,051.37
830.04
26.66%
1,405.51
1,244.34
12.95%
1,321.55
743.72
77.69%
Total Income
5,808.43
6,279.71
-7.50%
5,955.17
5,927.76
0.46%
7,010.74
6,716.02
4.39%
6,267.23
6,243.93
0.37%
Operating Exp.
1,546.71
1,683.12
-8.10%
1,480.26
1,365.20
8.43%
0.00
1,390.70
-100.00%
1,561.79
1,353.81
15.36%
Operating Profit
1,269.00
1,031.10
23.07%
1,352.85
930.94
45.32%
1,932.83
1,471.57
31.34%
1,302.28
755.29
72.42%
Provision
585.22
5,644.22
-89.63%
888.92
6,331.73
-85.96%
1,593.86
8,556.19
-81.37%
523.85
6,535.58
-91.98%
PBT
683.78
-4,613.12
-
463.93
-5,400.79
-
338.97
-7,084.62
-
778.43
-5,780.29
-
PBTM
14.56
-88.62
-
9.46
-105.95
-
10.75
-129.48
-
15.74
-105.09
-
TAX
346.67
-1,169.52
-
299.44
-1,576.21
-
173.28
-2,200.44
-
6,523.35
-1,610.27
-
PAT
337.11
-3,443.60
-
164.49
-3,824.58
-
165.69
-4,884.18
-
-5,744.92
-4,170.02
-
PATM
7.18%
-66.15%
3.35%
-75.03%
7.11%
-89.26%
-116.16%
-75.82%
EPS
0.31
-3.20
-
0.15
-3.56
-
0.15
-4.54
-
-5.34
-3.88
-
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Interest Income
7,391.84
7,013.10
5,939.64
5,670.05
5,785.94
6,127.22
5,777.12
6,049.99
5,401.55
4,570.99
4,346.29
Interest Earned
20,150.63
20,854.22
22,102.10
23,046.25
27,805.38
28,058.20
28,164.27
26,608.14
25,075.66
23,389.06
18,616.52
Interest Expended
12,758.79
13,841.12
16,162.46
17,376.20
22,019.44
21,930.98
22,387.15
20,558.15
19,674.11
18,818.07
14,270.23
Int. income Growth
21.39%
18.07%
4.75%
-2.00%
-5.57%
6.06%
-4.51%
12.00%
18.17%
5.17%
 
Other Income
4,890.94
4,631.23
3,535.33
7,248.06
4,207.42
3,518.05
4,189.23
3,112.11
3,333.96
2,196.50
2,221.67
Total Income
25,041.57
11,644.33
9,474.97
12,918.11
9,993.36
9,645.27
9,966.35
9,162.10
8,735.51
6,767.49
6,567.96
Total Expenditure
6,425.82
24,097.35
24,117.99
25,053.02
18,160.47
14,357.18
8,453.90
7,259.57
5,961.19
4,035.86
-11,908.86
Employee Cost
-
3,363.71
2,317.79
1,900.30
2,305.53
1,762.61
2,011.21
1,600.60
1,742.88
1,362.50
1,083.98
% Of Sales
-
16.13%
10.49%
8.25%
8.29%
6.28%
7.14%
6.02%
6.95%
5.83%
5.82%
Opt. & Establishment Exp.
-
3,477.84
3,310.62
3,368.52
3,299.85
2,661.03
2,234.68
1,903.81
1,597.43
1,469.10
-14,613.75
% Of Sales
-
16.68%
14.98%
14.62%
11.87%
9.48%
7.93%
7.15%
6.37%
6.28%
-78.50%
Provisions
-
18,044.56
19,229.48
20,537.82
13,279.55
10,369.18
4,490.51
3,988.36
2,877.56
1,445.10
1,881.91
% Of Sales
-
86.53%
87.00%
89.12%
47.76%
36.96%
15.94%
14.99%
11.48%
6.18%
10.11%
EBITDA
5,856.96
-12,453.02
-14,643.02
-12,134.91
-8,167.11
-4,711.91
1,512.45
1,902.53
2,774.32
2,731.63
18,476.82
EBITDA Margin
68.11%
-177.57%
-246.53%
-214.02%
-141.15%
-76.90%
26.18%
31.45%
51.36%
59.76%
425.12%
Depreciation
0.00
394.38
369.95
376.81
362.23
217.82
141.25
116.60
128.34
120.42
130.50
PBT
2,265.11
-12,847.40
-15,012.97
-12,511.72
-8,529.33
-4,929.73
1,371.21
1,785.93
2,645.98
2,611.21
2,194.18
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
7,342.74
0.00
0.00
-4,354.61
-3,459.88
-1,305.95
413.95
619.73
739.69
598.09
630.67
Tax Rate
324.17%
0.00%
0.00%
34.80%
40.56%
26.49%
30.19%
34.70%
27.96%
22.90%
28.74%
PAT
-5,091.96
-12,863.34
-15,029.96
-8,173.62
-5,088.46
-3,641.04
941.80
1,151.74
1,893.39
2,002.50
1,563.51
PAT before Minority Interest
-5,077.63
-12,847.40
-15,012.97
-8,157.11
-5,069.45
-3,623.78
957.26
1,166.20
1,906.29
2,013.12
1,563.51
Minority Interest
-14.33
-15.94
-16.99
-16.51
-19.01
-17.26
-15.46
-14.46
-12.90
-10.62
0.00
PAT Margin
-41.46%
-110.47%
-158.63%
-63.27%
-50.92%
-37.75%
9.45%
12.57%
21.67%
29.59%
23.81%
PAT Growth
-68.89%
0
0
0
0
-486.60%
-18.23%
-39.17%
-5.45%
28.08%
 
Unadjusted EPS
-4.72
-11.96
-13.98
-7.60
-4.73
-3.39
0.88
1.07
1.76
1.86
1.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
34,835.72
38,346.71
21,907.96
23,262.31
28,058.44
24,374.90
23,632.18
21,202.02
19,391.20
14,569.96
Share Capital
10,380.59
7,736.29
3,083.86
2,058.82
2,058.82
1,603.96
1,603.94
1,332.75
1,278.38
984.57
Total Reserves
24,455.13
30,610.41
18,824.09
21,203.50
25,999.62
22,770.75
22,027.80
19,868.51
18,111.96
13,584.41
Minority Interest
103.58
96.98
85.96
70.57
61.46
51.20
43.64
36.39
29.84
0.00
Deposits
222,213.85
227,190.11
247,776.57
268,215.68
265,087.39
259,522.95
235,572.84
226,889.98
210,244.17
180,444.32
Borrowings
36,748.86
45,287.72
63,185.53
56,363.98
70,591.64
61,832.46
60,146.29
65,808.87
53,477.64
51,569.65
Other Liabilities & Provisions
6,811.32
10,189.88
17,952.86
14,575.42
11,475.79
10,262.83
9,555.00
8,728.93
7,032.93
6,973.67
Total Liabilities
300,713.33
321,111.40
350,908.88
362,487.96
375,274.72
356,044.34
328,949.95
322,666.19
290,175.78
253,557.60
Net Block
7,720.95
7,843.38
6,352.21
6,894.40
7,042.76
3,027.47
2,979.51
2,929.45
3,018.77
2,993.33
Gross Block
10,124.33
9,916.00
9,265.25
9,510.48
9,305.53
5,132.83
4,896.37
4,691.69
4,621.27
4,439.92
Accumulated Depreciation
2,403.38
2,072.62
2,913.04
2,616.08
2,262.76
2,105.37
1,916.86
1,762.23
1,602.49
1,446.60
Total Non-Current Assets
250,542.92
269,731.99
304,221.62
324,066.33
339,533.52
323,446.42
320,953.47
315,644.67
284,496.44
249,108.80
Lease Adjustment A/c
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
Capital Work in Progress
487.57
468.29
502.48
540.59
480.93
54.25
21.78
17.86
25.83
68.29
Cash and balance with RBI
10,539.17
12,731.70
13,169.20
13,349.63
13,827.38
13,156.82
12,714.61
10,548.65
15,094.32
19,563.76
Balance with banks and money at call
19,955.79
8,572.22
20,611.87
19,382.68
9,480.61
1,485.85
4,134.24
7,411.12
2,957.71
1,353.22
Investments
81,995.83
93,327.73
91,847.68
93,074.87
92,810.16
97,346.93
103,419.10
98,432.91
82,829.28
68,033.90
Advances
129,845.38
146,790.44
171,739.95
190,825.93
215,893.45
208,376.87
197,686.00
196,306.45
180,572.30
157,098.07
Other Assets
50,170.40
51,379.40
46,687.24
38,421.63
35,741.20
32,597.91
7,996.49
7,021.52
5,679.34
4,448.81
Total Assets
300,713.32
321,111.39
350,908.86
362,487.96
375,274.72
356,044.33
328,949.96
322,666.19
290,175.78
253,557.61
Contingent Liabilities
117,160.22
140,905.10
198,045.74
186,090.22
198,376.36
231,649.23
188,203.70
180,683.52
148,934.35
134,242.69
Bills for collection
9,870.73
9,634.77
9,300.58
15,948.82
14,550.35
14,464.50
8,337.95
7,157.05
5,277.33
4,032.77
Adjusted Book Value
27.29
40.87
54.65
86.67
109.05
141.60
136.66
145.85
137.18
128.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
208.48
-34,214.80
-12,514.30
7,999.90
-566.77
-1,990.58
-1,998.06
-298.97
-3,244.90
3,509.76
PBT
-8,896.50
-22,691.08
-12,495.13
-8,498.24
-4,911.49
1,401.16
1,819.29
2,670.41
2,633.55
2,198.99
Adjustment
14,094.87
26,965.47
20,380.07
13,799.80
10,727.41
4,649.73
4,089.03
2,964.50
1,655.25
2,030.22
Adjustments for Liabilities & Assets
-4,046.00
-37,519.07
-19,412.44
3,396.50
-5,993.93
-6,302.99
-6,366.28
-4,539.86
-6,465.94
12.37
Refund/(Payment) of direct taxes
-943.89
-970.12
-986.80
-698.17
-388.76
-1,738.48
-1,540.10
-1,394.02
-1,067.75
-731.81
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-295.97
115.53
720.17
-464.14
-714.85
-271.63
-222.54
-122.71
-176.96
-213.88
Net Fixed Assets
-221.63
-614.40
295.04
-256.61
-4539.62
-261.10
-209.20
-61.25
-130.08
-195.86
Other Investment Activity
-10326.48
-9500.21
-10070.12
-10615.87
-9916.04
-5327.33
-4966.40
-4811.45
-4787.12
-4753.45
Cash from Financing Activity
9,278.53
21,622.12
12,842.89
1,888.57
2,926.94
-61.02
1,109.67
329.42
556.49
2,867.28
Closing Cash & Equivalent
30,494.97
21,303.92
33,781.07
32,732.31
16,287.99
14,525.61
16,848.84
17,959.77
18,052.03
20,916.98
Net Cash Inflow / Outflow
9,191.04
-12,477.15
1,048.76
9,424.32
1,645.31
-2,323.23
-1,110.93
-92.26
-2,865.36
6,163.16
Opening Cash & Equivalents
21,303.92
33,781.07
32,732.31
23,307.99
14,642.67
16,848.84
17,959.77
18,052.03
20,916.98
14,753.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value
27.29
40.87
54.65
86.67
109.05
141.60
136.66
145.85
137.18
128.72
NIM
2.89
2.27
1.91
1.83
1.85
1.80
1.90
1.73
1.62
1.77
Yield on Advances
16.06
15.06
13.42
14.57
13.00
13.52
13.46
12.77
12.95
11.85
Yield on Investments
8.15
7.27
10.72
8.41
7.36
8.12
6.38
5.82
6.64
7.31
Cost of Liabilities
5.34
5.93
5.59
6.78
6.53
6.97
6.95
6.72
7.14
6.15
Interest Spread
10.72
9.13
7.83
7.79
6.46
6.55
6.51
6.05
5.82
5.70
ROCE
-13.01%
-13.48%
-10.09%
-4.07%
0.06%
7.20%
8.08%
8.82%
10.66%
10.25%
Cost Income Ratio
55.37
55.50
37.87
52.47
43.61
41.18
36.98
36.77
40.06
37.94
Core Cost Income Ratio
59.97
57.59
54.49
60.01
47.17
49.04
39.27
38.71
41.00
38.71
Operating Costs to Assets
2.14
1.64
1.39
1.45
1.12
1.15
1.03
1.00
0.93
0.98
Loans/Deposits
0.17
0.20
0.26
0.21
0.27
0.24
0.26
0.29
0.25
0.29
Cash/Deposits
0.05
0.06
0.05
0.05
0.05
0.05
0.05
0.05
0.07
0.11
Investment/Deposits
0.37
0.41
0.37
0.35
0.35
0.38
0.44
0.43
0.39
0.38
Inc Loan/Deposits
16.54%
19.93%
25.50%
21.01%
26.63%
23.83%
25.53%
29.00%
25.44%
28.58%
Credit Deposits
58.43%
64.61%
69.31%
71.15%
81.44%
80.29%
83.92%
86.52%
85.89%
87.06%
Interest Expended / Interest earned
66.37%
73.13%
75.40%
79.19%
78.16%
79.49%
77.26%
78.46%
80.46%
76.65%
Interest income / Total funds
6.93%
6.88%
6.57%
7.67%
7.48%
7.91%
8.09%
7.77%
8.06%
7.34%
Interest Expended / Total funds
4.60%
5.03%
4.95%
6.07%
5.84%
6.29%
6.25%
6.10%
6.49%
5.63%
CASA
47.76%
42.54%
37.13%
31.46%
25.89%
25.06%
22.62%
25.12%
24.11%
20.88%

Annual Reports:


News Update


  • IDBI Bank launches Video KYC Account Opening facility for savings bank accounts
    5th Jan 2021, 12:22 PM

    VAO is a completely contactless and paperless mode of on-boarding the customer

    Read More
  • IDBI Bank sells 23% stake in IDBI Federal Life Insurance to Ageas Insurance
    1st Jan 2021, 10:33 AM

    Following this transaction, the joint venture has been rebranded as Ageas Federal Life Insurance Company

    Read More
  • IDBI Bank raises Rs 1,435 crore through equity shares
    21st Dec 2020, 09:08 AM

    The QIP committee has allotted 3,71,808,177 equity shares to 44 eligible qualified institutional buyers at the issue price of Rs 38.60 per share

    Read More
  • IDBI Bank downsizes QIP to Rs 2,000 crore
    16th Dec 2020, 12:35 PM

    The bank's board at its meeting on October 29, 2020 had proposed to raise Rs 6,000 crore by issuing shares through QIP

    Read More
  • IDBI Bank redeems $350 million Senior Notes
    1st Dec 2020, 11:11 AM

    The bank has redeemed $350 million 4.25 % Senior Notes which are listed on the Singapore Exchange Securities Trading and issued under its $5 billion MTN Program

    Read More
  • IDBI Bank gets nod to raise up to Rs 6,000 crore through QIP
    30th Oct 2020, 11:54 AM

    The board at its meeting held on October 29, 2020, passed a resolution for approving the raising of funds for an amount not exceeding Rs 6,000 crore

    Read More
  • IDBI - Quarterly Results
    23rd Oct 2020, 13:23 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.