PBT
1.32
3.59
-1.37
-3.86
-31.17
-0.32
-1.48
-0.09
-2.43
-3.74
Adjustment
-3.19
-5.10
0.11
2.77
28.27
0.91
0.21
4.42
0.80
2.74
Changes in Working Capital
1.17
-0.28
-15.29
-0.32
6.58
7.99
-4.12
-2.46
5.17
-1.34
Cash after chg. in Working capital
-0.70
-1.78
-16.54
-1.41
3.69
8.59
-5.40
1.87
3.54
-2.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00