Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Film Production, Distribution & Entertainment

Rating :
N/A  (View)

BSE: Not Listed | NSE: SILLYMONKS

21.25
0.00 (0%)
26-Nov-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  22.00
  •  22.00
  •  21.25
  •  21.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  895
  •  0.19
  •  44.00
  •  19.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.70
  • 18.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.54
  • 4.71%
  • 1.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.31%
  • 22.40%
  • 33.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 44.21
  • 54.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.88
  • 18.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 90.37
  • 42.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
6
0
0
0
0
0
0
0
0
0
0
0
Expenses
8
0
0
0
0
0
0
0
0
0
0
0
EBITDA
-2
0
-
0
0
0
0
0
0
0
0
0
EBIDTM
-30%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
-2
0
-
0
0
0
0
0
0
0
0
0
Tax
0
0
-
0
0
0
0
0
0
0
0
0
PAT
-2
0
-
0
0
0
0
0
0
0
0
0
PATM
-30%
0%
0%
0%
0%
0%
0%
0%
EPS
-1.75
0.00
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
21
16
12
5
3
Net Sales Growth
-
34%
31%
143%
50%
 
Cost Of Goods Sold
-
-5
0
0
0
0
Gross Profit
-
26
16
12
5
3
GP Margin
-
124%
100%
100%
100%
100%
Total Expenditure
-
20
13
10
4
3
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
4
2
1
1
1
% Of Sales
-
20%
10%
5%
18%
20%
Manufacturing Exp.
-
7
0
0
0
0
% Of Sales
-
34%
0%
0%
0%
0%
General & Admin Exp.
-
10
5
3
4
2
% Of Sales
-
50%
33%
26%
72%
74%
Selling & Distn. Exp.
-
3
6
6
0
0
% Of Sales
-
13%
39%
54%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
% Of Sales
-
0%
1%
0%
0%
0%
EBITDA
-
1
2
2
1
0
EBITDA Margin
-
6%
16%
15%
10%
6%
Other Income
-
0
0
0
0
0
Interest
-
0
0
0
0
0
Depreciation
-
1
0
0
0
0
PBT
-
1
2
2
0
0
Tax
-
0
0
0
0
0
Tax Rate
-
25%
12%
8%
9%
200%
PAT
-
1
2
1
0
0
PAT before Minority Interest
-
1
2
1
0
0
Minority Interest
-
0
0
0
0
0
PAT Margin
-
3%
12%
12%
6%
-1%
PAT Growth
-
-63%
32%
400%
1,550%
 
EPS
-
0.69
1.87
1.42
0.28
-0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
19
19
6
1
1
Share Capital
5
5
1
0
0
Total Reserves
14
14
5
1
0
Non-Current Liabilities
2
1
1
0
0
Secured Loans
0
0
0
0
0
Unsecured Loans
2
0
0
0
0
Long Term Provisions
0
0
0
0
0
Current Liabilities
4
2
2
1
0
Trade Payables
1
0
1
1
0
Other Current Liabilities
1
1
1
0
0
Short Term Borrowings
0
0
0
0
0
Short Term Provisions
1
0
0
0
0
Total Liabilities
25
21
9
3
1
Net Block
4
3
3
2
1
Gross Block
5
4
3
2
1
Accumulated Depreciation
2
1
1
0
0
Non Current Assets
10
7
5
2
1
Capital Work in Progress
3
2
0
0
0
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
3
2
2
0
0
Other Non Current Assets
0
0
0
0
0
Current Assets
14
13
4
1
1
Current Investments
2
0
0
0
0
Inventories
5
0
0
0
0
Sundry Debtors
4
4
1
1
0
Cash & Bank
1
2
3
0
0
Other Current Assets
1
0
0
0
0
Short Term Loans & Adv.
1
8
0
0
0
Net Current Assets
11
12
2
0
0
Total Assets
25
21
9
3
1

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
2
-9
1
1
0
PBT
1
2
2
0
0
Adjustment
1
0
0
0
0
Changes in Working Capital
1
-11
-1
0
0
Cash after chg. in Working capital
2
-9
1
1
0
Interest Paid
0
0
0
0
0
Tax Paid
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-4
-3
-2
-1
-1
Net Fixed Assets
1
-3
-2
0
Net Investments
-1
-1
0
0
Others
-4
1
0
0
Cash from Financing Activity
2
11
3
0
1
Net Cash Inflow / Outflow
0
-1
2
0
0
Opening Cash & Equivalents
2
3
0
0
0
Closing Cash & Equivalent
1
2
3
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
18
18
48
12
14
ROA
3%
13%
26%
14%
-1%
ROE
4%
15%
44%
34%
-4%
ROCE
5%
17%
40%
28%
8%
Fixed Asset Turnover
4.35
4.14
4.79
3.82
3.92
Receivable days
75
62
32
53
52
Inventory Days
94
0
0
0
0
Payable days
18
26
41
168
10
Cash Conversion Cycle
152
35
-9
-115
42
Total Debt/Equity
0.12
0.02
0.16
0.54
0.61
Interest Cover
27
25
38
7
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.