Nifty
Sensex
:
:
14521.15
49398.29
239.85(1.68%)
834.02(1.72%)

Bank - Private

Rating :
64/99   (View)

BSE: 532174 | NSE: ICICIBANK

546.45
13.30 (2.49%)
19-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 539.00
  • 547.75
  • 533.90
  • 533.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20575358
  •  112434.04
  •  561.00
  •  268.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 367,478.37
  • 26.44
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 546,639.60
  • N/A
  • 2.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.39%
  • 7.85%
  • FII
  • DII
  • Others
  • 45.66%
  • 41.41%
  • 3.69%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.10
  • 9.69
  • 12.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.20
  • 10.77
  • 0.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.61
  • -1.24
  • 7.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.33
  • 22.89
  • 27.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.99
  • 2.00
  • 2.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 13.54
  • 13.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Interest Earned
22,226.49
21,106.28
5.31%
22,422.71
20,365.87
10.10%
21,740.68
19,503.73
11.47%
21,622.94
18,515.55
16.78%
Interest Exp.
10,944.95
11,334.69
-3.44%
11,347.02
11,008.62
3.07%
11,025.09
10,352.05
6.50%
11,297.12
10,146.50
11.34%
Net Interest Income
11,281.54
9,771.59
15.45%
11,075.69
9,357.25
18.36%
10,715.59
9,151.68
17.09%
10,325.82
8,369.05
23.38%
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
17,094.93
16,318.50
4.76%
15,516.61
13,503.02
14.91%
18,380.80
17,280.52
6.37%
16,748.01
14,917.76
12.27%
Total Income
39,321.42
37,424.78
5.07%
37,939.32
33,868.89
12.02%
40,121.48
36,784.25
9.07%
38,370.95
33,433.31
14.77%
Operating Exp.
18,453.81
17,726.78
4.10%
14,300.42
15,093.30
-5.25%
20,520.71
19,011.79
7.94%
18,177.11
16,027.19
13.41%
Operating Profit
9,922.66
8,363.31
18.65%
12,291.88
7,766.97
58.26%
8,575.68
7,420.41
15.57%
8,896.72
7,259.61
22.55%
Provision
3,049.95
2,725.80
11.89%
7,704.58
3,558.62
116.50%
6,598.21
5,739.72
14.96%
2,131.44
4,380.22
-51.34%
PBT
6,872.71
5,637.51
21.91%
4,587.30
4,208.35
9.00%
1,977.47
1,680.69
17.66%
6,765.28
2,879.40
134.95%
PBTM
30.92
26.71
15.76%
20.46
20.66
-0.97%
9.10
8.62
5.57%
31.29
15.55
101.22%
TAX
1,446.38
4,052.99
-64.31%
1,000.39
1,294.90
-22.74%
364.25
153.22
137.73%
1,651.00
643.91
156.40%
PAT
5,426.33
1,584.52
242.46%
3,586.91
2,913.45
23.12%
1,613.22
1,527.47
5.61%
5,114.28
2,235.49
128.78%
PATM
24.41%
7.51%
16.00%
14.31%
7.42%
7.83%
23.65%
12.07%
EPS
9.63
2.81
242.70%
6.36
5.17
23.02%
2.86
2.71
5.54%
9.07
3.97
128.46%
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Interest Income
43,398.64
40,170.25
32,804.11
27,900.30
26,104.15
25,297.24
22,645.85
19,768.64
16,599.18
12,981.61
10,738.83
Interest Earned
88,012.82
84,835.77
71,981.65
62,162.35
60,939.98
59,293.71
54,964.00
49,479.25
44,884.59
37,994.86
30,081.40
Interest Expended
44,614.18
44,665.52
39,177.54
34,262.05
34,835.83
33,996.47
32,318.15
29,710.61
28,285.41
25,013.25
19,342.57
Int. income Growth
18.42%
22.45%
17.58%
6.88%
3.19%
11.71%
14.55%
19.09%
27.87%
20.88%
 
Other Income
67,740.35
64,950.33
59,324.85
56,806.75
52,457.65
42,102.14
35,252.24
30,084.61
29,319.81
28,663.42
31,513.30
Total Income
155,753.17
105,120.58
92,128.96
84,707.05
78,561.80
67,399.38
57,898.09
49,853.25
45,918.99
41,645.03
42,252.13
Total Expenditure
71,452.05
85,362.19
83,774.86
72,806.45
63,840.81
52,271.07
38,795.89
32,879.05
31,709.56
30,329.20
33,201.66
Employee Cost
-
11,156.75
9,425.26
8,333.53
7,893.26
6,912.29
6,568.32
5,968.79
5,629.09
5,101.27
4,392.60
% Of Sales
-
13.15%
13.09%
13.41%
12.95%
11.66%
11.95%
12.06%
12.54%
13.43%
14.60%
Opt. & Establishment Exp.
-
61,530.95
55,779.46
48,344.24
41,188.35
34,701.16
29,217.55
25,385.14
25,170.62
25,079.95
27,570.62
% Of Sales
-
72.53%
77.49%
77.77%
67.59%
58.52%
53.16%
51.30%
56.08%
66.01%
91.65%
Provisions
-
15,014.07
20,461.82
17,972.96
16,582.48
12,305.40
4,536.34
2,900.26
2,095.17
1,406.34
2,559.98
% Of Sales
-
17.70%
28.43%
28.91%
27.21%
20.75%
8.25%
5.86%
4.67%
3.70%
8.51%
EBITDA
39,686.94
19,758.39
8,354.10
11,900.60
14,720.99
15,128.31
19,102.20
16,974.20
14,209.43
11,315.83
9,050.47
EBITDA Margin
18.82%
49.19%
25.47%
42.65%
56.39%
59.80%
84.35%
85.86%
85.60%
87.17%
84.28%
Depreciation
0.00
1,169.79
945.84
922.14
911.64
823.89
763.16
687.57
592.66
629.18
660.77
PBT
20,202.76
18,588.61
7,408.26
10,978.46
13,809.35
14,304.41
18,339.03
16,286.63
13,616.76
10,686.64
8,389.70
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
4,462.02
7,363.14
1,719.10
1,878.92
2,469.02
3,377.52
5,396.73
4,609.51
3,486.88
2,749.01
2,071.51
Tax Rate
22.09%
39.61%
23.21%
17.11%
17.88%
23.61%
29.43%
28.30%
25.61%
25.72%
24.69%
PAT
13,921.43
9,566.31
4,254.24
7,712.18
10,188.39
10,179.96
12,246.87
11,041.37
9,603.61
7,642.93
6,093.26
PAT before Minority Interest
15,740.74
11,225.47
5,689.16
9,099.54
11,340.33
10,926.89
12,942.30
11,677.12
10,129.88
7,937.63
6,318.19
Minority Interest
-1,819.31
-1,659.16
-1,434.92
-1,387.36
-1,151.94
-746.93
-695.43
-635.75
-526.27
-294.70
-224.93
PAT Margin
12.53%
9.10%
4.62%
9.10%
12.97%
15.10%
21.15%
22.15%
20.91%
18.35%
14.42%
PAT Growth
90.54%
124.87%
-44.84%
-24.30%
0.08%
-16.88%
10.92%
14.97%
25.65%
25.43%
 
Unadjusted EPS
27.92
16.97
7.55
13.68
18.07
18.06
21.73
19.59
17.04
13.56
10.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
122,960.06
114,253.41
110,629.70
104,632.00
94,110.71
84,704.54
76,429.85
68,762.41
61,276.50
55,302.50
Share Capital
1,294.76
1,289.46
1,285.81
1,165.11
1,163.17
1,159.66
1,155.04
1,153.64
1,152.77
1,151.82
Total Reserves
121,661.81
112,959.27
109,338.32
103,460.63
92,940.85
83,537.44
75,268.23
67,604.29
60,121.34
54,150.38
Minority Interest
6,794.77
6,580.54
6,008.19
4,865.31
3,355.64
2,505.81
2,010.76
1,705.76
1,427.72
1,358.22
Deposits
800,784.46
681,316.94
585,796.11
512,587.26
451,077.39
385,955.25
359,512.68
314,770.54
281,950.47
259,106.00
Borrowings
213,851.78
210,324.12
229,401.83
188,286.76
220,377.66
211,252.00
183,542.07
172,888.22
161,296.62
125,838.86
Other Liabilities & Provisions
232,901.16
226,318.89
192,445.22
175,353.32
149,834.79
141,661.56
126,267.01
116,694.79
113,335.58
92,162.28
Total Liabilities
1,377,292.23
1,238,793.90
1,124,281.05
985,724.65
918,756.19
826,079.16
747,762.37
674,821.72
619,286.89
533,767.86
Net Block
10,408.66
9,660.42
9,465.01
9,337.96
8,713.46
5,871.21
5,506.83
5,473.46
5,431.98
5,489.55
Gross Block
19,715.89
18,131.88
17,727.49
16,883.75
15,751.70
12,433.59
11,603.05
11,234.10
10,961.24
10,485.39
Accumulated Depreciation
9,307.24
8,471.46
8,262.49
7,545.79
7,038.24
6,562.38
6,096.22
5,760.64
5,529.26
4,995.84
Total Non-Current Assets
1,287,980.32
1,142,213.76
1,037,526.04
909,519.43
853,522.63
766,309.29
708,716.28
640,485.12
578,577.78
510,546.91
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
35,311.93
38,066.28
33,272.60
31,891.26
27,277.56
25,837.67
22,096.93
19,306.20
20,728.18
21,234.01
Balance with banks and money at call
92,540.99
49,324.62
55,726.53
48,599.61
37,758.41
21,799.50
26,161.30
30,064.65
20,428.11
18,151.26
Investments
443,472.63
398,200.76
372,207.68
304,373.29
286,044.09
274,310.81
267,609.44
255,666.68
239,864.09
209,652.78
Advances
706,246.11
646,961.68
566,854.22
515,317.31
493,729.11
438,490.10
387,341.78
329,974.13
292,125.42
256,019.31
Other Assets
89,311.91
96,580.14
86,755.00
76,205.22
65,233.57
59,769.89
39,046.10
34,336.59
40,709.12
23,220.96
Total Assets
1,377,292.23
1,238,793.90
1,124,281.04
985,724.65
918,756.20
826,079.18
747,762.38
674,821.71
619,286.90
533,767.87
Contingent Liabilities
3,003,053.53
2,612,071.94
1,891,035.83
1,307,841.59
1,117,647.02
1,019,038.57
914,125.80
913,971.22
1,037,559.13
1,022,599.66
Bills for collection
48,401.26
49,579.19
28,705.41
22,755.55
21,750.06
16,291.49
13,679.90
12,453.48
7,612.99
8,530.40
Adjusted Book Value
185.10
172.47
167.39
158.52
142.72
146.10
132.34
119.21
106.31
96.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
79,564.75
48,671.05
19,382.93
52,635.53
23,645.32
-12,273.14
6,764.79
17,493.98
-6,813.81
-3,637.66
PBT
16,929.45
5,973.34
9,591.10
12,657.43
13,557.47
17,643.59
15,650.87
13,090.49
10,391.95
8,164.78
Adjustment
16,762.25
21,163.97
14,938.99
10,967.38
9,487.28
5,072.26
3,385.59
3,126.78
2,833.92
4,525.81
Adjustments for Liabilities & Assets
48,264.95
29,889.98
-696.40
34,913.98
7,099.12
-29,654.20
-7,641.69
5,046.90
-17,431.38
-14,123.55
Refund/(Payment) of direct taxes
-2,391.89
-8,356.24
-4,450.76
-5,903.25
-6,498.55
-5,334.80
-4,629.97
-3,770.20
-2,608.30
-2,204.69
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-42,308.43
-30,147.22
-50,573.45
-1,605.74
-11,819.26
-12,931.70
-16,667.57
-19,147.82
-21,262.90
-6,080.99
Net Fixed Assets
-1156.93
-146.73
-709.19
-636.03
-3272.44
-453.81
-307.03
-219.19
-316.92
-1993.35
Other Investment Activity
-46472.96
-65742.26
-16627.82
-26132.15
-26608.56
-27071.99
-29098.43
-30906.48
-15505.38
-24720.63
Cash from Financing Activity
2,992.18
-19,997.43
39,675.97
-35,469.54
5,813.91
24,827.20
7,872.29
9,283.19
29,439.30
657.22
Closing Cash & Equivalent
127,852.92
87,390.90
88,999.13
80,490.87
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
Net Cash Inflow / Outflow
40,248.50
-1,473.60
8,485.45
15,560.26
17,639.98
-377.65
-2,030.49
7,629.35
1,362.59
-9,061.43
Opening Cash & Equivalents
87,390.90
88,999.13
80,490.87
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value
185.10
172.47
167.39
158.52
142.72
132.82
120.31
108.37
96.65
87.30
NIM
3.14
2.90
2.71
2.90
2.99
2.98
2.81
2.61
2.26
2.13
Yield on Advances
12.01
11.13
10.97
11.83
12.01
12.53
12.77
13.60
13.01
11.75
Yield on Investments
5.56
5.17
6.28
8.46
6.64
5.93
5.60
5.61
5.01
4.68
Cost of Liabilities
4.40
4.39
4.20
4.97
5.06
5.41
5.47
5.80
5.64
5.02
Interest Spread
7.61
6.73
6.76
6.86
6.95
7.12
7.30
7.80
7.36
6.72
ROCE
9.08%
5.90%
6.79%
8.36%
8.62%
10.75%
11.00%
10.48%
10.12%
9.43%
Cost Income Ratio
68.03
69.75
65.82
61.31
60.52
60.49
61.51
65.78
70.96
74.08
Core Cost Income Ratio
70.20
71.77
71.57
70.18
64.58
63.18
62.92
67.12
71.43
74.38
Operating Costs to Assets
5.19
5.19
4.96
4.89
4.44
4.24
4.10
4.48
4.77
5.86
Loans/Deposits
0.27
0.31
0.39
0.37
0.49
0.55
0.51
0.55
0.57
0.49
Cash/Deposits
0.04
0.06
0.06
0.06
0.06
0.07
0.06
0.06
0.07
0.08
Investment/Deposits
0.55
0.58
0.64
0.59
0.63
0.71
0.74
0.81
0.85
0.81
Inc Loan/Deposits
26.71%
30.87%
39.16%
36.73%
48.86%
54.73%
51.05%
54.93%
57.21%
48.57%
Credit Deposits
88.19%
94.96%
96.77%
100.53%
109.46%
113.61%
107.74%
104.83%
103.61%
98.81%
Interest Expended / Interest earned
52.65%
54.43%
55.12%
57.16%
57.34%
58.80%
60.05%
63.02%
65.83%
64.30%
Interest income / Total funds
6.16%
5.81%
5.53%
6.18%
6.45%
6.65%
6.62%
6.65%
6.14%
5.64%
Interest Expended / Total funds
3.24%
3.16%
3.05%
3.53%
3.70%
3.91%
3.97%
4.19%
4.04%
3.62%
CASA
44.84%
48.78%
51.32%
49.90%
45.40%
44.71%
42.33%
41.34%
42.13%
41.97%

Annual Reports:


News Update


  • ICICI Bank ties up with Niyo to issue prepaid cards to MSMEs
    14th Jan 2021, 14:41 PM

    It offers convenience and safety of digital banking to the blue-collar workforce

    Read More
  • ICICI Bank enters into agreement with Myclassboard Educational Solutions
    29th Dec 2020, 11:31 AM

    Post investment, the bank will hold 9.09% stake in MESPL through acquisition of 100 equity shares and 104,890 Cumulative Compulsorily Convertible Preference Shares

    Read More
  • LIC sells 2% stake in ICICI Bank
    29th Dec 2020, 10:57 AM

    Following the stake sale, LIC's holding in the bank has reduced to 6.74 per cent from 8.74 per cent earlier

    Read More
  • ICICI Bank collaborates with Google Pay
    29th Dec 2020, 10:33 AM

    The bank has collaborated with Google Pay for issuance of FASTag through UPI on the payments app

    Read More
  • ICICI Bank launches ‘Infinite India’
    22nd Dec 2020, 14:41 PM

    An industry-first initiative, the ‘Infinite India’ platform offers significant convenience to foreign companies

    Read More
  • ICICI Bank, IIFL Finance’s arm enter into sourcing, servicing arrangement
    21st Dec 2020, 11:43 AM

    Under the tie-up, IFL Home will originate and service customers through the entire loan life-cycle

    Read More
  • ICICI Bank gets nod to sell stake in ICICI Securities
    8th Dec 2020, 16:14 PM

    The board of directors of the bank at its meeting held on December 08, 2020 has approved the same

    Read More
  • ICICI Bank launches ‘iMobile Pay’
    7th Dec 2020, 13:41 PM

    The users of ‘iMobile Pay’ can also transfer money to any bank account, payment app and digital wallet

    Read More
  • ICICI Bank inaugurates representative office in Nepal
    4th Dec 2020, 14:10 PM

    The representative office will closely work with the domestic banks in Nepal

    Read More
  • ICICI Bank launches digital mode of payment ‘Cardless EMI’
    19th Nov 2020, 16:37 PM

    The bank is the first in the industry to introduce a fully digital, cardless EMI facility at retail stores

    Read More
  • ICICI Bank’s retail mortgage book crosses Rs 2 lakh crore mark
    12th Nov 2020, 10:01 AM

    The bank had announced the portfolio touching the Rs 1 lakh crore mark in 2016 and expects the next 1 lakh crore addition to happen sooner

    Read More
  • ICICI Bank launches special offering for millennial segment
    6th Nov 2020, 09:53 AM

    The bank has launched the mobile-first, personalised and experiential-led banking platform christened 'Mine' for this segment

    Read More
  • ICICI Bank reports 4-fold jump in Q2 consolidated net profit
    2nd Nov 2020, 11:01 AM

    Total income of the bank increased by 5.07% at Rs 39321.42 crore for Q2FY21

    Read More
  • ICICI Bank - Quarterly Results
    31st Oct 2020, 15:44 PM

    Read More
  • ICICI Bank issues about 1.4 million Amazon Pay ICICI Bank credit cards
    28th Oct 2020, 14:43 PM

    Amazon Pay and ICICI Bank introduced the co-branded credit card, powered by Visa, two years ago

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.