Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Paper & Paper Products

Rating :
52/99  (View)

BSE: Not Listed | NSE: WORTH

47.05
-0.90 (-1.88%)
04-Dec-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  47.25
  •  48.10
  •  46.30
  •  47.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14713
  •  6.92
  •  57.75
  •  29.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 74.11
  • 5.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 82.42
  • 4.78%
  • 0.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.22%
  • 2.01%
  • 19.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.28
  • -3.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.60
  • -2.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.69
  • 27.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
53
0
0
0
0
0
0
0
0
0
0
0
Expenses
45
0
0
0
0
0
0
0
0
0
0
0
EBITDA
8
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
16%
0%
0%
0%
0%
0%
0%
0%
Other Income
1
0
0
0
0
0
0
0
0
0
0
0
Interest
1
0
0
0
0
0
0
0
0
0
0
0
Depreciation
2
0
0
0
0
0
0
0
0
0
0
0
PBT
7
0
0
0
0
0
0
0
0
0
0
0
Tax
2
0
0
0
0
0
0
0
0
0
0
0
PAT
5
0
0
0
0
0
0
0
0
0
0
0
PATM
10%
0%
0%
0%
0%
0%
0%
0%
EPS
3.28
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
175
193
158
138
Net Sales Growth
-
-9%
22%
14%
 
Cost Of Goods Sold
-
118
134
108
93
Gross Profit
-
57
59
50
44
GP Margin
-
33%
31%
32%
32%
Total Expenditure
-
151
167
136
122
Power & Fuel Cost
-
4
4
3
3
% Of Sales
-
2%
2%
2%
2%
Employee Cost
-
11
11
9
8
% Of Sales
-
6%
6%
6%
6%
Manufacturing Exp.
-
4
4
2
3
% Of Sales
-
2%
2%
1%
2%
General & Admin Exp.
-
4
4
4
6
% Of Sales
-
2%
2%
2%
5%
Selling & Distn. Exp.
-
8
10
9
8
% Of Sales
-
5%
5%
6%
5%
Miscellaneous Exp.
-
1
1
0
1
% Of Sales
-
1%
0%
0%
0%
EBITDA
-
24
26
22
15
EBITDA Margin
-
14%
13%
14%
11%
Other Income
-
4
1
3
6
Interest
-
2
2
2
3
Depreciation
-
6
5
4
4
PBT
-
20
20
19
15
Tax
-
5
5
12
4
Tax Rate
-
23%
26%
61%
29%
PAT
-
14
13
7
11
PAT before Minority Interest
-
15
15
7
11
Minority Interest
-
-1
-2
0
0
PAT Margin
-
8%
7%
5%
8%
PAT Growth
-
8%
75%
-31%
 
EPS
-
8.86
8.22
4.68
6.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
92
78
66
42
Share Capital
16
16
16
12
Total Reserves
76
63
50
30
Non-Current Liabilities
25
13
16
17
Secured Loans
17
3
5
14
Unsecured Loans
3
4
5
3
Long Term Provisions
0
0
0
0
Current Liabilities
14
18
22
24
Trade Payables
11
14
10
12
Other Current Liabilities
3
2
2
3
Short Term Borrowings
0
1
4
5
Short Term Provisions
0
1
6
4
Total Liabilities
139
115
104
82
Net Block
83
56
52
49
Gross Block
93
61
69
62
Accumulated Depreciation
10
5
17
13
Non Current Assets
84
62
53
51
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
1
5
1
2
Other Non Current Assets
0
0
0
0
Current Assets
56
53
51
31
Current Investments
0
0
0
0
Inventories
14
15
13
10
Sundry Debtors
25
25
17
15
Cash & Bank
12
12
12
0
Other Current Assets
5
0
0
0
Short Term Loans & Adv.
3
1
8
6
Net Current Assets
41
36
29
7
Total Assets
139
115
104
82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
17
16
8
10
PBT
20
20
19
15
Adjustment
6
5
4
4
Changes in Working Capital
-4
-2
-9
-5
Cash after chg. in Working capital
22
23
14
14
Interest Paid
0
0
0
0
Tax Paid
-5
-7
-6
-4
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-37
5
-7
-6
Net Fixed Assets
-28
14
-6
Net Investments
-2
-2
0
Others
-7
-7
-1
Cash from Financing Activity
9
-9
11
-5
Net Cash Inflow / Outflow
-11
12
12
-1
Opening Cash & Equivalents
12
0
0
1
Closing Cash & Equivalent
0
12
12
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
58
50
42
36
ROA
12%
13%
8%
13%
ROE
18%
20%
14%
26%
ROCE
22%
25%
29%
28%
Fixed Asset Turnover
2.28
2.95
2.44
2.34
Receivable days
52
40
36
38
Inventory Days
30
27
26
25
Payable days
29
26
30
36
Cash Conversion Cycle
52
40
33
27
Total Debt/Equity
0.22
0.12
0.23
0.56
Interest Cover
10
12
11
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.