Nifty
:
14433.70
Sensex
:
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)
Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 531552 | NSE: Not Listed

NSE BSE
5.96
0.28 (4.93%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.70
  •  5.96
  •  5.70
  •  5.68
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  863
  •  0.05
  •  5.96
  •  2.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.15
  • 7.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8.74
  • N/A
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.75%
  • 0.00%
  • 45.05%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 5.13
  • 2.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.09
  • 0.14
  • 0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.16
  • 4.67
  • 5.17

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.07
0.09
-22.22%
0.07
0.13
-46.15%
0.10
0.22
-54.55%
0.07
0.14
-50.00%
EBITDA
-0.07
-0.09
-
-0.07
-0.13
-
-0.10
-0.22
-
-0.07
-0.14
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.10
9.10
-98.90%
0.13
0.17
-23.53%
0.74
0.71
4.23%
0.19
0.03
533.33%
Interest
0.00
0.06
-100.00%
0.00
0.15
-100.00%
0.11
0.24
-54.17%
0.20
0.13
53.85%
Depreciation
0.04
0.03
33.33%
0.04
0.04
0.00%
0.04
-0.03
-
0.03
0.06
-50.00%
PBT
-0.01
8.93
-
0.03
-0.15
-
0.49
0.29
68.97%
-0.11
-0.31
-
Tax
-0.01
1.85
-
0.00
0.00
0.00
0.27
1.15
-76.52%
-0.03
-0.02
-
PAT
-0.01
7.08
-
0.03
-0.15
-
0.22
-0.87
-
-0.07
-0.29
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.13
5.91
-97.80%
0.05
0.16
-68.75%
0.25
-0.56
-
0.42
0.11
281.82%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Net Sales
0.00
0.00
0.00
0.00
6.19
12.55
4.10
3.64
3.86
Net Sales Growth
0.00%
0
0
-100%
-50.68%
206.10%
12.64%
-5.70%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
5.69
11.58
3.33
3.30
3.54
Gross Profit
0.00
0.00
0.00
0.00
0.50
0.97
0.77
0.33
0.32
GP Margin
0.00%
0
0
0
8.08%
7.73%
18.78%
9.07%
8.29%
Total Expenditure
0.31
0.38
0.58
0.61
6.42
12.29
3.94
3.99
4.49
Power & Fuel Cost
-
0.01
0.00
0.00
0.00
0.00
0.01
0.00
0.00
% Of Sales
-
0
0
0
0%
0%
0.24%
0%
0%
Employee Cost
-
0.20
0.33
0.32
0.30
0.35
0.28
0.20
0.28
% Of Sales
-
0
0
0
4.85%
2.79%
6.83%
5.49%
7.25%
Manufacturing Exp.
-
0.01
0.00
0.00
0.00
0.00
0.00
0.08
0.12
% Of Sales
-
0
0
0
0%
0%
0%
2.20%
3.11%
General & Admin Exp.
-
0.15
0.23
0.24
0.38
0.32
0.29
0.38
0.51
% Of Sales
-
0
0
0
6.14%
2.55%
7.07%
10.44%
13.21%
Selling & Distn. Exp.
-
0.01
0.02
0.02
0.04
0.02
0.02
0.01
0.02
% Of Sales
-
0
0
0
0.65%
0.16%
0.49%
0.27%
0.52%
Miscellaneous Exp.
-
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.01
% Of Sales
-
0
0
0
0%
0%
0%
0%
0.26%
EBITDA
-0.31
-0.38
-0.58
-0.61
-0.23
0.26
0.16
-0.35
-0.63
EBITDA Margin
0.00%
0
0
0
-3.72%
2.07%
3.90%
-9.62%
-16.32%
Other Income
1.16
10.21
2.70
1.71
1.97
1.78
1.28
1.24
1.91
Interest
0.31
0.53
0.61
0.69
0.93
0.93
0.76
0.21
0.20
Depreciation
0.15
0.14
0.15
0.24
0.26
0.29
0.21
0.33
0.36
PBT
0.40
9.16
1.35
0.17
0.55
0.83
0.47
0.35
0.73
Tax
0.23
2.08
1.46
-0.48
0.17
0.15
0.19
0.28
0.31
Tax Rate
57.50%
22.71%
108.96%
-400.00%
27.42%
18.07%
44.19%
80.00%
41.89%
PAT
0.17
7.08
-0.11
0.59
0.45
0.68
0.25
0.07
0.43
PAT before Minority Interest
0.17
7.08
-0.11
0.59
0.45
0.68
0.25
0.07
0.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
0
0
0
7.27%
5.42%
6.10%
1.92%
11.14%
PAT Growth
-97.05%
6536.36%
-118.64%
31.11%
-33.82%
172.00%
257.14%
-83.72%
 
Unadjusted EPS
0.14
5.90
-0.09
0.49
0.38
0.57
0.21
0.06
0.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Shareholder's Funds
37.10
29.00
28.57
28.01
27.79
26.84
12.52
12.45
Share Capital
12.00
12.00
12.00
12.00
12.00
12.00
12.00
12.00
Total Reserves
25.10
17.00
16.57
16.01
15.79
14.84
0.52
0.45
Non-Current Liabilities
3.40
3.05
1.92
2.53
1.62
0.32
1.89
1.19
Secured Loans
0.00
0.00
0.00
0.06
0.25
0.12
1.49
1.33
Unsecured Loans
0.00
0.00
0.00
0.00
1.18
0.09
0.41
0.00
Long Term Provisions
2.91
2.54
2.46
2.44
0.15
0.13
0.00
0.00
Current Liabilities
5.35
9.72
9.04
13.83
17.51
17.92
3.35
2.39
Trade Payables
0.60
1.33
1.37
2.52
3.25
2.07
0.43
0.70
Other Current Liabilities
0.85
0.90
0.87
3.76
5.88
8.19
2.40
1.26
Short Term Borrowings
1.67
6.99
6.62
7.28
5.86
5.57
0.00
0.00
Short Term Provisions
2.23
0.50
0.19
0.27
2.52
2.09
0.52
0.43
Total Liabilities
45.85
41.77
39.53
44.37
46.92
45.08
17.76
16.03
Net Block
2.43
3.01
3.16
3.52
3.66
3.02
5.74
3.81
Gross Block
3.05
3.55
3.55
3.76
7.18
6.24
9.29
7.03
Accumulated Depreciation
0.62
0.54
0.38
0.24
3.51
3.22
3.56
3.23
Non Current Assets
38.38
34.44
32.62
35.46
33.89
32.11
9.51
6.35
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
22.65
21.64
21.10
21.20
21.85
18.63
3.78
2.54
Long Term Loans & Adv.
13.26
9.76
8.31
10.71
8.37
10.46
0.00
0.00
Other Non Current Assets
0.04
0.04
0.04
0.04
0.00
0.00
0.00
0.00
Current Assets
7.46
7.32
6.92
8.90
13.03
12.96
8.22
9.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
Inventories
6.33
6.33
6.16
5.69
8.80
8.34
5.04
6.43
Sundry Debtors
0.84
0.71
0.64
1.48
0.63
1.24
0.30
0.14
Cash & Bank
0.08
0.03
0.11
1.48
1.04
1.14
0.45
0.86
Other Current Assets
0.21
0.00
0.00
0.25
2.56
2.24
2.41
2.23
Short Term Loans & Adv.
0.21
0.25
0.00
0.00
2.56
2.24
2.40
2.22
Net Current Assets
2.11
-2.39
-2.12
-4.93
-4.48
-4.95
4.87
7.29
Total Assets
45.84
41.76
39.54
44.36
46.92
45.07
17.76
16.03

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Cash From Operating Activity
-4.54
3.01
-6.11
-4.96
1.80
0.17
1.38
-1.18
PBT
9.16
0.43
0.57
0.46
1.11
0.46
0.35
0.73
Adjustment
-10.89
0.47
0.67
0.66
0.06
0.38
-0.56
-1.35
Changes in Working Capital
-2.29
2.73
-6.69
-5.02
1.60
0.26
2.08
-0.05
Cash after chg. in Working capital
-4.02
3.62
-5.45
-3.90
2.77
1.10
1.87
-0.67
Interest Paid
-0.51
-0.61
-0.66
-0.87
-0.82
-0.74
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.18
-0.15
-0.19
-0.28
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.91
0.18
0.10
0.14
-11.17
-8.85
-2.29
0.61
Net Fixed Assets
0.50
0.00
0.21
3.42
-0.94
0.83
-0.04
Net Investments
0.00
0.00
0.08
0.41
-2.95
-4.68
-2.59
Others
9.41
0.18
-0.19
-3.69
-7.28
-5.00
0.34
Cash from Financing Activity
-5.32
-3.27
4.64
5.25
9.28
8.71
0.57
0.01
Net Cash Inflow / Outflow
0.05
-0.08
-1.37
0.43
-0.09
0.03
-0.34
-0.56
Opening Cash & Equivalents
0.03
0.11
1.48
1.04
1.14
1.10
0.79
1.35
Closing Cash & Equivalent
0.08
0.03
0.11
1.48
1.04
1.14
0.45
0.79

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Book Value (Rs.)
30.91
24.16
23.81
23.34
23.16
22.36
10.41
10.37
ROA
16.16%
-0.27%
1.41%
0.99%
1.47%
0.80%
0.40%
2.67%
ROE
21.43%
-0.38%
2.09%
1.62%
2.47%
1.27%
0.54%
3.43%
ROCE
25.91%
5.51%
2.28%
4.41%
5.19%
5.11%
3.98%
6.80%
Fixed Asset Turnover
0.00
0.00
0.00
1.13
1.87
0.53
0.45
0.55
Receivable days
0.00
0.00
0.00
62.09
27.20
68.65
21.93
13.07
Inventory Days
0.00
0.00
0.00
427.22
249.02
595.10
576.03
607.68
Payable days
942.56
979.00
1188.57
167.00
79.33
118.54
76.76
63.43
Cash Conversion Cycle
-942.56
-979.00
-1188.57
322.31
196.88
545.21
521.19
557.32
Total Debt/Equity
0.04
0.24
0.23
0.26
0.26
0.22
0.15
0.11
Interest Cover
18.38
3.20
1.17
1.67
1.89
1.57
2.68
4.64

Annual Reports:

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.