Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Steel & Iron Products

Rating :
N/A  (View)

BSE: 531845 | NSE: ZENITHSTL

0.85
0.00 (0%)
01-Dec-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.85
  •  0.90
  •  0.80
  •  0.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13686
  •  0.12
  •  1.15
  •  0.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.78
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 257.92
  • N/A
  • -0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 8.57%
  • 0.00%
  • 74.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.66
  • 2.07
  • -15.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.10
  • -7.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.80
  • -11.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.01
  • -0.08
  • -0.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.17
  • -9.07
  • -8.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
21
27
-24%
14
27
-47%
18
41
-56%
29
46
-37%
Expenses
25
29
-14%
18
27
-36%
48
132
-63%
25
46
-46%
EBITDA
-4
-1
-
-3
0
-
-31
-91
-
4
-1
-
EBIDTM
-18%
-4%
-22%
-1%
-171%
-223%
13%
-1%
Other Income
1
0
73%
0
0
78%
14
14
-2%
0
-2
-
Interest
1
1
-51%
1
2
-55%
0
2
-84%
1
2
-46%
Depreciation
1
1
-1%
1
2
-3%
4
2
190%
2
2
1%
PBT
-5
-3
-
-5
-4
-
-21
-80
-
1
-12
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-5
-3
-
-5
-4
-
-21
-80
-
1
-12
-
PATM
-22%
-11%
-37%
-14%
-120%
-197%
3%
-27%
EPS
-0.35
-0.24
-
-0.41
-0.28
-
-1.63
-6.12
-
0.07
-0.94
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
82
101
184
170
157
91
84
229
273
462
495
Net Sales Growth
-42%
-45%
8%
8%
72%
9%
-63%
-16%
-41%
-7%
 
Cost Of Goods Sold
46
61
119
147
125
70
61
278
254
374
378
Gross Profit
36
41
65
23
32
22
23
-49
20
88
117
GP Margin
44%
40%
35%
14%
20%
24%
27%
-21%
7%
19%
24%
Total Expenditure
116
130
298
212
176
129
142
364
303
447
469
Power & Fuel Cost
-
4
4
5
5
5
3
2
8
11
12
% Of Sales
-
4%
2%
3%
3%
5%
4%
1%
3%
2%
2%
Employee Cost
-
10
9
9
7
7
7
15
17
16
18
% Of Sales
-
10%
5%
5%
4%
8%
8%
7%
6%
4%
4%
Manufacturing Exp.
-
16
23
6
8
3
5
4
7
12
14
% Of Sales
-
16%
12%
4%
5%
4%
6%
2%
2%
3%
3%
General & Admin Exp.
-
0
1
1
0
1
1
1
2
1
1
% Of Sales
-
0%
1%
1%
0%
1%
1%
1%
1%
0%
0%
Selling & Distn. Exp.
-
0
3
1
11
7
3
5
8
26
38
% Of Sales
-
0%
1%
1%
7%
7%
4%
2%
3%
6%
8%
Miscellaneous Exp.
-
39
139
43
20
37
61
59
7
8
38
% Of Sales
-
38%
76%
25%
12%
40%
73%
26%
3%
2%
2%
EBITDA
-34
-29
-114
-42
-19
-37
-58
-135
-29
15
25
EBITDA Margin
-41%
-28%
-62%
-25%
-12%
-41%
-69%
-59%
-11%
3%
5%
Other Income
14
14
14
17
1
23
9
15
19
22
17
Interest
3
5
7
8
9
10
9
21
35
32
24
Depreciation
8
9
6
7
6
6
6
7
5
5
5
PBT
-31
-28
-114
-40
-33
-31
-64
-147
-51
0
13
Tax
0
0
0
0
0
0
0
0
0
1
4
Tax Rate
0%
0%
0%
0%
0%
0%
0%
0%
0%
393%
32%
PAT
-31
-28
-120
-41
-33
-33
-71
-203
-51
-1
9
PAT before Minority Interest
-31
-28
-120
-41
-33
-33
-71
-203
-51
-1
9
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-37%
-28%
-65%
-24%
-21%
-36%
-85%
-89%
-19%
0%
2%
PAT Growth
0%
76%
-193%
-24%
-2%
54%
65%
-297%
-6,146%
-109%
 
EPS
-2.33
-2.16
-9.15
-3.13
-2.53
-2.49
-5.41
-15.50
-3.90
-0.06
0.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-251
-242
-128
-88
-55
-22
49
247
298
299
Share Capital
131
131
131
131
131
131
131
131
131
131
Total Reserves
-383
-373
-260
-219
-186
-153
-82
110
162
162
Non-Current Liabilities
25
21
34
32
45
43
54
52
71
81
Secured Loans
0
0
14
14
14
14
19
16
24
26
Unsecured Loans
14
10
9
7
8
3
8
12
24
31
Long Term Provisions
6
7
6
6
6
8
14
10
10
10
Current Liabilities
406
457
441
410
369
345
378
436
345
281
Trade Payables
54
69
79
62
41
29
71
154
197
179
Other Current Liabilities
123
108
100
85
102
102
83
67
36
23
Short Term Borrowings
211
252
251
254
216
208
210
176
88
54
Short Term Provisions
18
27
11
9
9
5
14
38
25
25
Total Liabilities
180
236
346
353
360
366
481
734
714
660
Net Block
66
75
80
92
97
97
104
108
91
95
Gross Block
151
151
152
157
156
151
151
150
127
125
Accumulated Depreciation
85
76
72
65
58
53
47
41
36
31
Non Current Assets
70
93
97
110
120
122
134
173
168
138
Capital Work in Progress
0
14
13
13
13
17
22
20
35
14
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
4
4
4
5
10
8
9
44
42
29
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
110
143
249
243
239
244
346
562
546
522
Current Investments
0
0
0
0
0
0
0
0
0
1
Inventories
5
1
4
13
19
13
13
113
139
161
Sundry Debtors
9
36
116
126
109
103
115
58
71
20
Cash & Bank
3
5
4
3
5
2
4
92
94
87
Other Current Assets
93
21
21
11
106
125
214
299
242
253
Short Term Loans & Adv.
73
81
104
90
96
125
214
279
218
224
Net Current Assets
-295
-313
-191
-166
-129
-101
-31
126
201
242
Total Assets
180
236
346
353
360
366
481
734
714
660

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
25
21
4
7
-5
-31
-79
-22
20
47
PBT
-28
-114
-40
-33
-31
-64
-142
-51
0
13
Adjustment
32
14
15
15
15
16
22
28
25
16
Changes in Working Capital
21
121
29
26
11
18
40
1
-2
27
Cash after chg. in Working capital
26
21
4
7
-5
-31
-80
-22
23
57
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
0
0
0
0
0
1
0
-3
-10
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
14
0
5
-2
7
53
45
-12
-5
-27
Net Fixed Assets
14
0
5
-1
-1
5
-3
-8
-22
9
Net Investments
0
0
0
0
0
0
0
0
1
-1
Others
0
0
0
-2
9
48
49
-4
16
-35
Cash from Financing Activity
-41
-21
-7
-7
1
-23
-44
35
-11
50
Net Cash Inflow / Outflow
-2
0
2
-2
3
-1
-78
1
4
71
Opening Cash & Equivalents
4
4
3
5
2
2
81
80
76
5
Closing Cash & Equivalent
3
5
4
3
5
2
2
81
80
76

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-19
-18
-10
-7
-4
-2
4
18
22
22
ROA
-14%
-41%
-12%
-9%
-9%
-17%
-33%
-7%
0%
1%
ROE
0%
0%
0%
0%
0%
-526%
-140%
-19%
0%
4%
ROCE
-128%
-108%
-18%
-11%
-9%
-21%
-45%
-3%
7%
10%
Fixed Asset Turnover
0.67
1.21
1.13
1.04
0.64
0.58
1.61
2.15
4.01
4.27
Receivable days
81
151
254
265
398
455
131
79
33
39
Inventory Days
11
5
18
36
60
55
95
155
108
97
Payable days
222
166
147
120
135
211
154
221
153
111
Cash Conversion Cycle
-129
-10
124
181
323
300
72
13
-12
25
Total Debt/Equity
-0.98
-1.17
-2.30
-3.40
-5.32
-12.58
5.73
0.98
0.52
0.42
Interest Cover
-5
-15
-4
-3
-2
-7
-9
0
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.