Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

IT - Software

Rating :
N/A  (View)

BSE: 530951 | NSE: Not Listed

15.99
0.44 (2.83%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.18
  •  16.20
  •  15.99
  •  15.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  622
  •  0.10
  •  42.60
  •  8.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.74
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13.51
  • N/A
  • 0.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.54%
  • 9.82%
  • 50.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.04
  • 20.65
  • 17.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.52
  • 1.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.43
  • 13.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.65
  • 18.93
  • 18.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 2.07
  • 2.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.26
  • 11.07
  • 10.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
5
7
-30%
10
0
0
6
0
0
6
0
0
Expenses
5
7
-22%
9
0
0
6
0
0
6
0
0
EBITDA
0
0
-
1
0
0
0
0
0
0
0
0
EBIDTM
-3%
7%
6%
0%
1%
0%
1%
0%
Other Income
0
0
4%
0
0
0
0
0
0
0
0
0
Interest
0
0
-94%
0
0
0
0
0
0
0
0
0
Depreciation
0
0
44%
1
0
0
0
0
0
0
0
0
PBT
0
0
-
0
0
-
0
0
0
0
0
0
Tax
0
0
-
0
0
0
0
0
0
0
0
0
PAT
0
1
-
0
0
-
0
0
0
0
0
0
PATM
-3%
9%
-1%
0%
2%
0%
2%
0%
EPS
-0.21
0.94
-
-0.20
0.00
-
0.18
0.00
0
0.22
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
33
26
20
23
3
4
7
11
16
15
Net Sales Growth
-
26%
28%
-10%
651%
-32%
-40%
-35%
-31%
12%
 
Cost Of Goods Sold
-
9
6
1
5
2
3
1
1
-1
0
Gross Profit
-
24
20
19
18
2
2
7
10
17
15
GP Margin
-
73%
77%
93%
79%
50%
38%
90%
90%
105%
103%
Total Expenditure
-
31
25
19
21
9
40
23
10
13
12
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
0%
2%
2%
2%
2%
2%
2%
Employee Cost
-
2
2
3
3
2
3
3
5
7
8
% Of Sales
-
7%
9%
13%
12%
74%
60%
43%
48%
43%
53%
Manufacturing Exp.
-
12
12
10
12
0
0
0
0
0
0
% Of Sales
-
37%
44%
49%
52%
1%
7%
1%
1%
1%
1%
General & Admin Exp.
-
2
2
2
1
1
2
2
2
2
2
% Of Sales
-
8%
8%
10%
5%
38%
34%
27%
21%
13%
15%
Selling & Distn. Exp.
-
2
2
2
0
0
0
0
0
0
0
% Of Sales
-
7%
7%
8%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3
1
1
1
4
33
17
1
0
0
% Of Sales
-
8%
2%
5%
5%
130%
740%
227%
7%
2%
3%
EBITDA
-
2
1
2
1
-6
-36
-16
1
4
3
EBITDA Margin
-
5%
5%
8%
5%
-194%
-806%
-209%
12%
22%
19%
Other Income
-
1
1
0
0
4
1
0
0
0
0
Interest
-
1
0
0
0
0
0
0
0
0
0
Depreciation
-
1
1
1
0
0
0
1
1
1
1
PBT
-
1
1
1
1
-2
-36
-16
0
3
2
Tax
-
0
0
0
0
1
0
0
0
0
0
Tax Rate
-
-21%
-23%
-34%
2%
-44%
0%
0%
91%
6%
-21%
PAT
-
2
1
1
1
-3
-36
-16
0
3
2
PAT before Minority Interest
-
2
1
1
1
-3
-36
-16
0
3
2
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
5%
5%
6%
4%
-99%
-803%
-221%
0%
16%
15%
PAT Growth
-
42%
2%
27%
132%
92%
-117%
-54,833%
-99%
22%
 
EPS
-
2.64
1.87
1.82
1.43
-4.45
-53.24
-24.51
0.04
4.01
3.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
16
11
9
8
0
4
39
56
56
53
Share Capital
7
6
6
6
11
11
11
11
11
11
Total Reserves
8
4
3
2
-12
-8
28
45
45
42
Non-Current Liabilities
-2
-1
1
2
3
1
1
1
1
0
Secured Loans
0
0
0
0
1
1
2
2
2
1
Unsecured Loans
0
0
0
0
3
1
1
1
1
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
25
23
10
9
3
7
6
4
3
2
Trade Payables
9
12
6
5
2
6
6
4
3
1
Other Current Liabilities
10
6
1
1
1
1
0
0
0
0
Short Term Borrowings
4
2
2
2
0
0
0
0
0
0
Short Term Provisions
2
2
1
0
0
0
0
0
1
1
Total Liabilities
39
32
20
19
6
12
46
61
60
55
Net Block
1
2
2
1
1
2
35
35
36
35
Gross Block
5
5
4
3
3
19
52
52
52
50
Accumulated Depreciation
3
3
2
2
2
17
17
17
16
15
Non Current Assets
3
2
6
2
1
2
35
35
36
35
Capital Work in Progress
2
1
0
1
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
3
0
0
0
0
0
0
0
Current Assets
36
30
14
16
5
10
12
26
24
20
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
1
0
2
5
6
7
6
Sundry Debtors
23
21
10
9
3
5
5
17
13
9
Cash & Bank
2
0
1
0
0
0
0
0
0
0
Other Current Assets
11
0
0
0
1
2
2
3
4
4
Short Term Loans & Adv.
10
9
3
6
1
2
2
3
4
4
Net Current Assets
11
7
4
8
2
2
6
22
21
18
Total Assets
39
32
20
19
6
12
46
61
60
55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
0
0
3
-3
-3
-32
-1
0
0
-1
PBT
1
1
1
1
-2
-36
-16
1
3
2
Adjustment
1
1
1
1
1
1
1
1
1
1
Changes in Working Capital
-2
-2
1
-4
-4
3
15
-1
-4
-4
Cash after chg. in Working capital
0
0
3
-3
-5
-32
-1
0
0
-1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1
-1
-2
-1
2
33
1
1
-1
-1
Net Fixed Assets
-1
-1
-1
-1
17
1
0
0
-1
-1
Net Investments
0
0
0
0
0
32
0
0
0
0
Others
0
0
-2
0
-15
0
1
1
1
0
Cash from Financing Activity
3
0
0
3
1
-1
0
0
1
1
Net Cash Inflow / Outflow
1
-1
1
-1
0
0
0
0
0
-1
Opening Cash & Equivalents
0
1
0
1
0
0
0
0
0
1
Closing Cash & Equivalent
2
0
1
0
0
0
0
0
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
22
17
15
13
0
3
35
50
50
47
ROA
5%
5%
6%
8%
-35%
-123%
-30%
0%
5%
4%
ROE
14%
12%
14%
24%
-174%
-165%
-34%
0%
5%
4%
ROCE
12%
10%
12%
20%
-46%
-149%
-32%
1%
6%
4%
Fixed Asset Turnover
7.24
5.85
5.75
8.35
0.27
0.12
0.14
0.22
0.32
0.29
Receivable days
245
219
172
99
530
417
528
483
250
190
Inventory Days
0
5
0
18
0
295
261
200
145
152
Payable days
144
141
127
62
540
574
426
179
80
47
Cash Conversion Cycle
100
83
45
55
-10
138
363
503
315
295
Total Debt/Equity
0.29
0.23
0.22
0.22
-10.85
0.47
0.06
0.04
0.04
0.03
Interest Cover
3
5
4
4
-13
-96
-52
2
10
13

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.