PBT
9.16
-0.11
0.59
0.45
0.83
0.44
0.23
4.44
-0.33
0.02
Adjustment
-10.89
0.47
0.67
0.66
-0.68
-0.34
-0.33
0.46
0.74
0.01
Changes in Working Capital
-2.29
-0.50
-6.69
-5.02
1.60
0.26
-6.24
-0.18
1.02
-0.80
Cash after chg. in Working capital
-4.02
-0.14
-5.43
-3.91
1.76
0.36
-6.34
4.72
1.43
-0.77
Interest Paid
-0.51
-0.61
-0.66
-0.87
-0.82
-0.74
-0.44
-0.32
0.00
-0.07
Tax Paid
0.00
0.00
0.00
-0.18
-0.15
-0.19
-0.07
-1.76
-0.10
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00