Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Finance - NBFC

Rating :
53/99  (View)

BSE: 512020 | NSE: Not Listed

945.00
42.50 (4.71%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  947.60
  •  947.60
  •  900.10
  •  902.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49
  •  0.46
  •  1125.90
  •  83.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.33
  • 7.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 90.66
  • N/A
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.73%
  • 16.51%
  • 9.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.86
  • -23.96
  • -13.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.58
  • -2.50
  • 15.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.26
  • -0.27
  • 9.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -6.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
20
1
3548%
8
0
6346%
0
5
-91%
0
1
-81%
Expenses
0
1
-12%
0
2
-83%
12
6
107%
0
0
-10%
EBITDA
20
0
0
8
-2
-
-11
0
-
0
1
-
EBIDTM
98%
-1%
96%
-1,317%
-2,255%
-6%
-5%
78%
Other Income
0
0
0
0
0
0
0
0
0
0
0
-33%
Interest
1
0
1150%
0
0
417%
0
0
400%
0
0
0
Depreciation
0
0
0
0
0
0
0
0
-100%
0
0
-100%
PBT
19
0
-
8
-2
-
-11
0
-
0
1
-
Tax
5
2
187%
4
0
-
-5
0
-
0
0
-43%
PAT
14
-2
-
4
-2
-
-6
-1
-
0
1
-
PATM
70%
-312%
46%
-1,338%
-1,225%
-15%
-36%
77%
EPS
143.89
-17.49
-
38.50
-16.99
-
-60.74
-7.83
-
-0.95
11.13
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
30
24
85
37
83
Net Sales Growth
296%
-72%
129%
-55%
 
Cost Of Goods Sold
0
14
69
24
73
Gross Profit
30
10
16
13
9
GP Margin
100%
40%
19%
35%
11%
Total Expenditure
13
17
71
34
75
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
1
1
1
1
% Of Sales
-
6%
1%
4%
1%
Manufacturing Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
1%
0%
General & Admin Exp.
-
0
1
0
0
% Of Sales
-
0%
1%
0%
0%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
1
0
8
0
% Of Sales
-
3%
1%
20%
0%
EBITDA
17
8
14
4
8
EBITDA Margin
57%
31%
16%
10%
10%
Other Income
0
0
0
4
10
Interest
1
0
0
3
4
Depreciation
0
0
0
0
0
PBT
16
8
14
5
14
Tax
4
1
-2
0
0
Tax Rate
23%
10%
-17%
-2%
0%
PAT
12
7
16
5
14
PAT before Minority Interest
12
7
16
5
14
Minority Interest
0
0
0
0
0
PAT Margin
41%
28%
19%
14%
17%
PAT Growth
487%
-58%
206%
-62%
 
EPS
120.70
67.60
159.60
52.20
138.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
136
129
116
35
Share Capital
1
1
1
1
Total Reserves
135
128
115
35
Non-Current Liabilities
-3
-3
-2
-1
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
3
36
20
49
Trade Payables
0
0
8
0
Other Current Liabilities
0
0
1
5
Short Term Borrowings
0
32
8
42
Short Term Provisions
2
4
3
2
Total Liabilities
136
163
134
84
Net Block
0
0
0
0
Gross Block
1
1
1
0
Accumulated Depreciation
1
1
1
0
Non Current Assets
120
90
96
25
Capital Work in Progress
0
0
0
0
Non Current Investment
117
87
95
25
Long Term Loans & Adv.
3
3
1
0
Other Non Current Assets
0
0
0
0
Current Assets
16
73
38
58
Current Investments
0
32
2
25
Inventories
7
7
1
19
Sundry Debtors
0
0
3
6
Cash & Bank
0
0
2
0
Other Current Assets
8
1
1
1
Short Term Loans & Adv.
8
32
29
7
Net Current Assets
14
36
18
9
Total Assets
136
163
134
84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-16
-6
-23
-16
PBT
8
14
5
14
Adjustment
-14
-30
-8
-19
Changes in Working Capital
-9
11
-20
-9
Cash after chg. in Working capital
-15
-5
-23
-14
Interest Paid
0
0
0
0
Tax Paid
-1
-1
0
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
16
8
27
20
Net Fixed Assets
0
0
-1
Net Investments
2
-22
-47
Others
14
30
74
Cash from Financing Activity
0
-3
-3
-4
Net Cash Inflow / Outflow
0
-1
1
0
Opening Cash & Equivalents
0
2
0
0
Closing Cash & Equivalent
0
0
2
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1,358
1,290
1,807
549
ROA
5%
11%
5%
17%
ROE
5%
13%
7%
39%
ROCE
5%
10%
8%
23%
Fixed Asset Turnover
24.59
87.30
76.53
0.00
Receivable days
0
0
43
27
Inventory Days
104
16
97
82
Payable days
1
19
125
0
Cash Conversion Cycle
103
-2
15
109
Total Debt/Equity
0.00
0.25
0.07
1.20
Interest Cover
51
42
3
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.