Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Paper & Paper Products

Rating :
41/99  (View)

BSE: 500444 | NSE: WSTCSTPAPR

171.15
-1.95 (-1.13%)
04-Dec-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  174.15
  •  176.00
  •  169.25
  •  173.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  185903
  •  318.17
  •  257.60
  •  100.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,131.09
  • 9.43
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,714.54
  • 2.92%
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.17%
  • 3.65%
  • 23.65%
  • FII
  • DII
  • Others
  • 3%
  • 10.93%
  • 2.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.35
  • 3.12
  • 13.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.25
  • 14.04
  • 11.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.86
  • -
  • 18.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.83
  • 7.53
  • 6.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.72
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.99
  • 9.69
  • 8.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
429
510
-16%
302
533
-43%
743
580
28%
707
435
62%
Expenses
409
381
7%
291
374
-22%
567
431
32%
554
326
70%
EBITDA
20
129
-84%
11
159
-93%
176
149
18%
153
109
40%
EBIDTM
5%
25%
4%
30%
24%
26%
22%
25%
Other Income
6
14
-59%
6
14
-59%
11
4
150%
14
3
414%
Interest
18
12
54%
20
10
100%
27
6
354%
26
2
945%
Depreciation
56
42
31%
55
40
39%
62
49
25%
54
45
21%
PBT
-48
88
-
-63
124
-
98
98
0%
87
64
34%
Tax
-8
7
-
-16
20
-
-48
42
-
11
-3
-
PAT
-40
82
-
-47
104
-
146
57
157%
75
67
12%
PATM
-9%
16%
-16%
19%
20%
10%
11%
15%
EPS
-6.06
12.38
-
-7.11
15.69
-
22.14
8.62
157%
11.39
10.14
12%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 05
Net Sales
2,181
2,493
1,979
1,710
501
Net Sales Growth
6%
26%
16%
242%
 
Cost Of Goods Sold
1,034
791
661
654
189
Gross Profit
1,147
1,702
1,318
1,056
311
GP Margin
53%
68%
67%
62%
62%
Total Expenditure
1,822
1,877
1,468
1,348
439
Power & Fuel Cost
-
219
178
169
69
% Of Sales
-
9%
9%
10%
14%
Employee Cost
-
223
139
123
45
% Of Sales
-
9%
7%
7%
9%
Manufacturing Exp.
-
542
416
347
103
% Of Sales
-
22%
21%
20%
20%
General & Admin Exp.
-
23
20
16
13
% Of Sales
-
1%
1%
1%
3%
Selling & Distn. Exp.
-
24
21
20
14
% Of Sales
-
1%
1%
1%
3%
Miscellaneous Exp.
-
55
33
20
6
% Of Sales
-
2%
2%
1%
1%
EBITDA
359
616
511
362
61
EBITDA Margin
16%
25%
26%
21%
12%
Other Income
37
54
20
18
5
Interest
91
75
29
42
10
Depreciation
226
198
176
116
20
PBT
74
397
326
222
37
Tax
-60
-9
30
-1
7
Tax Rate
-82%
-2%
9%
0%
18%
PAT
134
370
296
223
30
PAT before Minority Interest
120
406
296
223
30
Minority Interest
-14
-36
0
0
0
PAT Margin
6%
15%
15%
13%
6%
PAT Growth
-57%
25%
33%
634%
 
EPS
20.36
56.12
44.85
33.81
4.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 05
Shareholder's Funds
1,388
1,103
839
164
Share Capital
13
13
13
9
Total Reserves
1,372
1,087
823
155
Non-Current Liabilities
773
291
436
284
Secured Loans
452
64
120
119
Unsecured Loans
83
90
90
122
Long Term Provisions
9
4
72
0
Current Liabilities
707
513
384
101
Trade Payables
208
179
202
85
Other Current Liabilities
321
170
132
0
Short Term Borrowings
88
159
44
0
Short Term Provisions
90
5
6
15
Total Liabilities
3,184
1,907
1,658
551
Net Block
2,018
1,001
1,052
262
Gross Block
3,635
2,421
2,318
466
Accumulated Depreciation
1,617
1,420
1,266
204
Non Current Assets
2,155
1,064
1,153
311
Capital Work in Progress
57
37
3
6
Non Current Investment
18
1
1
43
Long Term Loans & Adv.
62
25
97
0
Other Non Current Assets
0
0
0
0
Current Assets
1,029
843
506
240
Current Investments
27
222
0
0
Inventories
548
428
343
145
Sundry Debtors
142
163
119
43
Cash & Bank
175
10
10
7
Other Current Assets
137
5
8
0
Short Term Loans & Adv.
125
14
26
45
Net Current Assets
322
330
122
139
Total Assets
3,184
1,907
1,658
551

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 05
Cash From Operating Activity
649
394
326
-5
PBT
397
326
222
37
Adjustment
225
194
152
35
Changes in Working Capital
77
-66
4
-63
Cash after chg. in Working capital
699
454
378
9
Interest Paid
0
0
0
0
Tax Paid
-50
-59
-52
-5
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-881
-382
-139
-14
Net Fixed Assets
-102
-130
-1,947
Net Investments
-689
-222
44
Others
-90
-31
1,765
Cash from Financing Activity
218
-12
-194
21
Net Cash Inflow / Outflow
-14
-1
-6
1
Opening Cash & Equivalents
7
8
14
6
Closing Cash & Equivalent
16
7
8
7

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 05
Mar 04
Mar 03
Book Value (Rs.)
210
167
127
37
33
31
ROA
16%
17%
20%
6%
6%
8%
ROE
33%
31%
45%
19%
19%
26%
ROCE
26%
27%
34%
12%
14%
17%
Fixed Asset Turnover
0.82
0.84
1.25
1.26
1.44
1.94
Receivable days
22
26
17
28
30
29
Inventory Days
71
71
51
77
67
64
Payable days
34
43
37
68
76
82
Cash Conversion Cycle
60
54
32
37
22
10
Total Debt/Equity
0.55
0.33
0.38
1.46
1.39
1.31
Interest Cover
6
12
6
5
11
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.