PBT
-0.53
0.14
-3.51
0.33
0.17
0.10
0.14
0.18
0.29
0.37
Adjustment
0.36
-0.36
3.46
-0.27
0.20
0.08
0.18
0.30
0.41
0.41
Changes in Working Capital
0.06
-0.40
-0.11
-2.50
-0.39
2.24
-0.43
-0.38
-0.08
0.18
Cash after chg. in Working capital
-0.11
-0.62
-0.16
-2.43
-0.03
2.42
-0.11
0.10
0.63
0.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.10
-0.01
-0.25
-0.04
-0.09
0.00
-0.10
-0.12
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00