Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Diamond & Jewellery

Rating :
54/99  (View)

BSE: 531500 | NSE: RAJESHEXPO

481.30
-2.90 (-0.60%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  486.00
  •  486.20
  •  478.20
  •  484.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  390436
  •  1879.17
  •  780.50
  •  441.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,203.48
  • 15.56
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,694.00
  • 0.21%
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.05%
  • 0.25%
  • 2.25%
  • FII
  • DII
  • Others
  • 17.15%
  • 7.19%
  • 19.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.61
  • 3.44
  • 1.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.40
  • -2.15
  • -3.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.98
  • 2.44
  • -1.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.09
  • 14.54
  • 14.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.29
  • 2.57
  • 2.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.98
  • 5.63
  • 5.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
102,149.84
66,827.37
52.86%
46,054.26
40,619.03
13.38%
47,552.66
34,443.31
38.06%
40,601.12
44,017.21
-7.76%
Expenses
101,943.77
66,466.64
53.38%
45,868.38
40,288.60
13.85%
47,267.42
34,112.33
38.56%
40,250.65
43,565.43
-7.61%
EBITDA
206.07
360.72
-42.87%
185.89
330.43
-43.74%
285.24
330.98
-13.82%
350.47
451.78
-22.42%
EBIDTM
0.20%
0.54%
0.40%
0.81%
0.60%
0.96%
0.86%
1.03%
Other Income
0.62
0.84
-26.19%
0.29
3.50
-91.71%
1.97
22.14
-91.10%
0.76
8.82
-91.38%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
75.36
-100.00%
0.00
112.89
-100.00%
Depreciation
18.81
18.34
2.56%
18.59
18.01
3.22%
17.94
18.23
-1.59%
18.34
20.01
-8.35%
PBT
187.88
343.22
-45.26%
167.58
315.91
-46.95%
269.27
259.52
3.76%
332.89
327.69
1.59%
Tax
14.87
27.58
-46.08%
15.45
13.97
10.59%
-2.39
-2.89
-
16.43
11.72
40.19%
PAT
173.01
315.63
-45.19%
152.13
301.94
-49.62%
271.66
262.41
3.53%
316.46
315.97
0.16%
PATM
0.17%
0.47%
0.33%
0.74%
0.57%
0.76%
0.78%
0.72%
EPS
5.86
10.69
-45.18%
5.15
10.23
-49.66%
9.20
8.89
3.49%
10.72
10.70
0.19%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
236,357.88
195,600.17
175,763.12
187,686.10
242,131.98
165,178.71
50,462.89
29,197.20
31,225.96
Net Sales Growth
27.14%
11.29%
-6.35%
-22.49%
46.59%
227.33%
72.83%
-6.50%
 
Cost Of Goods Sold
234,852.85
193,526.42
173,448.18
185,349.99
240,014.67
163,072.00
48,915.94
28,169.87
30,410.24
Gross Profit
1,505.03
2,073.75
2,314.95
2,336.11
2,117.31
2,106.70
1,546.95
1,027.33
815.72
GP Margin
0.64%
1.06%
1.32%
1.24%
0.87%
1.28%
3.07%
3.52%
2.61%
Total Expenditure
235,330.22
194,050.88
173,968.99
185,801.68
240,381.84
163,451.66
49,196.44
28,414.30
30,437.46
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
160.25
152.19
146.80
156.90
112.93
39.90
20.90
6.98
% Of Sales
-
0.08%
0.09%
0.08%
0.06%
0.07%
0.08%
0.07%
0.02%
Manufacturing Exp.
-
41.60
39.13
22.49
25.48
10.22
10.67
6.17
2.68
% Of Sales
-
0.02%
0.02%
0.01%
0.01%
0.01%
0.02%
0.02%
0.01%
General & Admin Exp.
-
209.38
194.24
164.51
129.05
206.06
201.13
178.68
9.10
% Of Sales
-
0.11%
0.11%
0.09%
0.05%
0.12%
0.40%
0.61%
0.03%
Selling & Distn. Exp.
-
110.83
109.91
84.38
16.13
12.45
12.27
24.86
8.05
% Of Sales
-
0.06%
0.06%
0.04%
0.01%
0.01%
0.02%
0.09%
0.03%
Miscellaneous Exp.
-
2.39
25.35
33.51
39.60
37.99
16.53
13.82
0.41
% Of Sales
-
0.00%
0.01%
0.02%
0.02%
0.02%
0.03%
0.05%
0.00%
EBITDA
1,027.67
1,549.29
1,794.13
1,884.42
1,750.14
1,727.05
1,266.45
782.90
788.50
EBITDA Margin
0.43%
0.79%
1.02%
1.00%
0.72%
1.05%
2.51%
2.68%
2.53%
Other Income
3.64
7.06
67.54
62.00
47.68
41.75
0.10
0.73
2.68
Interest
0.00
222.47
441.67
536.68
430.27
577.67
478.27
363.48
299.51
Depreciation
73.68
72.63
74.34
67.99
64.63
79.01
62.22
16.41
2.06
PBT
957.62
1,261.25
1,345.65
1,341.76
1,302.94
1,112.12
726.07
403.73
489.62
Tax
44.36
55.42
53.53
75.90
59.30
43.12
71.16
46.28
37.01
Tax Rate
4.63%
4.39%
3.98%
5.66%
4.55%
3.88%
9.80%
11.46%
7.56%
PAT
913.26
1,205.83
1,292.13
1,265.86
1,243.63
1,069.00
654.91
357.45
452.60
PAT before Minority Interest
913.26
1,205.83
1,292.13
1,265.86
1,243.63
1,069.00
654.91
357.45
452.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.39%
0.62%
0.74%
0.67%
0.51%
0.65%
1.30%
1.22%
1.45%
PAT Growth
-23.64%
-6.68%
2.08%
1.79%
16.34%
63.23%
83.22%
-21.02%
 
Unadjusted EPS
30.93
40.83
43.76
42.87
42.11
36.20
22.18
12.10
15.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
10,533.89
8,840.05
7,174.65
5,884.13
4,783.21
3,361.64
2,742.49
2,414.57
Share Capital
29.53
29.53
29.53
29.53
29.53
29.53
29.53
29.53
Total Reserves
10,504.36
8,810.52
7,145.12
5,854.60
4,753.69
3,332.12
2,712.97
2,385.04
Non-Current Liabilities
106.79
220.08
331.53
475.30
509.43
7.18
7.74
7.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.64
2.37
2.19
9.70
0.41
0.41
0.41
0.41
Current Liabilities
20,086.94
19,781.33
16,028.95
17,771.49
15,647.81
12,711.06
8,487.07
11,416.90
Trade Payables
18,686.78
13,466.53
7,162.98
12,145.25
10,853.30
8,738.84
5,215.51
8,049.91
Other Current Liabilities
19.46
29.37
27.27
25.80
13.74
23.04
77.88
571.84
Short Term Borrowings
1,278.15
6,198.43
8,717.20
5,552.24
4,593.99
3,842.49
3,117.62
2,728.61
Short Term Provisions
102.55
87.01
121.51
48.21
186.79
106.69
76.06
66.54
Total Liabilities
30,727.62
28,841.46
23,535.13
24,130.92
20,940.45
16,079.88
11,237.30
13,839.31
Net Block
1,521.09
1,452.26
1,289.21
1,198.52
1,286.76
263.72
168.47
69.43
Gross Block
2,335.65
2,130.40
1,289.21
1,198.52
1,286.76
263.72
168.47
88.49
Accumulated Depreciation
814.55
678.14
0.00
0.00
0.00
0.00
0.00
19.07
Non Current Assets
2,724.55
2,601.37
2,364.08
2,256.37
2,257.93
365.91
223.76
73.80
Capital Work in Progress
1.01
1.89
5.27
88.36
62.03
0.42
0.36
0.35
Non Current Investment
1,141.55
1,087.60
1,019.81
919.11
840.54
60.25
13.42
3.42
Long Term Loans & Adv.
60.90
59.63
49.79
50.38
68.60
41.53
41.51
0.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
28,003.07
26,240.08
21,171.05
21,874.55
18,682.52
15,713.98
11,013.55
13,765.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,774.39
3,937.09
1,721.97
1,162.77
992.61
567.53
571.30
775.30
Sundry Debtors
9,319.65
6,147.95
3,992.57
5,019.86
4,889.61
2,989.84
2,415.19
2,329.11
Cash & Bank
12,787.63
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76
Other Current Assets
1,121.40
573.85
544.43
490.72
737.36
750.23
812.89
815.34
Short Term Loans & Adv.
469.15
517.75
442.54
361.01
303.71
327.62
431.03
459.62
Net Current Assets
7,916.13
6,458.75
5,142.10
4,103.06
3,034.71
3,002.91
2,526.47
2,348.61
Total Assets
30,727.62
28,841.45
23,535.13
24,130.92
20,940.45
16,079.89
11,237.31
13,839.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
2,572.42
3,482.44
-2,869.59
2,473.76
2,069.44
4,185.40
-2,502.29
2,848.57
PBT
1,261.25
1,345.65
1,341.64
1,303.50
1,108.05
725.84
403.73
489.62
Adjustment
294.06
515.60
604.57
494.81
656.54
540.39
379.77
301.41
Changes in Working Capital
1,072.53
1,674.71
-4,717.82
764.45
392.09
2,835.16
-3,223.58
2,142.76
Cash after chg. in Working capital
2,627.84
3,535.96
-2,771.60
2,562.76
2,156.68
4,101.39
-2,440.08
2,933.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.42
-53.53
-97.99
-89.00
-87.23
84.01
-62.21
-85.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-193.56
-301.44
-154.07
-81.20
-1,943.82
-204.24
-125.36
-0.55
Net Fixed Assets
-0.25
5.04
-0.98
-1.26
-0.76
-0.26
-3.00
Net Investments
10.38
-1,882.74
11.99
-95.44
-468.25
-51.03
-113.38
Others
-203.69
1,576.26
-165.08
15.50
-1,474.81
-152.95
-8.98
Cash from Financing Activity
-5,172.27
-2,989.97
2,595.80
527.98
138.76
211.06
-4.00
-857.09
Net Cash Inflow / Outflow
-2,793.42
191.03
-427.86
2,920.54
264.38
4,192.22
-2,631.64
1,990.93
Opening Cash & Equivalents
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.80
7,854.83
Closing Cash & Equivalent
12,787.63
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
356.77
299.40
242.99
199.29
162.00
113.85
92.88
81.78
ROA
4.05%
4.93%
5.31%
5.52%
5.78%
4.79%
2.85%
3.27%
ROE
12.45%
16.14%
19.39%
23.32%
26.25%
21.46%
13.86%
18.74%
ROCE
11.05%
11.56%
13.75%
16.65%
20.38%
18.44%
13.95%
15.34%
Fixed Asset Turnover
87.59
102.80
150.89
194.85
213.07
233.52
227.24
352.86
Receivable days
14.43
10.53
8.76
7.47
8.71
19.55
29.65
27.22
Inventory Days
8.13
5.88
2.81
1.62
1.72
4.12
8.42
9.06
Payable days
30.26
21.52
18.98
17.47
21.90
51.93
86.35
94.15
Cash Conversion Cycle
-7.70
-5.11
-7.41
-8.37
-11.47
-28.26
-48.28
-57.86
Total Debt/Equity
0.12
0.70
1.22
0.94
0.96
1.14
1.14
1.13
Interest Cover
6.67
4.05
3.50
4.03
2.93
2.52
2.11
2.63

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.