PBT
-0.40
-0.39
-0.25
-0.24
-0.45
-0.47
-0.20
-0.82
-0.83
-0.46
Adjustment
0.20
0.21
0.10
0.06
-0.08
-0.05
-0.07
-0.02
-0.03
0.01
Changes in Working Capital
0.66
-0.17
0.34
-21.10
0.14
0.40
0.40
1.46
1.65
0.35
Cash after chg. in Working capital
0.47
-0.36
0.20
-21.28
-0.39
-0.12
0.12
0.61
0.80
-0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.02
-0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.16
0.00