Nifty
Sensex
:
:
14371.90
48878.54
-218.45(-1.50%)
-746.22(-1.50%)

Bank - Private

Rating :
67/99   (View)

BSE: 500180 | NSE: HDFCBANK

1443.55
-31.25 (-2.12%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1467.90
  • 1467.90
  • 1440.15
  • 1474.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7696182
  •  111098.24
  •  1511.65
  •  738.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 795,112.89
  • 25.91
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 909,736.21
  • 0.17%
  • 4.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.00%
  • 1.90%
  • 10.62%
  • FII
  • DII
  • Others
  • 39.35%
  • 21.43%
  • 0.70%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.92
  • 15.60
  • 11.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.51
  • 9.92
  • 1.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.20
  • 16.32
  • 13.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.55
  • 27.83
  • 28.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.43
  • 4.37
  • 4.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.11
  • 16.87
  • 16.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Interest Earned
31,851.60
31,200.92
2.09%
31,742.27
30,016.88
5.75%
32,351.61
29,176.45
10.88%
31,795.05
28,045.05
13.37%
Interest Exp.
14,522.68
16,073.27
-9.65%
15,033.18
15,558.44
-3.38%
15,608.49
14,977.15
4.22%
15,528.57
14,061.56
10.43%
Net Interest Income
17,328.92
15,127.65
14.55%
16,709.09
14,458.44
15.57%
16,743.12
14,199.30
17.92%
16,266.48
13,983.49
16.33%
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
7,987.13
7,124.78
12.10%
6,696.20
6,114.08
9.52%
4,346.98
5,148.00
-15.56%
6,492.12
5,215.43
24.48%
Total Income
39,838.73
38,325.70
3.95%
38,438.47
36,130.96
6.39%
36,698.59
34,324.45
6.92%
38,287.17
33,260.48
15.11%
Operating Exp.
9,179.80
8,525.35
7.68%
8,607.46
8,052.33
6.89%
7,406.08
7,598.13
-2.53%
0.00
0.00
0.00
Operating Profit
16,136.25
13,727.08
17.55%
14,797.83
12,520.19
18.19%
13,684.02
11,749.17
16.47%
13,898.36
11,646.82
19.33%
Provision
4,323.05
3,477.90
24.30%
4,420.13
3,091.20
42.99%
4,344.51
2,914.34
49.07%
4,216.50
2,063.52
104.34%
PBT
11,813.20
10,249.18
15.26%
10,377.70
9,428.99
10.06%
9,339.51
8,834.83
5.71%
9,681.86
9,583.30
1.03%
PBTM
37.09
32.85
12.91%
32.69
31.41
4.08%
28.87
30.28
-4.66%
10.75
10.75
0.00%
TAX
3,053.01
2,589.22
17.91%
2,666.33
2,780.19
-4.10%
2,398.63
3,144.03
-23.71%
2,385.15
3,272.78
-27.12%
PAT
8,760.19
7,659.96
14.36%
7,711.37
6,648.80
15.98%
6,940.88
5,690.80
21.97%
7,296.71
6,310.52
15.63%
PATM
27.50%
24.55%
24.29%
22.15%
21.45%
19.50%
7.11%
7.11%
EPS
19.56
17.10
14.39%
17.21
14.84
15.97%
15.49
12.70
21.97%
16.29
14.09
15.61%
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Interest Income
67,047.61
60,051.87
51,448.05
42,906.36
35,229.77
29,091.99
23,378.03
19,109.57
16,165.57
13,087.28
10,618.18
Interest Earned
127,740.53
122,189.29
105,160.74
85,287.84
73,271.35
63,161.56
50,666.49
42,555.02
35,861.02
28,193.40
20,043.33
Interest Expended
60,692.92
62,137.42
53,712.69
42,381.48
38,041.58
34,069.57
27,288.46
23,445.45
19,695.45
15,106.12
9,425.15
Int. income Growth
16.06%
16.72%
19.91%
21.79%
21.10%
24.44%
22.34%
18.21%
23.52%
23.25%
 
Other Income
25,522.43
24,878.97
18,947.05
16,056.60
12,877.63
11,211.65
9,545.68
8,297.50
7,132.96
5,992.32
4,585.05
Total Income
153,262.96
84,930.84
70,395.10
58,962.96
48,107.40
40,303.64
32,923.71
27,407.07
23,298.53
19,079.60
15,203.23
Total Expenditure
34,053.58
45,459.22
34,856.27
29,532.27
23,855.69
20,054.63
16,163.05
13,506.97
12,630.66
10,857.39
8,736.29
Employee Cost
-
12,920.13
10,451.15
9,193.90
8,504.70
6,306.14
5,162.68
4,494.47
4,201.79
3,573.09
2,977.14
% Of Sales
-
10.57%
9.94%
10.78%
11.61%
9.98%
10.19%
10.56%
11.72%
12.67%
14.85%
Opt. & Establishment Exp.
-
21,392.70
18,464.28
15,700.11
13,132.56
12,263.78
10,095.29
8,663.87
8,013.37
6,475.77
4,849.92
% Of Sales
-
17.51%
17.56%
18.41%
17.92%
19.42%
19.92%
20.36%
22.35%
22.97%
24.20%
Provisions
-
13,699.93
8,382.18
6,571.82
3,990.81
2,960.77
2,265.98
1,725.99
1,742.02
1,916.85
1,927.45
% Of Sales
-
11.21%
7.97%
7.71%
5.45%
4.69%
4.47%
4.06%
4.86%
6.80%
9.62%
EBITDA
58,516.46
39,471.62
35,538.83
29,430.69
24,251.71
20,249.01
16,760.66
13,900.10
10,667.87
8,222.21
6,466.94
EBITDA Margin
73.34%
65.73%
69.08%
68.59%
68.84%
69.60%
71.69%
72.74%
65.99%
62.83%
60.90%
Depreciation
0.00
1,276.77
1,220.67
966.78
886.19
738.03
680.45
688.68
663.26
554.16
509.11
PBT
41,212.27
38,194.86
34,318.16
28,463.92
23,365.52
19,510.99
16,080.22
13,211.43
10,004.62
7,668.05
5,957.83
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
10,503.12
10,898.59
11,872.55
9,903.08
8,078.12
6,693.66
5,380.17
4,446.92
3,104.34
2,394.65
1,940.14
Tax Rate
25.49%
28.53%
34.60%
34.79%
34.57%
34.31%
33.46%
33.66%
31.03%
31.23%
32.56%
PAT
30,696.14
27,253.96
22,332.43
18,509.50
15,250.68
12,797.61
10,685.64
8,739.86
6,866.76
5,243.38
3,985.45
PAT before Minority Interest
30,709.15
27,296.27
22,445.61
18,560.84
15,287.40
12,817.33
10,700.05
8,764.51
6,900.28
5,273.40
4,017.69
Minority Interest
-13.01
-42.31
-113.18
-51.34
-36.72
-19.72
-14.41
-24.65
-33.52
-30.02
-32.24
PAT Margin
33.16%
32.09%
31.72%
31.39%
31.70%
31.75%
32.46%
31.89%
29.47%
27.48%
26.21%
PAT Growth
16.72%
22.04%
20.65%
21.37%
19.17%
19.76%
22.26%
27.28%
30.96%
31.56%
 
Unadjusted EPS
68.55
60.84
49.85
41.32
34.05
28.57
23.85
19.51
15.33
11.71
8.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
176,358.71
153,672.66
109,599.12
91,793.95
74,304.12
63,154.07
44,166.63
36,642.73
30,210.75
25,586.05
Share Capital
548.33
544.66
519.02
512.51
505.64
501.30
479.81
475.88
469.34
465.23
Total Reserves
175,810.38
153,128.00
109,080.11
91,281.44
73,798.49
62,652.77
43,686.82
36,166.84
29,741.11
25,117.91
Minority Interest
576.64
501.79
356.33
291.44
180.62
161.63
151.74
221.34
183.66
121.66
Deposits
1,146,207.13
922,502.68
788,375.14
643,134.25
545,873.29
450,283.65
367,080.33
296,091.77
246,539.58
208,287.21
Borrowings
186,834.32
157,732.78
156,442.08
98,415.64
103,713.96
59,478.25
49,596.72
39,496.61
26,334.15
14,650.44
Other Liabilities & Provisions
70,853.63
58,395.80
48,413.49
58,708.88
38,140.33
34,018.93
42,624.55
35,270.54
37,786.88
29,317.57
Total Liabilities
1,580,830.43
1,292,805.71
1,103,186.16
892,344.16
762,212.32
607,096.53
503,619.97
407,722.99
341,055.02
277,962.93
Net Block
4,671.10
4,264.08
3,854.80
3,858.95
3,523.94
3,269.19
3,070.52
2,817.56
2,422.16
2,245.19
Gross Block
14,047.38
12,865.39
11,394.27
10,550.59
9,523.27
8,672.82
7,881.56
7,010.33
6,024.90
5,328.86
Accumulated Depreciation
9,376.27
8,601.30
7,539.47
6,691.64
5,999.33
5,403.63
4,811.04
4,192.76
3,602.75
3,083.67
Total Non-Current Assets
1,525,542.79
1,244,706.00
1,065,366.87
849,383.92
723,472.84
572,613.75
477,929.62
388,510.00
319,185.71
263,147.31
Lease Adjustment A/c
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
72,211.00
46,804.59
104,688.21
37,910.55
30,076.58
27,522.29
25,357.22
14,630.88
14,991.63
25,100.89
Balance with banks and money at call
15,729.11
35,013.05
18,373.35
11,400.57
8,992.30
9,004.13
14,556.21
12,900.28
6,183.53
4,737.39
Investments
389,304.95
289,445.87
238,460.92
210,777.11
193,633.85
149,454.42
119,571.06
110,960.41
96,795.11
70,276.67
Advances
1,043,670.88
869,222.66
700,033.84
585,480.99
487,290.42
383,407.97
315,418.86
247,245.12
198,837.53
160,831.42
Other Assets
55,287.64
48,099.69
37,819.29
42,960.24
38,739.48
34,482.76
25,690.33
19,212.98
21,869.30
14,815.63
Total Assets
1,580,830.43
1,292,805.69
1,103,186.16
892,344.16
762,212.32
607,096.51
503,619.95
407,722.98
341,055.01
277,962.94
Contingent Liabilities
1,130,474.06
1,025,125.31
875,776.97
818,284.29
853,527.38
975,278.60
723,172.91
720,123.88
865,312.15
575,159.47
Bills for collection
51,584.90
49,952.80
42,753.82
30,848.04
23,490.00
22,304.93
20,943.06
26,103.96
18,692.50
13,428.49
Adjusted Book Value
321.63
282.14
422.33
358.21
293.90
251.96
92.05
154.00
128.74
109.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-16,869.09
-62,871.54
17,214.38
17,281.59
-34,435.37
-21,280.98
4,210.63
-5,847.33
-19,381.24
-960.21
PBT
38,152.54
34,204.98
28,413.11
23,331.15
19,494.99
16,068.29
13,189.64
9,973.37
7,641.12
5,932.01
Adjustment
16,611.63
10,291.80
8,324.23
5,242.24
3,986.46
3,127.27
2,601.71
2,506.34
2,701.48
2,633.77
Adjustments for Liabilities & Assets
-60,755.88
-94,870.01
-9,513.06
-3,607.07
-50,843.73
-34,829.20
-7,371.69
-14,493.43
-26,903.60
-7,206.81
Refund/(Payment) of direct taxes
-10,877.37
-12,498.31
-10,009.90
-7,684.72
-7,073.09
-5,647.34
-4,209.03
-3,833.61
-2,820.24
-2,319.18
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,616.92
-1,598.41
-852.19
-1,147.68
-865.55
-810.82
-1,066.66
-906.19
-687.01
-550.48
Net Fixed Assets
-1102.09
-1413.39
-774.92
-905.04
-789.32
-757.48
-840.37
-935.21
-686.03
-536.24
Other Investment Activity
-15046.47
-13198.16
-12080.26
-11023.21
-10063.44
-9529.96
-8612.01
-7552.46
-6480.72
-5804.29
Cash from Financing Activity
24,394.50
23,130.69
57,377.66
-5,892.97
37,815.13
18,693.87
9,270.15
13,105.25
11,379.97
1,273.77
Closing Cash & Equivalent
87,940.11
81,817.64
123,061.56
49,311.12
39,068.88
36,526.42
39,913.43
27,531.16
21,175.16
29,838.28
Net Cash Inflow / Outflow
5,908.48
-41,339.26
73,739.85
10,240.94
2,514.22
-3,397.92
12,414.12
6,351.73
-8,688.28
-236.92
Opening Cash & Equivalents
81,817.64
123,061.56
49,311.12
39,068.88
36,526.42
39,913.43
27,531.16
21,175.16
29,838.28
30,078.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value
321.63
282.14
211.17
179.11
146.95
125.98
92.05
77.00
64.37
54.99
NIM
3.95
4.15
4.04
4.17
4.04
4.11
4.02
4.19
4.13
4.07
Yield on Advances
11.71
12.10
12.18
12.51
12.96
13.21
13.49
14.50
14.18
12.46
Yield on Investments
5.98
7.08
7.27
8.11
7.68
6.96
7.64
7.17
6.61
6.53
Cost of Liabilities
4.66
4.97
4.49
5.13
5.24
5.35
5.63
5.87
5.54
4.23
Interest Spread
7.05
7.13
7.70
7.38
7.72
7.86
7.86
8.64
8.64
8.23
ROCE
14.69%
16.27%
16.70%
16.35%
16.25%
18.36%
20.73%
20.18%
20.85%
19.61%
Cost Income Ratio
38.90
39.34
40.58
43.13
44.24
44.28
45.50
49.58
49.76
48.13
Core Cost Income Ratio
39.84
39.66
41.24
44.19
45.07
45.08
45.68
49.93
49.26
47.97
Operating Costs to Assets
2.09
2.14
2.17
2.33
2.34
2.40
2.48
2.83
2.78
2.63
Loans/Deposits
0.16
0.17
0.20
0.15
0.19
0.13
0.14
0.13
0.11
0.07
Cash/Deposits
0.06
0.05
0.13
0.06
0.06
0.06
0.07
0.05
0.06
0.12
Investment/Deposits
0.34
0.31
0.30
0.33
0.35
0.33
0.33
0.37
0.39
0.34
Inc Loan/Deposits
16.30%
17.10%
19.84%
15.30%
19.00%
13.21%
13.51%
13.34%
10.68%
7.03%
Credit Deposits
91.05%
94.22%
88.79%
91.04%
89.27%
85.15%
85.93%
83.50%
80.65%
77.22%
Interest Expended / Interest earned
50.85%
51.08%
49.69%
51.92%
53.94%
53.86%
55.09%
54.92%
53.58%
47.02%
Interest income / Total funds
7.73%
8.13%
7.73%
8.21%
8.29%
8.35%
8.45%
8.80%
8.27%
7.21%
Interest Expended / Total funds
3.93%
4.15%
3.84%
4.26%
4.47%
4.49%
4.66%
4.83%
4.43%
3.39%
CASA
42.19%
42.36%
43.48%
48.04%
43.26%
44.03%
44.79%
47.43%
48.39%
52.69%

News Update


  • HDFC Bank’s Nagaon Branch wins NABARD Award for best performance in microfinance
    22nd Jan 2021, 14:29 PM

    NABARD has been at the forefront of promoting microfinance

    Read More
  • SEBI imposes penalty of Rs 1 crore on HDFC Bank for wrongly invoking pledge of securities
    22nd Jan 2021, 09:11 AM

    A SEBI probe found that the Bank had unilaterally invoked securities pledged by BRH to the extent of Rs 158.68 crore

    Read More
  • HDFC Bank reports 14% rise in Q3 consolidated net profit
    18th Jan 2021, 10:00 AM

    Total consolidated income of the bank increased by 3.95% at Rs 39,838.73 crore for Q3FY21

    Read More
  • HDFC Bank witness loan growth of 19% in Q3FY21
    6th Jan 2021, 10:01 AM

    The bank had an outstanding loan of Rs 9,36,000 crore as of December 31, 2019

    Read More
  • RBI imposes monetary penalty of Rs 10 lakh on HDFC Bank
    11th Dec 2020, 11:19 AM

    RBI imposed monetary penalty for bouncing of SGL which lead to shortage of balance in certain securities

    Read More
  • RBI asks HDFC Bank to temporarily stop all launches of digital business-generating activities
    3rd Dec 2020, 13:20 PM

    RBI has issued an order dated December 2, 2020, to HDFC Bank

    Read More
  • HDFC Bank signs MoU with ICCI to support SMEs, Start-ups
    26th Nov 2020, 09:05 AM

    ICCI will engage, enroll and support various Startups /SMEs /MSMEs to facilitate inter-alia financial and other facilities to/from HDFC Bank

    Read More
  • HDFC Bank launches ‘Mooh Band Rakho’ campaign to create awareness on cyber frauds
    17th Nov 2020, 14:09 PM

    The Bank will be conducting 1,000 workshops in the next 4 months across the country

    Read More
  • HDFC Bank inaugurates 25th branch in Indore
    17th Nov 2020, 13:19 PM

    The new branch will cater to the local population in and around the residential neighbourhood

    Read More
  • HDFC Bank launches ‘SmartHub Merchant Solutions 3.0’
    12th Nov 2020, 09:25 AM

    This first-of-its-kind solution allows merchants and self-employed professionals to instantly open a current account and start accepting payments in-store, online, and on-the-go

    Read More
  • Visa partners with DigitSecure, HDFC Bank
    4th Nov 2020, 14:42 PM

    DeliveryPlus is the first merchant to go live with HDFC Bank as the acquirer

    Read More
  • HDFC Bank voted ‘Most Outstanding Company - Financial Sector’ in India
    3rd Nov 2020, 14:02 PM

    More than 4,000 votes were received for publicly listed companies

    Read More
  • HDFC Bank launches cashback offers for small, medium merchants to encourage digital transactions
    31st Oct 2020, 09:07 AM

    Merchant using the bank's merchant App, QR code, PoS or Payment gateways, across all segments

    Read More
  • HDFC Bank to handle salary accounts of Mumbai cops
    23rd Oct 2020, 13:04 PM

    A government circular in this regard has been issued

    Read More
  • HDFC Bank creates largest String art 3D structure under Festive Treats
    23rd Oct 2020, 12:21 PM

    The structure has been accepted as a record attempt of ‘Largest 3D String Art’ in India book of records

    Read More
  • HDFC Bank reports 16% rise in Q2 consolidated net profit
    19th Oct 2020, 10:48 AM

    Total income of the bank increased by 6.39% at Rs 38438.47 crore for Q2FY21

    Read More
  • HDFC Bank inks pact with Amazon for Great Indian Festival sale
    19th Oct 2020, 09:45 AM

    The partnership with Amazon is part of the bank's annual financial services dhamaka - 'Festive Treats’

    Read More
  • HDFC Bank - Quarterly Results
    17th Oct 2020, 16:24 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.