Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Electric Equipment

Rating :
57/99  (View)

BSE: 531215 | NSE: Not Listed

33.40
-0.10 (-0.30%)
19-Oct-2020 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  33.80
  •  33.80
  •  32.50
  •  33.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  243
  •  0.08
  •  38.30
  •  18.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30.71
  • 3.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 51.71
  • N/A
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.82%
  • 6.78%
  • 19.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.47
  • 8.06
  • 27.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.46
  • 6.05
  • 15.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.80
  • 54.24
  • 54.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.89
  • 5.75
  • 5.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 0.20
  • 0.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.66
  • 4.53
  • 3.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
14
0
0
21
0
0
20
65
-69%
0
0
0
Expenses
12
0
0
24
0
0
18
60
-70%
0
0
0
EBITDA
2
0
0
-3
0
-
2
5
-63%
0
0
0
EBIDTM
15%
0%
-15%
0%
9%
7%
0%
0%
Other Income
1
0
0
0
0
0
1
1
-15%
0
0
0
Interest
1
0
0
1
0
0
0
2
-76%
0
0
0
Depreciation
1
0
0
1
0
0
0
1
-46%
0
0
0
PBT
2
0
0
-4
0
-
2
3
-47%
0
0
0
Tax
0
0
0
-10
0
-
0
1
-70%
0
0
0
PAT
1
0
0
6
0
0
1
2
-35%
0
0
0
PATM
8%
0%
29%
0%
6%
3%
0%
0%
EPS
1.26
0.00
0
6.67
0.00
0
1.34
2.07
-35%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
143
173
142
102
Net Sales Growth
-
-17%
22%
39%
 
Cost Of Goods Sold
-
102
131
108
77
Gross Profit
-
41
42
34
26
GP Margin
-
29%
24%
24%
25%
Total Expenditure
-
137
160
132
95
Power & Fuel Cost
-
1
1
1
1
% Of Sales
-
1%
1%
1%
1%
Employee Cost
-
3
2
2
2
% Of Sales
-
2%
1%
1%
2%
Manufacturing Exp.
-
15
17
14
10
% Of Sales
-
11%
10%
10%
10%
General & Admin Exp.
-
2
1
1
1
% Of Sales
-
1%
1%
1%
1%
Selling & Distn. Exp.
-
12
6
4
2
% Of Sales
-
9%
3%
3%
2%
Miscellaneous Exp.
-
2
1
1
2
% Of Sales
-
1%
1%
1%
2%
EBITDA
-
7
14
10
7
EBITDA Margin
-
5%
8%
7%
7%
Other Income
-
3
1
1
1
Interest
-
7
11
9
9
Depreciation
-
2
2
1
2
PBT
-
1
2
0
-3
Tax
-
1
1
0
-1
Tax Rate
-
27%
34%
27%
32%
PAT
-
2
1
0
-2
PAT before Minority Interest
-
2
1
0
-2
Minority Interest
-
0
0
0
0
PAT Margin
-
1%
1%
0%
-2%
PAT Growth
-
28%
1,425%
104%
 
EPS
-
1.70
1.33
0.09
-2.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
54
45
44
44
Share Capital
16
8
8
8
Total Reserves
39
37
36
36
Non-Current Liabilities
2
3
2
2
Secured Loans
1
1
1
1
Unsecured Loans
0
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
61
129
125
89
Trade Payables
30
78
81
40
Other Current Liabilities
2
7
4
3
Short Term Borrowings
29
44
39
46
Short Term Provisions
0
0
0
0
Total Liabilities
118
177
171
135
Net Block
13
16
14
15
Gross Block
32
34
31
31
Accumulated Depreciation
19
19
17
16
Non Current Assets
16
17
19
18
Capital Work in Progress
0
0
1
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
1
1
1
2
Other Non Current Assets
2
1
3
1
Current Assets
102
160
152
118
Current Investments
0
0
0
0
Inventories
29
39
48
37
Sundry Debtors
57
93
87
68
Cash & Bank
7
18
7
6
Other Current Assets
9
0
0
0
Short Term Loans & Adv.
8
10
9
7
Net Current Assets
41
31
27
29
Total Assets
118
177
171
135

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
3
17
20
1
PBT
2
2
0
-3
Adjustment
6
12
10
10
Changes in Working Capital
-5
3
10
-6
Cash after chg. in Working capital
3
17
20
1
Interest Paid
0
0
0
0
Tax Paid
-1
0
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
5
-1
-5
1
Net Fixed Assets
1
-2
-1
Net Investments
2
0
-2
Others
2
0
-2
Cash from Financing Activity
-15
-6
-16
-1
Net Cash Inflow / Outflow
-8
9
-1
1
Opening Cash & Equivalents
9
2
2
1
Closing Cash & Equivalent
1
11
2
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
57
55
54
54
ROA
1%
1%
0%
-2%
ROE
3%
3%
0%
-5%
ROCE
11%
15%
11%
7%
Fixed Asset Turnover
4.74
5.84
5.16
3.73
Receivable days
173
173
179
216
Inventory Days
78
83
99
119
Payable days
148
185
171
153
Cash Conversion Cycle
103
71
106
182
Total Debt/Equity
0.56
1.01
0.93
1.09
Interest Cover
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.