Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Auto Ancillary

Rating :
N/A  (View)

BSE: 522207 | NSE: Not Listed

50.10
-0.10 (-0.20%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  50.40
  •  50.40
  •  50.10
  •  50.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1599
  •  0.80
  •  67.00
  •  31.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29.93
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 110.58
  • N/A
  • 0.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.30%
  • 6.51%
  • 43.74%
  • FII
  • DII
  • Others
  • 1.26%
  • 0.05%
  • 2.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.51
  • 1.25
  • -4.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.29
  • -39.39
  • -42.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.34
  • 20.58
  • 25.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.24
  • 0.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.56
  • 4.60
  • 4.16

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
249
211
189
176
Net Sales Growth
-
18%
12%
7%
 
Cost Of Goods Sold
-
168
140
125
120
Gross Profit
-
80
71
64
55
GP Margin
-
32%
34%
34%
32%
Total Expenditure
-
216
182
164
160
Power & Fuel Cost
-
7
6
6
5
% Of Sales
-
3%
3%
3%
3%
Employee Cost
-
16
14
13
11
% Of Sales
-
7%
6%
7%
6%
Manufacturing Exp.
-
13
13
12
12
% Of Sales
-
5%
6%
6%
7%
General & Admin Exp.
-
4
4
3
8
% Of Sales
-
2%
2%
2%
4%
Selling & Distn. Exp.
-
4
2
2
2
% Of Sales
-
1%
1%
1%
1%
Miscellaneous Exp.
-
4
5
3
2
% Of Sales
-
1%
2%
2%
1%
EBITDA
-
33
28
25
15
EBITDA Margin
-
13%
13%
13%
9%
Other Income
-
2
1
4
1
Interest
-
13
15
8
5
Depreciation
-
12
11
9
6
PBT
-
9
4
12
5
Tax
-
2
4
6
2
Tax Rate
-
28%
91%
48%
40%
PAT
-
6
0
6
3
PAT before Minority Interest
-
6
0
6
3
Minority Interest
-
0
0
0
0
PAT Margin
-
3%
0%
3%
2%
PAT Growth
-
1,656%
-94%
83%
 
EPS
-
10.53
0.60
9.92
5.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
35
28
30
25
Share Capital
5
5
5
5
Total Reserves
30
24
25
20
Non-Current Liabilities
168
192
169
130
Secured Loans
91
108
92
53
Unsecured Loans
62
71
66
69
Long Term Provisions
0
0
0
0
Current Liabilities
93
81
57
51
Trade Payables
63
57
46
41
Other Current Liabilities
27
21
7
8
Short Term Borrowings
0
0
0
0
Short Term Provisions
3
3
3
2
Total Liabilities
296
302
256
206
Net Block
159
158
134
88
Gross Block
225
211
176
122
Accumulated Depreciation
66
54
43
34
Non Current Assets
204
213
177
138
Capital Work in Progress
45
55
43
49
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
Other Non Current Assets
0
0
0
0
Current Assets
91
89
78
69
Current Investments
0
0
0
0
Inventories
38
37
28
20
Sundry Debtors
27
25
22
25
Cash & Bank
5
5
5
7
Other Current Assets
22
4
3
4
Short Term Loans & Adv.
18
18
20
12
Net Current Assets
-2
8
21
17
Total Assets
296
302
256
206

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
44
43
18
7
PBT
9
4
12
5
Adjustment
25
27
14
10
Changes in Working Capital
12
13
-6
-8
Cash after chg. in Working capital
46
43
19
8
Interest Paid
0
0
0
0
Tax Paid
-2
0
-2
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-10
-37
-49
-58
Net Fixed Assets
-3
-48
-49
Net Investments
0
0
0
Others
-7
11
0
Cash from Financing Activity
-35
-6
29
56
Net Cash Inflow / Outflow
0
0
-2
4
Opening Cash & Equivalents
5
5
7
3
Closing Cash & Equivalent
5
5
5
7

Financial Ratios

Standalone /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
72
59
63
52
ROA
2%
0%
3%
2%
ROE
20%
1%
22%
13%
ROCE
11%
9%
12%
7%
Fixed Asset Turnover
1.25
1.25
1.51
1.71
Receivable days
34
36
38
44
Inventory Days
51
49
39
36
Payable days
97
102
96
95
Cash Conversion Cycle
-11
-17
-18
-16
Total Debt/Equity
4.45
6.35
5.29
4.95
Interest Cover
2
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.