Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 511557 | NSE: Not Listed

21.50
0.00 (0%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  21.50
  •  21.50
  •  21.50
  •  21.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  663
  •  0.14
  •  25.30
  •  13.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.19
  • 5.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26.87
  • 0.47%
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.83%
  • 0.00%
  • 55.65%
  • FII
  • DII
  • Others
  • 1.86%
  • 0.00%
  • 9.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 66.36
  • 103.91
  • 32.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 57.85
  • 22.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 37.51
  • 70.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 71.86
  • 66.76
  • 8.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.48
  • 0.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 554.29
  • 26.13
  • 0.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
7
-100%
0
0
0
22
15
46%
19
17
13%
Expenses
0
6
-100%
0
0
0
21
15
38%
18
15
15%
EBITDA
0
1
-100%
0
0
0
1
0
788%
1
1
-11%
EBIDTM
0%
19%
0%
0%
6%
1%
7%
9%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
-100%
0
0
0
0
0
150%
0
0
275%
Depreciation
0
0
-100%
0
0
0
0
0
117%
0
0
117%
PBT
0
1
-100%
0
0
0
1
0
3733%
1
1
-25%
Tax
0
0
-100%
0
0
0
0
0
3100%
0
0
-24%
PAT
0
1
-100%
0
0
0
1
0
2667%
1
1
-24%
PATM
0%
11%
0%
0%
4%
0%
4%
6%
EPS
0.00
1.05
-100%
0.00
0.00
0
1.16
0.04
2800%
1.01
1.34
-25%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
62
31
27
6
2
0
Net Sales Growth
-
97%
18%
324%
218%
380%
 
Cost Of Goods Sold
-
56
27
24
5
1
0
Gross Profit
-
5
4
2
1
1
0
GP Margin
-
9%
12%
9%
23%
63%
100%
Total Expenditure
-
58
29
25
6
2
0
Power & Fuel Cost
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
1%
5%
Employee Cost
-
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
2%
11%
41%
Manufacturing Exp.
-
1
0
0
0
0
0
% Of Sales
-
1%
1%
1%
5%
8%
29%
General & Admin Exp.
-
1
1
1
0
0
0
% Of Sales
-
1%
3%
2%
4%
12%
24%
Selling & Distn. Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
3%
15%
0%
EBITDA
-
3
2
1
1
0
0
EBITDA Margin
-
6%
7%
5%
10%
17%
5%
Other Income
-
0
1
0
0
0
0
Interest
-
0
0
0
0
0
0
Depreciation
-
0
0
0
0
0
0
PBT
-
3
2
1
0
0
0
Tax
-
2
1
1
0
0
0
Tax Rate
-
61%
55%
72%
17%
20%
33%
PAT
-
1
1
0
0
0
0
PAT before Minority Interest
-
1
1
0
0
0
0
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
2%
3%
1%
6%
12%
7%
PAT Growth
-
17%
304%
-36%
62%
700%
 
EPS
-
1.66
1.42
0.35
0.55
0.34
0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
28
27
25
25
15
4
Share Capital
7
7
7
7
5
5
Total Reserves
21
19
18
18
0
-1
Non-Current Liabilities
13
7
6
5
2
6
Secured Loans
5
1
1
0
0
0
Unsecured Loans
7
6
5
5
2
6
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
178
108
57
20
14
0
Trade Payables
177
107
56
20
14
0
Other Current Liabilities
1
1
1
0
0
0
Short Term Borrowings
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
0
Total Liabilities
225
147
93
55
37
11
Net Block
6
0
1
0
0
0
Gross Block
7
1
1
0
0
0
Accumulated Depreciation
1
1
0
0
0
0
Non Current Assets
8
3
2
1
1
0
Capital Work in Progress
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
Long Term Loans & Adv.
2
2
2
1
1
0
Other Non Current Assets
0
0
0
0
0
0
Current Assets
217
145
91
54
36
10
Current Investments
0
0
0
0
0
0
Inventories
4
0
0
0
0
1
Sundry Debtors
0
0
0
0
0
0
Cash & Bank
1
2
1
0
0
0
Other Current Assets
212
0
0
0
35
9
Short Term Loans & Adv.
212
143
89
54
35
9
Net Current Assets
38
37
34
34
22
10
Total Assets
225
147
93
55
37
11

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-1
0
1
-13
-11
-7
PBT
3
2
1
0
0
0
Adjustment
0
0
0
0
0
0
Changes in Working Capital
-3
-2
0
-13
-11
-7
Cash after chg. in Working capital
0
0
1
-12
-11
-7
Interest Paid
0
0
0
0
0
0
Tax Paid
-1
-1
-1
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-6
0
-1
0
-1
0
Net Fixed Assets
-6
0
0
0
0
Net Investments
0
0
0
0
-4
Others
0
0
0
0
4
Cash from Financing Activity
6
1
1
12
12
7
Net Cash Inflow / Outflow
-1
1
1
0
0
0
Opening Cash & Equivalents
2
1
0
0
0
0
Closing Cash & Equivalent
1
2
1
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
40
38
36
35
10
8
ROA
1%
1%
0%
1%
1%
0%
ROE
4%
4%
1%
3%
5%
1%
ROCE
9%
8%
3%
2%
2%
0%
Fixed Asset Turnover
15.92
32.78
41.94
19.92
7.29
1.80
Receivable days
0
0
0
0
0
95
Inventory Days
12
5
6
18
92
725
Payable days
0
0
0
0
26
91
Cash Conversion Cycle
12
6
6
18
66
729
Total Debt/Equity
0.45
0.27
0.23
0.20
0.45
1.52
Interest Cover
8
6
7
13
42
494

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.