Prakash Pipes Live BSE/NSE | Prakash Pipes Fundamenta data | Prakash Pipes Balance sheet | Prakash Pipes Quarterly Results | Prakash Pipes Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

233.18
8.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

226.54
1.05%
1.59

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 125.85 100.95 24.67% 88.39 104.65 -15.54% 86.34 82.26 4.96% 93.20 85.51 8.99%
Expenses 111.48 89.70 24.28% 76.04 94.23 -19.30% 77.97 72.18 8.02% 84.87 78.56 8.03%
EBITDA 14.37 11.25 27.73% 12.35 10.42 18.52% 8.37 10.08 -16.96% 8.33 6.95 19.86%
EBIDTM 11.42% 11.14% 13.97% 9.96% 9.69% 12.25% 8.94% 8.13%
Other Income 0.38 0.54 -29.63% 0.29 0.39 -25.64% 1.49 1.97 -24.37% 1.65 1.77 -6.78%
Interest 0.38 0.05 660.00% 0.40 0.05 700.00% 1.48 0.08 1,750.00% 0.07 0.04 75.00%
Depreciation 1.96 1.51 29.80% 1.87 1.38 35.51% 1.89 1.50 26.00% 1.71 1.18 44.92%
PBT 12.41 10.23 21.31% 10.37 9.38 10.55% 6.49 10.47 -38.01% 8.20 7.50 9.33%
Tax 3.27 3.52 -7.10% 3.08 2.92 5.48% 2.34 2.70 -13.33% 0.77 2.00 -61.50%
PAT 9.14 6.71 36.21% 7.29 6.46 12.85% 4.15 7.77 -46.59% 7.43 5.50 35.09%
PATM 7.26% 6.65% 8.25% 6.17% 4.81% 9.45% 7.97% 6.43%
EPS 4.48 3.29 36.17% 3.57 3.17 12.62% 2.03 3.81 -46.72% 3.64 2.70 34.81%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18
Net Sales 393.78 385.14 340.96 0.00 Net Sales Growth 5.47% 12.96% 0 Cost Of Goods Sold 295.45 292.80 262.15 0.00 Gross Profit 98.33 92.34 78.81 0.00 GP Margin 24.97% 23.98% 23.11% 0 Total Expenditure 350.36 346.74 302.35 0.00 Power & Fuel Cost - 11.79 9.72 0.00 % Of Sales - 3.06% 2.85% 0 Employee Cost - 18.92 12.92 0.00 % Of Sales - 4.91% 3.79% 0 Manufacturing Exp. - 5.84 4.02 0.00 % Of Sales - 1.52% 1.18% 0 General & Admin Exp. - 1.81 1.36 0.00 % Of Sales - 0.47% 0.40% 0 Selling & Distn. Exp. - 13.64 11.73 0.00 % Of Sales - 3.54% 3.44% 0 Miscellaneous Exp. - 1.94 0.45 0.00 % Of Sales - 0.50% 0.13% 0 EBITDA 43.42 38.40 38.61 0.00 EBITDA Margin 11.03% 9.97% 11.32% 0 Other Income 3.81 4.07 4.59 0.00 Interest 2.33 1.68 0.21 0.00 Depreciation 7.43 6.49 4.72 0.00 PBT 37.47 34.30 38.27 0.00 Tax 9.46 9.55 9.72 0.00 Tax Rate 25.25% 27.84% 25.40% 0.00% PAT 28.01 24.75 28.55 0.00 PAT before Minority Interest 28.01 24.75 28.55 0.00 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 7.11% 6.43% 8.37% 0 PAT Growth 5.94% -13.31% 0 Unadjusted EPS 13.73 12.13 14.00 0.00

Description

TTM

Mar 20

Mar 19

Mar 18

Net Sales

393.78

385.14

340.96

0.00

Net Sales Growth

5.47%

12.96%

Cost Of Goods Sold

295.45

292.80

262.15

0.00

Gross Profit

98.33

92.34

78.81

0.00

GP Margin

24.97%

23.98%

23.11%

Total Expenditure

350.36

346.74

302.35

0.00

Power & Fuel Cost

11.79

9.72

0.00

% Of Sales

3.06%

2.85%

Employee Cost

18.92

12.92

0.00

% Of Sales

4.91%

3.79%

Manufacturing Exp.

5.84

4.02

0.00

% Of Sales

1.52%

1.18%

General & Admin Exp.

1.81

1.36

0.00

% Of Sales

0.47%

0.40%

Selling & Distn. Exp.

13.64

11.73

0.00

% Of Sales

3.54%

3.44%

Miscellaneous Exp.

1.94

0.45

0.00

% Of Sales

0.50%

0.13%

EBITDA

43.42

38.40

38.61

0.00

EBITDA Margin

11.03%

9.97%

11.32%

Other Income

3.81

4.07

4.59

0.00

Interest

2.33

1.68

0.21

0.00

Depreciation

7.43

6.49

4.72

0.00

PBT

37.47

34.30

38.27

0.00

Tax

9.46

9.55

9.72

0.00

Tax Rate

25.25%

27.84%

25.40%

0.00%

PAT

28.01

24.75

28.55

0.00

PAT before Minority Interest

28.01

24.75

28.55

0.00

Minority Interest

0.00

PAT Margin

7.11%

6.43%

8.37%

PAT Growth

5.94%

-13.31%

Unadjusted EPS

13.73

12.13

14.00

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18
Shareholder's Funds 132.34 109.17 0.01 Share Capital 20.42 0.00 0.01 Total Reserves 111.92 88.75 0.00 Non-Current Liabilities -20.13 -18.76 0.00 Secured Loans 0.38 0.13 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 2.26 2.06 0.00 Current Liabilities 43.69 29.03 0.00 Trade Payables 18.89 16.09 0.00 Other Current Liabilities 8.55 4.01 0.00 Short Term Borrowings 4.67 0.00 0.00 Short Term Provisions 11.58 8.93 0.00 Total Liabilities 155.90 119.44 0.01 Net Block 54.71 43.26 0.00 Gross Block 100.01 82.09 0.00 Accumulated Depreciation 45.30 38.83 0.00 Non Current Assets 57.40 45.23 0.00 Capital Work in Progress 0.08 0.38 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 2.52 1.59 0.00 Other Non Current Assets 0.09 0.00 0.00 Current Assets 98.50 74.21 0.01 Current Investments 0.00 0.00 0.00 Inventories 29.56 17.38 0.00 Sundry Debtors 43.19 31.63 0.00 Cash & Bank 11.80 0.71 0.01 Other Current Assets 13.95 3.98 0.00 Short Term Loans & Adv. 7.23 20.51 0.00 Net Current Assets 54.81 45.18 0.01 Total Assets 155.90 119.44 0.01

Description

Mar 20

Mar 19

Mar 18

Shareholder's Funds

132.34

109.17

0.01

Share Capital

20.42

0.00

0.01

Total Reserves

111.92

88.75

0.00

Non-Current Liabilities

-20.13

-18.76

0.00

Secured Loans

0.38

0.13

0.00

Unsecured Loans

0.00

Long Term Provisions

2.26

2.06

0.00

Current Liabilities

43.69

29.03

0.00

Trade Payables

18.89

16.09

0.00

Other Current Liabilities

8.55

4.01

0.00

Short Term Borrowings

4.67

0.00

Short Term Provisions

11.58

8.93

0.00

Total Liabilities

155.90

119.44

0.01

Net Block

54.71

43.26

0.00

Gross Block

100.01

82.09

0.00

Accumulated Depreciation

45.30

38.83

0.00

Non Current Assets

57.40

45.23

0.00

Capital Work in Progress

0.08

0.38

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

2.52

1.59

0.00

Other Non Current Assets

0.09

0.00

Current Assets

98.50

74.21

0.01

Current Investments

0.00

Inventories

29.56

17.38

0.00

Sundry Debtors

43.19

31.63

0.00

Cash & Bank

11.80

0.71

0.01

Other Current Assets

13.95

3.98

0.00

Short Term Loans & Adv.

7.23

20.51

0.00

Net Current Assets

54.81

45.18

0.01

Total Assets

155.90

119.44

0.01

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18
Cash From Operating Activity 13.95 20.23 0.00 PBT 34.30 38.27 0.00 Adjustment 8.32 4.91 0.00 Changes in Working Capital -20.39 -15.28 0.00 Cash after chg. in Working capital 22.23 27.90 0.00 Interest Paid 0.00 0.00 0.00 Tax Paid -8.28 -7.67 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -15.32 -19.95 0.00 Net Fixed Assets -17.62 -82.47 Net Investments 0.00 0.00 Others 2.30 62.52 Cash from Financing Activity 1.63 0.08 0.01 Net Cash Inflow / Outflow 0.26 0.36 0.01 Opening Cash & Equivalents 0.71 0.01 0.00 Closing Cash & Equivalent 0.97 0.71 0.01

Description

Mar 20

Mar 19

Mar 18

Cash From Operating Activity

13.95

20.23

0.00

PBT

34.30

38.27

0.00

Adjustment

8.32

4.91

0.00

Changes in Working Capital

-20.39

-15.28

0.00

Cash after chg. in Working capital

22.23

27.90

0.00

Interest Paid

0.00

Tax Paid

-8.28

-7.67

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-15.32

-19.95

0.00

Net Fixed Assets

-17.62

-82.47

Net Investments

0.00

Others

2.30

62.52

Cash from Financing Activity

1.63

0.08

0.01

Net Cash Inflow / Outflow

0.26

0.36

0.01

Opening Cash & Equivalents

0.71

0.01

0.00

Closing Cash & Equivalent

0.97

0.71

0.01

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18
Book Value (Rs.) 64.81 0.00 10.00 ROA 17.98% 47.80% 0.00% ROE 22.39% 64.33% 0.00% ROCE 29.15% 70.39% 0.00% Fixed Asset Turnover 4.23 4.15 0.00 Receivable days 35.45 33.86 0.00 Inventory Days 22.24 18.61 0.00 Payable days 18.05 19.33 0.00 Cash Conversion Cycle 39.65 33.13 0.00 Total Debt/Equity 0.04 0.00 0.00 Interest Cover 21.42 183.24 0.00

Prakash Pipes Ltd.

Plastic Products

BSE: 542684 | NSE: PPL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Prakash Pipes Ltd.

Plastic Products

BSE: 542684 | NSE: PPL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update