Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Finance - Investment

Rating :
51/99  (View)

BSE: 511333 | NSE: VLSFINANCE

53.40
0.15 (0.28%)
26-Oct-2020 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  55.55
  •  55.85
  •  52.60
  •  53.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23155
  •  12.36
  •  66.40
  •  25.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 207.04
  • 3.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 198.10
  • 1.87%
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.65%
  • 2.43%
  • 48.71%
  • FII
  • DII
  • Others
  • 2.4%
  • 0.00%
  • 0.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.13
  • -8.18
  • 3.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.10
  • 30.32
  • -13.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.29
  • 25.85
  • -20.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.72
  • 9.13
  • 8.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.72
  • 0.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.93
  • 9.23
  • 5.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
7
-1
-
43
0
0
6
6
3%
-6
-1
-
Expenses
2
3
-21%
4
0
0
21
8
185%
23
6
309%
EBITDA
5
-4
-
39
0
0
-16
-2
-
-29
-6
-
EBIDTM
70%
314%
92%
0%
-266%
-32%
502%
830%
Other Income
0
0
900%
5
0
0
0
0
0
0
0
200%
Interest
0
0
-100%
0
0
0
0
0
0
0
0
0
Depreciation
0
0
-21%
0
0
0
0
0
100%
0
0
87%
PBT
5
-4
-
44
0
0
-16
-2
-
-29
-7
-
Tax
-7
-2
-
-38
0
-
1
-2
-
-4
-4
-
PAT
12
-2
-
83
0
0
-17
0
-
-25
-2
-
PATM
165%
144%
193%
0%
-287%
-5%
434%
325%
EPS
3.07
-0.48
-
21.38
0.00
0
-4.34
-0.07
-
-6.42
-0.65
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
3,018
2,162
2,694
1,915
4,625
3,817
2,329
2,206
607
1,051
Net Sales Growth
-
40%
-20%
41%
-59%
21%
64%
6%
263%
-42%
 
Cost Of Goods Sold
-
2,976
2,121
2,619
1,896
4,606
3,804
2,313
2,195
594
1,038
Gross Profit
-
42
42
74
19
18
13
16
11
14
12
GP Margin
-
1%
2%
3%
1%
0%
0%
1%
0%
2%
1%
Total Expenditure
-
2,988
2,132
2,631
1,908
4,617
3,812
2,325
2,202
599
1,043
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
4
4
2
2
2
1
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
2
2
2
2
2
1
1
1
2
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
4
4
5
6
5
4
3
3
2
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1
1
2
1
1
1
7
2
1
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-
30
30
63
7
8
5
4
4
8
7
EBITDA Margin
-
1%
1%
2%
0%
0%
0%
0%
0%
1%
1%
Other Income
-
4
6
7
5
1
0
0
1
0
0
Interest
-
0
0
0
2
0
0
0
1
1
0
Depreciation
-
1
1
0
0
0
0
0
2
0
0
PBT
-
34
36
69
10
8
4
4
3
7
7
Tax
-
4
4
13
1
1
1
2
0
2
2
Tax Rate
-
17%
15%
23%
10%
10%
16%
49%
-5%
30%
28%
PAT
-
22
25
44
9
7
4
2
3
5
5
PAT before Minority Interest
-
22
25
44
9
7
4
2
3
5
5
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
1%
1%
2%
0%
0%
0%
0%
0%
1%
0%
PAT Growth
-
-11%
-43%
400%
24%
92%
88%
-33%
-43%
3%
 
EPS
-
5.81
6.50
11.42
2.28
1.84
0.96
0.51
0.75
1.32
1.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
320
303
282
243
234
205
203
201
198
193
Share Capital
39
39
39
39
39
39
40
40
40
40
Total Reserves
282
264
243
204
195
166
163
161
158
153
Non-Current Liabilities
22
18
48
23
31
30
28
21
22
6
Secured Loans
0
0
0
0
0
0
0
0
0
8
Unsecured Loans
0
0
0
0
0
0
0
0
1
1
Long Term Provisions
24
19
50
24
24
23
22
24
24
0
Current Liabilities
14
10
7
19
4
4
0
8
28
18
Trade Payables
9
4
2
2
3
4
0
0
0
0
Other Current Liabilities
0
0
0
0
0
0
0
8
13
14
Short Term Borrowings
0
0
0
17
1
0
0
0
15
0
Short Term Provisions
5
5
5
0
0
0
0
0
0
4
Total Liabilities
357
330
338
285
268
238
231
230
249
217
Net Block
9
10
10
1
7
7
7
7
9
10
Gross Block
134
134
134
125
132
132
132
132
132
132
Accumulated Depreciation
125
124
124
123
126
125
125
124
123
122
Non Current Assets
323
302
314
260
237
193
124
121
134
97
Capital Work in Progress
4
2
0
0
0
0
0
0
0
0
Non Current Investment
271
257
273
240
211
168
98
95
107
87
Long Term Loans & Adv.
38
33
31
18
19
17
11
10
9
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
34
28
24
25
32
46
107
109
115
120
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
8
9
5
5
8
4
1
1
2
2
Sundry Debtors
0
0
1
6
3
17
80
85
44
36
Cash & Bank
9
5
9
3
2
4
14
2
25
18
Other Current Assets
17
3
2
0
20
21
11
22
43
65
Short Term Loans & Adv.
15
12
6
10
19
21
11
22
43
19
Net Current Assets
20
19
16
6
28
42
107
101
87
102
Total Assets
357
330
338
285
268
238
231
230
249
217

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-10
-21
-12
-17
-30
52
22
-16
-1
1
PBT
27
30
58
10
8
4
4
3
7
7
Adjustment
-31
-35
-64
-25
-48
-8
7
4
-1
-4
Changes in Working Capital
-2
-11
8
-1
11
55
12
-23
-5
-1
Cash after chg. in Working capital
-6
-16
1
-16
-29
51
23
-16
1
2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-4
-13
-1
-1
0
-1
-1
-2
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
14
17
35
4
27
-61
-9
10
2
7
Net Fixed Assets
-2
-2
-9
8
0
0
0
0
0
0
Net Investments
-10
26
-32
-39
-9
-68
-3
13
-20
1
Others
27
-7
76
35
37
8
-6
-3
22
7
Cash from Financing Activity
0
0
-17
14
0
-2
0
-17
6
8
Net Cash Inflow / Outflow
4
-4
6
1
-2
-11
13
-23
7
17
Opening Cash & Equivalents
5
9
3
2
4
14
2
25
18
1
Closing Cash & Equivalent
9
5
9
3
2
4
14
2
25
18

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
83
78
73
63
60
53
51
50
50
48
ROA
7%
8%
14%
3%
3%
2%
1%
1%
2%
2%
ROE
7%
9%
17%
4%
3%
2%
1%
1%
3%
3%
ROCE
9%
10%
21%
5%
4%
2%
2%
2%
4%
4%
Fixed Asset Turnover
22.52
16.14
20.85
14.91
35.00
28.94
17.66
16.74
4.61
7.97
Receivable days
0
0
0
1
1
5
13
11
24
6
Inventory Days
1
1
1
1
0
0
0
0
1
1
Payable days
1
1
0
0
0
0
0
0
0
0
Cash Conversion Cycle
0
1
1
2
1
5
13
11
25
7
Total Debt/Equity
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.08
0.05
Interest Cover
2,337
2,653
209
6
35
224
26
5
13
141

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.