Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Pesticides & Agrochemicals

Rating :
46/99  (View)

BSE: 512070 | NSE: UPL

427.45
1.00 (0.23%)
24-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  428.00
  •  431.50
  •  426.45
  •  426.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4538696
  •  19400.66
  •  614.90
  •  240.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32,570.68
  • 13.97
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57,508.68
  • 1.41%
  • 1.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.88%
  • 0.94%
  • 6.94%
  • FII
  • DII
  • Others
  • 37.15%
  • 15.71%
  • 11.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.03
  • 20.54
  • 27.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.30
  • 23.11
  • 14.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.80
  • 11.58
  • -5.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.11
  • 20.57
  • 19.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.15
  • 3.72
  • 3.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.56
  • 11.17
  • 11.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
8,939
7,817
14%
7,833
7,906
-1%
11,141
8,525
31%
8,892
4,921
81%
Expenses
7,272
6,370
14%
6,001
6,594
-9%
9,237
7,234
28%
6,822
3,983
71%
EBITDA
1,667
1,447
15%
1,832
1,312
40%
1,904
1,291
47%
2,070
938
121%
EBIDTM
19%
19%
14%
14%
14%
14%
23%
19%
Other Income
75
24
212%
67
39
72%
21
48
-56%
52
37
41%
Interest
343
381
-10%
551
398
38%
187
405
-54%
515
202
155%
Depreciation
533
476
12%
522
446
17%
595
342
74%
495
182
172%
PBT
655
309
112%
801
435
84%
972
293
232%
1,037
500
107%
Tax
112
99
13%
143
77
86%
211
2
10450%
199
28
611%
PAT
543
210
159%
658
358
84%
761
291
162%
838
472
78%
PATM
6%
3%
7%
7%
7%
7%
9%
10%
EPS
7.75
3.00
158%
9.39
5.11
84%
10.86
4.15
162%
11.96
6.73
78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
36,805
35,756
21,837
17,378
16,312
14,048
12,091
10,771
9,186
7,671
5,761
Net Sales Growth
26%
64%
26%
7%
16%
16%
12%
17%
20%
33%
 
Cost Of Goods Sold
18,224
18,743
10,904
8,112
7,816
6,780
6,016
5,441
4,687
4,058
2,902
Gross Profit
18,581
17,013
10,933
9,266
8,496
7,268
6,074
5,330
4,498
3,613
2,859
GP Margin
50%
48%
50%
53%
52%
52%
50%
49%
49%
47%
50%
Total Expenditure
29,332
28,983
18,068
13,873
13,331
11,653
9,827
8,768
7,551
6,309
4,694
Power & Fuel Cost
-
464
402
291
339
359
436
434
350
264
221
% Of Sales
-
1%
2%
2%
2%
3%
4%
4%
4%
3%
4%
Employee Cost
-
3,391
2,095
1,713
1,627
1,434
1,043
948
853
683
515
% Of Sales
-
9%
10%
10%
10%
10%
9%
9%
9%
9%
9%
Manufacturing Exp.
-
3,203
2,462
2,104
1,795
1,509
1,090
912
766
636
516
% Of Sales
-
9%
11%
12%
11%
11%
9%
8%
8%
8%
9%
General & Admin Exp.
-
2,014
1,379
1,103
1,036
888
723
622
521
423
347
% Of Sales
-
6%
6%
6%
6%
6%
6%
6%
6%
6%
6%
Selling & Distn. Exp.
-
689
467
442
406
377
285
226
154
129
123
% Of Sales
-
2%
2%
3%
2%
3%
2%
2%
2%
2%
2%
Miscellaneous Exp.
-
479
359
108
312
306
233
185
221
117
123
% Of Sales
-
1%
2%
1%
2%
2%
2%
2%
2%
2%
1%
EBITDA
7,473
6,773
3,769
3,505
2,981
2,395
2,264
2,003
1,634
1,362
1,067
EBITDA Margin
20%
19%
17%
20%
18%
17%
19%
19%
18%
18%
19%
Other Income
215
266
320
422
448
316
91
131
107
92
137
Interest
1,596
1,643
998
791
735
704
517
485
429
415
312
Depreciation
2,145
2,012
881
675
672
676
425
407
354
292
214
PBT
3,465
3,384
2,210
2,461
2,022
1,331
1,413
1,242
959
747
678
Tax
665
586
198
275
189
165
244
222
203
128
73
Tax Rate
19%
21%
11%
11%
10%
14%
17%
19%
22%
18%
11%
PAT
2,800
1,773
1,477
2,115
1,746
1,025
1,123
928
742
595
581
PAT before Minority Interest
2,597
2,175
1,561
2,123
1,752
1,037
1,166
935
741
601
591
Minority Interest
-203
-402
-84
-8
-6
-12
-43
-7
2
-5
-10
PAT Margin
8%
5%
7%
12%
11%
7%
9%
9%
8%
8%
10%
PAT Growth
110%
20%
-30%
21%
70%
-9%
21%
25%
25%
2%
 
EPS
39.95
25.30
21.07
30.18
24.91
14.62
16.02
13.24
10.59
8.49
8.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
16,296
14,715
9,169
7,397
5,889
5,860
5,247
4,645
4,173
3,726
Share Capital
153
102
102
183
86
86
86
89
92
92
Total Reserves
16,143
14,613
9,067
7,212
2,004
5,775
5,162
4,557
4,081
3,634
Non-Current Liabilities
32,134
28,004
5,684
5,253
2,378
2,386
2,699
3,245
2,723
1,068
Secured Loans
0
2
3
4
7
8
9
17
63
17
Unsecured Loans
30,357
26,380
5,870
5,346
2,259
1,686
2,245
2,795
2,314
985
Long Term Provisions
24
20
20
16
21
34
53
51
51
31
Current Liabilities
16,686
16,262
7,642
7,028
8,168
5,993
4,640
4,198
3,123
3,385
Trade Payables
10,233
9,847
5,675
4,875
3,954
3,212
2,692
2,099
1,504
1,109
Other Current Liabilities
3,660
2,429
1,112
1,216
1,477
1,314
1,026
724
676
1,657
Short Term Borrowings
1,298
2,478
634
708
2,505
1,087
607
1,115
770
495
Short Term Provisions
1,495
1,508
221
229
232
381
315
260
173
124
Total Liabilities
68,428
62,435
22,514
19,711
16,479
14,284
12,759
12,323
10,269
8,197
Net Block
35,321
32,149
4,437
4,071
3,862
4,031
3,821
3,489
3,223
2,321
Gross Block
46,188
41,123
11,220
10,025
9,732
7,984
7,677
6,663
5,828
4,495
Accumulated Depreciation
10,867
8,974
6,783
5,954
5,870
3,954
3,856
3,173
2,605
2,174
Non Current Assets
39,187
35,713
7,490
6,013
5,272
5,795
5,208
4,885
4,519
3,065
Capital Work in Progress
2,073
1,855
1,319
792
484
583
228
378
306
57
Non Current Investment
558
706
1,034
378
335
764
737
741
670
468
Long Term Loans & Adv.
750
562
446
475
439
418
422
277
321
220
Other Non Current Assets
485
441
254
297
152
0
0
0
0
0
Current Assets
29,241
26,722
15,024
13,698
11,207
8,489
7,552
7,437
5,750
5,132
Current Investments
0
2
0
0
0
0
0
284
125
355
Inventories
7,850
9,133
4,538
4,156
3,787
2,938
2,480
2,069
1,878
1,406
Sundry Debtors
11,867
11,679
6,056
5,656
5,100
3,793
3,208
2,685
2,445
1,479
Cash & Bank
6,752
2,851
2,894
2,895
1,189
1,010
1,023
1,548
700
1,566
Other Current Assets
2,772
1,936
1,102
581
1,131
748
840
852
602
326
Short Term Loans & Adv.
646
1,121
434
410
759
586
750
779
529
241
Net Current Assets
12,555
10,460
7,382
6,670
3,039
2,495
2,911
3,239
2,627
1,747
Total Assets
68,428
62,435
22,514
19,711
16,479
14,284
12,759
12,323
10,269
8,197

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
8,739
2,356
2,839
2,585
1,396
1,409
1,441
1,699
162
815
PBT
3,384
2,210
2,461
2,022
1,331
1,418
1,257
979
769
682
Adjustment
3,513
1,515
1,010
923
1,272
876
847
795
664
427
Changes in Working Capital
3,050
-564
-322
44
-704
-553
-397
104
-1,127
-188
Cash after chg. in Working capital
9,947
3,161
3,149
2,989
1,899
1,741
1,707
1,878
306
920
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-819
-354
-249
-341
-442
-278
-176
-144
-124
-89
Other Direct Exp. Paid
0
0
0
0
0
-5
-16
-20
-1
-3
Extra & Other Items
-389
-451
-61
-63
-61
-50
0
0
0
0
Cash From Investing Activity
-2,643
-30,920
-2,093
-999
-1,719
-331
-418
-815
-660
-881
Net Fixed Assets
-1,214
-1,011
-780
-427
-4,140
-531
-261
-233
-645
-54
Net Investments
35
-847
-1
-5
285
-202
233
-122
230
-324
Others
-1,464
-29,062
-1,312
-567
2,137
401
-390
-460
-244
-503
Cash from Financing Activity
-2,175
28,894
-801
140
469
-991
-1,680
-72
-178
-17
Net Cash Inflow / Outflow
3,921
330
-55
1,726
146
86
-657
813
-676
-83
Opening Cash & Equivalents
2,826
2,859
2,877
1,177
1,046
1,018
1,685
823
1,518
1,615
Closing Cash & Equivalent
6,724
2,827
2,859
2,880
1,177
973
1,018
1,685
823
1,518

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
213
192
120
97
32
91
82
70
60
54
ROA
3%
4%
10%
10%
7%
9%
7%
7%
7%
8%
ROE
14%
13%
26%
37%
26%
21%
19%
17%
15%
18%
ROCE
10%
9%
22%
21%
19%
22%
19%
17%
16%
17%
Fixed Asset Turnover
0.96
0.98
2.01
1.69
1.62
1.54
1.50
1.47
1.49
1.41
Receivable days
102
126
100
118
113
106
100
102
93
85
Inventory Days
74
97
74
87
86
82
77
78
78
76
Payable days
132
140
141
124
113
110
101
90
74
79
Cash Conversion Cycle
44
82
34
81
86
77
76
90
98
82
Total Debt/Equity
1.94
1.98
0.72
0.86
2.52
0.56
0.64
0.90
0.81
0.72
Interest Cover
3
3
4
4
3
4
3
3
3
3

News Update


  • UPL reports over 2-fold jump in Q2 consolidated net profit
    31st Oct 2020, 10:04 AM

    Total consolidated income of the company increased by 14.96% at Rs 9,014 crore for Q2FY21

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.