Nifty
:
14485.05
Sensex
:
49283.89
203.75 (1.43%)
719.62 (1.48%)
Nifty
Sensex
:
:
14485.05
49283.89
203.75 (1.43%)
719.62 (1.48%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 511557 | NSE: Not Listed

NSE BSE
29.50
-1.20 (-3.91%)
19-Jan-2021 | 1:25PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  29.70
  •  31.00
  •  29.50
  •  30.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  157884
  •  46.58
  •  36.85
  •  13.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.70
  • 8.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 220.01
  • N/A
  • 0.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.03%
  • 0.00%
  • 57.12%
  • FII
  • DII
  • Others
  • 1.86%
  • 0.00%
  • 5.99%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.39
  • 41.60
  • 3.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 92.98
  • 40.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 150.35
  • 43.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 71.43
  • 58.53
  • 7.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.50
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 523.99
  • 23.80
  • -5.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
18.81
-100.00%
0.00
7.08
-100.00%
0.00
0.00
0.00
22.22
15.23
45.90%
Expenses
0.00
17.53
-100.00%
0.00
5.74
-100.00%
0.00
0.00
0.00
20.80
15.08
37.93%
EBITDA
0.00
1.27
-100.00%
0.00
1.34
-100.00%
0.00
0.00
0.00
1.42
0.16
787.50%
EBIDTM
0.00%
6.76%
0.00%
18.86%
0.00%
0.00%
6.40%
1.02%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.15
-100.00%
0.00
0.17
-100.00%
0.00
0.00
0.00
0.15
0.06
150.00%
Depreciation
0.00
0.13
-100.00%
0.00
0.13
-100.00%
0.00
0.00
0.00
0.13
0.06
116.67%
PBT
0.00
0.99
-100.00%
0.00
1.04
-100.00%
0.00
0.00
0.00
1.15
0.03
3,733.33%
Tax
0.00
0.28
-100.00%
0.00
0.29
-100.00%
0.00
0.00
0.00
0.32
0.01
3,100.00%
PAT
0.00
0.72
-100.00%
0.00
0.75
-100.00%
0.00
0.00
0.00
0.83
0.03
2,666.67%
PATM
0.00%
3.81%
0.00%
10.57%
0.00%
0.00%
3.71%
0.16%
EPS
0.00
1.01
-100.00%
0.00
1.06
-100.00%
0.00
0.00
0.00
1.17
0.04
2,825.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
34.67
61.69
31.30
26.60
6.27
1.97
0.41
Net Sales Growth
-
-43.80%
97.09%
17.67%
324.24%
218.27%
380.49%
 
Cost Of Goods Sold
-
15.23
56.20
27.49
24.13
4.80
0.73
0.00
Gross Profit
-
19.44
5.49
3.81
2.47
1.47
1.25
0.41
GP Margin
-
56.07%
8.90%
12.17%
9.29%
23.44%
63.45%
100%
Total Expenditure
-
18.88
58.26
29.22
25.34
5.66
1.63
0.39
Power & Fuel Cost
-
0.02
0.02
0.03
0.01
0.02
0.02
0.02
% Of Sales
-
0.06%
0.03%
0.10%
0.04%
0.32%
1.02%
4.88%
Employee Cost
-
0.68
0.43
0.36
0.31
0.11
0.22
0.17
% Of Sales
-
1.96%
0.70%
1.15%
1.17%
1.75%
11.17%
41.46%
Manufacturing Exp.
-
0.78
0.88
0.39
0.22
0.31
0.15
0.12
% Of Sales
-
2.25%
1.43%
1.25%
0.83%
4.94%
7.61%
29.27%
General & Admin Exp.
-
2.18
0.75
0.94
0.60
0.26
0.24
0.10
% Of Sales
-
6.29%
1.22%
3.00%
2.26%
4.15%
12.18%
24.39%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.03
0.08
0.19
0.29
0.00
% Of Sales
-
0%
0%
0.10%
0.30%
3.03%
14.72%
0%
EBITDA
-
15.79
3.43
2.08
1.26
0.61
0.34
0.02
EBITDA Margin
-
45.54%
5.56%
6.65%
4.74%
9.73%
17.26%
4.88%
Other Income
-
0.45
0.26
0.80
0.00
0.00
0.00
0.01
Interest
-
11.26
0.43
0.45
0.16
0.04
0.01
0.00
Depreciation
-
0.51
0.26
0.19
0.21
0.08
0.04
0.00
PBT
-
4.47
3.00
2.24
0.90
0.48
0.30
0.03
Tax
-
1.52
1.81
1.23
0.65
0.08
0.06
0.01
Tax Rate
-
34.00%
60.33%
54.91%
72.22%
16.67%
20.00%
33.33%
PAT
-
2.95
1.18
1.01
0.25
0.39
0.24
0.03
PAT before Minority Interest
-
2.95
1.18
1.01
0.25
0.40
0.24
0.03
Minority Interest
-
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
PAT Margin
-
8.51%
1.91%
3.23%
0.94%
6.22%
12.18%
7.32%
PAT Growth
-
150.0%
16.83%
304.00%
-35.90%
62.50%
700%
 
Unadjusted EPS
-
4.15
1.66
1.42
0.35
0.55
0.34
0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
30.83
27.22
26.51
25.18
24.81
14.68
4.24
Share Capital
7.07
7.07
7.07
7.07
7.07
5.47
5.47
Total Reserves
23.76
20.15
19.44
18.11
17.74
-0.08
-1.22
Non-Current Liabilities
197.69
115.71
7.03
5.73
4.84
2.41
6.45
Secured Loans
11.43
5.27
0.61
0.51
0.12
0.14
0.00
Unsecured Loans
186.23
110.44
6.46
5.25
4.73
2.27
6.45
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
42.53
79.01
108.21
56.55
19.91
14.04
0.08
Trade Payables
6.75
44.41
107.30
55.98
19.61
14.02
0.08
Other Current Liabilities
34.81
33.32
0.91
0.57
0.30
0.02
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.98
1.28
0.00
0.00
0.00
0.00
0.00
Total Liabilities
271.05
221.94
147.45
93.16
55.26
36.83
10.77
Net Block
5.50
6.00
0.43
0.62
0.19
0.27
0.01
Gross Block
6.79
6.78
0.96
0.95
0.31
0.31
0.23
Accumulated Depreciation
1.29
0.78
0.53
0.34
0.13
0.04
0.22
Non Current Assets
18.35
12.03
2.52
2.43
1.26
1.02
0.41
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
11.43
4.42
0.48
0.23
0.23
0.23
0.00
Long Term Loans & Adv.
1.42
1.61
1.61
1.58
0.85
0.51
0.40
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
252.70
209.91
144.93
90.73
53.99
35.82
10.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9.13
3.51
0.45
0.45
0.45
0.18
0.81
Sundry Debtors
0.00
0.00
0.03
0.00
0.00
0.00
0.11
Cash & Bank
-0.66
1.03
1.55
0.95
0.03
0.18
0.10
Other Current Assets
244.23
0.00
0.00
0.00
53.51
35.45
9.34
Short Term Loans & Adv.
244.23
205.37
142.90
89.33
53.51
35.45
9.34
Net Current Assets
210.17
130.89
36.73
34.18
34.08
21.78
10.28
Total Assets
271.05
221.94
147.45
93.16
55.25
36.84
10.77

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-65.81
-0.14
-0.48
0.65
-12.55
-11.24
-6.63
PBT
4.47
3.00
2.24
0.89
0.48
0.30
0.03
Adjustment
11.32
0.43
0.18
0.21
0.08
0.05
0.00
Changes in Working Capital
-80.50
-2.74
-2.04
0.38
-12.76
-11.43
-6.66
Cash after chg. in Working capital
-64.71
0.68
0.38
1.48
-12.19
-11.08
-6.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.10
-0.83
-0.86
-0.83
-0.35
-0.16
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.02
-5.85
-0.25
-0.64
0.00
-0.54
0.02
Net Fixed Assets
-0.01
-5.83
-0.33
-0.31
0.00
-0.09
Net Investments
-7.02
-0.02
-0.25
0.00
0.00
-4.15
Others
0.01
0.00
0.33
-0.33
0.00
3.70
Cash from Financing Activity
71.14
5.48
1.34
0.91
12.39
11.86
6.66
Net Cash Inflow / Outflow
-1.69
-0.51
0.60
0.92
-0.16
0.08
0.06
Opening Cash & Equivalents
1.03
1.54
0.95
0.03
0.18
0.10
0.05
Closing Cash & Equivalent
-0.66
1.03
1.55
0.95
0.03
0.18
0.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
43.63
38.52
37.51
35.63
35.10
9.86
7.76
ROA
1.20%
0.64%
0.84%
0.33%
0.86%
1.01%
0.23%
ROE
10.17%
4.40%
3.91%
0.99%
2.64%
5.01%
0.60%
ROCE
8.47%
3.88%
8.34%
3.48%
2.24%
2.22%
0.29%
Fixed Asset Turnover
5.11
15.94
32.78
41.94
19.92
7.29
1.80
Receivable days
0.00
0.00
0.37
0.00
0.00
0.00
94.77
Inventory Days
66.54
11.71
5.24
6.17
18.42
92.09
725.12
Payable days
391.33
132.91
0.00
0.00
0.48
26.00
90.81
Cash Conversion Cycle
-324.79
-121.19
5.61
6.17
17.94
66.09
729.08
Total Debt/Equity
6.41
4.25
0.27
0.23
0.20
0.45
1.52
Interest Cover
1.40
7.95
5.95
6.73
12.84
41.83
493.79

Annual Reports:

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.