Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Auto Ancillary

Rating :
34/99  (View)

BSE: 590073 | NSE: WHEELS

452.70
5.90 (1.32%)
04-Dec-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  450.10
  •  466.50
  •  446.00
  •  446.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36503
  •  165.25
  •  722.70
  •  279.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,086.88
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,720.88
  • 1.25%
  • 1.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.10%
  • 9.24%
  • 10.16%
  • FII
  • DII
  • Others
  • 0.06%
  • 23.05%
  • 2.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.63
  • 6.10
  • 1.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.52
  • -0.06
  • -2.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.18
  • 4.18
  • -12.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.00
  • 28.58
  • 25.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.91
  • 3.10
  • 3.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.53
  • 10.57
  • 11.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
562
659
-15%
216
782
-72%
589
904
-35%
642
856
-25%
Expenses
521
617
-16%
244
730
-67%
553
839
-34%
599
800
-25%
EBITDA
41
42
-1%
-28
52
-
36
65
-45%
43
56
-24%
EBIDTM
7%
6%
-13%
7%
6%
7%
7%
7%
Other Income
1
2
-34%
1
1
63%
4
2
62%
1
0
240%
Interest
14
17
-15%
15
18
-17%
16
19
-12%
16
18
-14%
Depreciation
20
19
5%
18
20
-11%
20
20
0%
19
20
-5%
PBT
9
8
8%
-59
15
-
3
29
-89%
10
19
-48%
Tax
2
-19
-
-15
4
-
0
8
-95%
2
7
-65%
PAT
7
27
-74%
-44
10
-
3
21
-87%
7
12
-37%
PATM
1%
4%
-20%
1%
0%
2%
1%
1%
EPS
2.88
11.22
-74%
-18.38
4.28
-
1.17
8.70
-87%
3.03
4.84
-37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,009
2,672
3,441
2,563
2,173
1,987
Net Sales Growth
-37%
-22%
34%
18%
9%
 
Cost Of Goods Sold
1,376
1,859
2,419
1,748
1,429
1,293
Gross Profit
634
813
1,023
815
744
694
GP Margin
32%
30%
30%
32%
34%
35%
Total Expenditure
1,917
2,500
3,196
2,364
1,987
1,815
Power & Fuel Cost
-
102
141
105
90
94
% Of Sales
-
4%
4%
4%
4%
5%
Employee Cost
-
310
339
275
253
232
% Of Sales
-
12%
10%
11%
12%
12%
Manufacturing Exp.
-
97
135
112
100
94
% Of Sales
-
4%
4%
4%
5%
5%
General & Admin Exp.
-
23
23
15
14
13
% Of Sales
-
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
44
68
50
38
37
% Of Sales
-
2%
2%
2%
2%
2%
Miscellaneous Exp.
-
65
72
58
63
52
% Of Sales
-
2%
2%
2%
3%
3%
EBITDA
92
172
245
199
186
172
EBITDA Margin
5%
6%
7%
8%
9%
9%
Other Income
8
8
6
8
3
2
Interest
61
67
66
45
48
58
Depreciation
77
78
79
70
64
60
PBT
-38
36
106
91
77
56
Tax
-10
-12
32
30
18
16
Tax Rate
28%
-33%
30%
29%
24%
29%
PAT
-27
49
75
73
58
40
PAT before Minority Interest
-24
47
74
73
58
40
Minority Interest
3
2
0
0
0
0
PAT Margin
-1%
2%
2%
3%
3%
2%
PAT Growth
-139%
-34%
2%
25%
46%
 
EPS
-11.29
20.36
30.99
30.27
24.22
16.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
664
640
587
469
414
Share Capital
24
24
12
12
12
Total Reserves
640
616
575
457
402
Non-Current Liabilities
342
276
195
189
261
Secured Loans
191
104
33
61
115
Unsecured Loans
92
96
101
65
74
Long Term Provisions
6
5
4
4
4
Current Liabilities
1,041
1,173
866
712
620
Trade Payables
505
645
492
422
368
Other Current Liabilities
202
180
184
121
74
Short Term Borrowings
228
222
158
146
147
Short Term Provisions
106
127
32
23
31
Total Liabilities
2,068
2,112
1,672
1,370
1,296
Net Block
753
710
557
526
518
Gross Block
1,517
1,400
1,178
1,164
1,106
Accumulated Depreciation
764
690
621
638
588
Non Current Assets
1,007
844
673
588
590
Capital Work in Progress
198
65
65
22
17
Non Current Investment
23
23
21
19
17
Long Term Loans & Adv.
33
43
29
20
36
Other Non Current Assets
0
2
1
1
2
Current Assets
1,061
1,269
999
782
705
Current Investments
0
0
0
0
0
Inventories
412
435
374
279
298
Sundry Debtors
472
586
483
436
346
Cash & Bank
6
9
10
9
5
Other Current Assets
170
34
26
20
57
Short Term Loans & Adv.
141
204
105
37
37
Net Current Assets
19
95
132
70
85
Total Assets
2,068
2,112
1,672
1,370
1,296

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
184
184
131
155
148
PBT
44
76
77
59
56
Adjustment
124
178
122
134
120
Changes in Working Capital
27
-47
-37
-18
-18
Cash after chg. in Working capital
195
207
161
175
159
Interest Paid
0
0
0
0
0
Tax Paid
-11
-23
-30
-20
-11
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-242
-230
-135
-75
-69
Net Fixed Assets
-206
-176
41
-63
Net Investments
0
0
-4
-1
Others
-36
-54
-172
-12
Cash from Financing Activity
70
38
9
-75
-82
Net Cash Inflow / Outflow
12
-9
5
5
-2
Opening Cash & Equivalents
-3
6
0
-5
7
Closing Cash & Equivalent
8
-3
6
0
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
276
266
244
195
172
ROA
2%
4%
5%
4%
3%
ROE
7%
12%
14%
13%
10%
ROCE
8%
17%
17%
15%
14%
Fixed Asset Turnover
1.83
2.67
2.23
2.06
1.94
Receivable days
72
57
64
61
59
Inventory Days
58
43
46
45
51
Payable days
85
65
70
73
73
Cash Conversion Cycle
46
35
40
32
37
Total Debt/Equity
0.96
0.77
0.61
0.79
0.93
Interest Cover
2
3
3
3
2

News Update


  • Wheels India commissions new plant at Thervoykandigai
    31st Oct 2020, 10:24 AM

    The company has started production at a newly commissioned cast aluminium wheel plant

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.