Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

IT - Software

Rating :
N/A  (View)

BSE: 531126 | NSE: Not Listed

1.65
-0.05 (-2.94%)
09-Oct-2020 | 3:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.78
  •  1.78
  •  1.65
  •  1.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51
  •  0.00
  •  2.07
  •  1.62

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30.43
  • N/A
  • -0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.09%
  • 0.73%
  • 26.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.10
  • -3.54
  • -11.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.25
  • -0.05
  • -7.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.86
  • -5.51
  • -12.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • -0.03
  • -0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.83
  • -4.61
  • -7.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
2
-85%
1
1
-6%
1
1
20%
1
2
-13%
Expenses
1
3
-68%
2
3
-22%
2
2
-2%
2
2
-1%
EBITDA
-1
-1
-
-1
-2
-
-1
-1
-
-1
-1
-
EBIDTM
-316%
-93%
-84%
-124%
-58%
-93%
-58%
-39%
Other Income
0
0
0
0
0
775%
0
0
-100%
0
0
-50%
Interest
0
0
0
0
0
-53%
0
0
-50%
0
0
900%
Depreciation
0
0
-100%
0
0
380%
0
0
0%
0
0
0%
PBT
-1
-2
-
-1
-2
-
-1
-1
-
-1
-1
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-1
-2
-
-1
-2
-
-1
-1
-
-1
-1
-
PATM
-317%
-99%
-83%
-138%
-66%
-101%
-70%
-43%
EPS
-0.71
-1.50
-
-1.02
-1.81
-
-0.92
-1.17
-
-0.88
-0.63
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
4
6
7
9
6
7
5
3
Net Sales Growth
-24%
-11%
-22%
46%
-18%
49%
61%
 
Cost Of Goods Sold
3
4
4
5
4
4
2
2
Gross Profit
2
2
3
3
2
3
2
1
GP Margin
36%
39%
48%
39%
39%
45%
49%
34%
Total Expenditure
8
10
10
15
11
11
8
6
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
1%
2%
0%
2%
1%
1%
0%
Employee Cost
-
3
4
5
4
4
3
2
% Of Sales
-
57%
53%
53%
65%
55%
55%
66%
Manufacturing Exp.
-
0
0
0
0
0
0
2
% Of Sales
-
0%
1%
2%
2%
2%
2%
60%
General & Admin Exp.
-
2
2
4
2
3
2
0
% Of Sales
-
37%
33%
42%
41%
38%
32%
8%
Selling & Distn. Exp.
-
1
0
1
0
0
0
0
% Of Sales
-
9%
6%
8%
6%
5%
5%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
1%
0%
0%
0%
0%
10%
0%
EBITDA
-3
-4
-3
-6
-5
-4
-3
-3
EBITDA Margin
-80%
-67%
-46%
-67%
-76%
-56%
-56%
-100%
Other Income
0
0
0
0
0
0
0
0
Interest
0
0
1
1
1
1
0
0
Depreciation
0
0
0
0
0
0
0
0
PBT
-4
-5
-4
-7
-6
-5
-3
-3
Tax
0
0
0
0
0
0
0
0
Tax Rate
0%
0%
0%
0%
0%
0%
0%
0%
PAT
-4
-3
-2
-4
-4
-4
2
-3
PAT before Minority Interest
-4
-5
-4
-7
-6
-5
2
-3
Minority Interest
0
2
2
3
2
1
0
0
PAT Margin
-86%
-49%
-33%
-51%
-65%
-54%
40%
-103%
PAT Growth
0%
-32%
50%
-14%
0%
-299%
163%
 
EPS
-3.53
-2.87
-2.18
-4.35
-3.81
-3.82
1.91
-3.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-13
-10
-12
-8
-4
0
-7
Share Capital
10
10
10
10
10
10
10
Total Reserves
-23
-20
-23
-18
-14
-10
-17
Non-Current Liabilities
28
23
29
22
20
15
10
Secured Loans
0
0
0
0
0
0
0
Unsecured Loans
28
23
29
21
19
15
10
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
4
4
4
5
4
3
2
Trade Payables
1
1
1
1
1
1
1
Other Current Liabilities
3
2
2
2
1
1
1
Short Term Borrowings
1
1
1
1
1
0
0
Short Term Provisions
0
0
0
0
0
0
0
Total Liabilities
22
22
20
20
20
19
5
Net Block
8
8
8
8
7
7
0
Gross Block
10
10
9
8
8
8
1
Accumulated Depreciation
1
1
1
1
0
0
1
Non Current Assets
19
19
18
18
17
16
3
Capital Work in Progress
10
10
10
10
10
8
3
Non Current Investment
0
0
0
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
3
3
2
3
3
3
1
Current Investments
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
Sundry Debtors
1
1
1
1
2
2
1
Cash & Bank
0
0
0
0
0
0
0
Other Current Assets
1
0
0
0
1
0
0
Short Term Loans & Adv.
1
1
1
1
1
0
0
Net Current Assets
-1
-2
-2
-2
-1
0
0
Total Assets
22
22
20
20
20
19
5

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-4
-3
-7
-4
-4
-3
-3
PBT
-5
-4
-7
-6
-5
2
-3
Adjustment
1
1
1
1
1
-4
0
Changes in Working Capital
0
0
-1
1
0
0
0
Cash after chg. in Working capital
-4
-3
-7
-4
-4
-3
-3
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
0
-1
-1
0
-1
-2
-1
Net Fixed Assets
0
0
0
0
0
3
Net Investments
0
-1
0
0
0
-8
Others
0
0
-1
0
-1
4
Cash from Financing Activity
5
5
7
1
6
5
3
Net Cash Inflow / Outflow
0
0
0
-3
0
0
0
Opening Cash & Equivalents
0
0
0
0
0
0
0
Closing Cash & Equivalent
0
0
0
-3
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-12
-10
-12
-8
-4
0
-7
ROA
-21%
-19%
-35%
-28%
-24%
14%
-68%
ROE
0%
0%
0%
0%
0%
0%
0%
ROCE
-28%
-21%
-38%
-30%
-26%
21%
-105%
Fixed Asset Turnover
0.63
0.75
1.04
0.75
0.94
1.14
3.27
Receivable days
77
57
43
90
91
99
93
Inventory Days
23
22
15
25
16
10
10
Payable days
44
43
25
39
45
66
53
Cash Conversion Cycle
56
36
33
76
62
43
49
Total Debt/Equity
-2.26
-2.44
-2.41
-2.93
-5.79
73.47
-1.42
Interest Cover
-12
-6
-7
-5
-7
10
-777

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.