Prakash Pipes Live BSE/NSE | Prakash Pipes Fundamenta data | Prakash Pipes Balance sheet | Prakash Pipes Quarterly Results | Prakash Pipes Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

135.99
5.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

129.35
1.80%
0.97

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 88 105 -16% 86 82 5% 93 86 9% 101 83 22%
Expenses 76 94 -19% 78 72 8% 85 79 8% 90 71 26%
EBITDA 12 10 19% 8 10 -17% 8 7 20% 11 11 0%
EBIDTM 14% 10% 10% 12% 9% 8% 11% 14%
Other Income 0 0 -26% 1 2 -24% 2 2 -7% 1 0 26%
Interest 0 0 700% 1 0 1750% 0 0 75% 0 0 25%
Depreciation 2 1 36% 2 2 26% 2 1 45% 2 1 35%
PBT 10 9 11% 6 10 -38% 8 8 9% 10 11 -3%
Tax 3 3 5% 2 3 -13% 1 2 -62% 4 3 36%
PAT 7 6 13% 4 8 -47% 7 6 35% 7 8 -15%
PATM 8% 6% 5% 9% 8% 6% 7% 10%
EPS 3.57 3.17 13% 2.03 3.81 -47% 3.64 2.70 35% 3.29 3.89 -15%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18
Net Sales 369 385 341 0 Net Sales Growth 4% 13% 0 Cost Of Goods Sold 277 293 262 0 Gross Profit 92 92 79 0 GP Margin 25% 24% 23% 0 Total Expenditure 329 347 302 0 Power & Fuel Cost - 12 10 0 % Of Sales - 3% 3% 0 Employee Cost - 19 13 0 % Of Sales - 5% 4% 0 Manufacturing Exp. - 6 4 0 % Of Sales - 2% 1% 0 General & Admin Exp. - 2 1 0 % Of Sales - 0% 0% 0 Selling & Distn. Exp. - 14 12 0 % Of Sales - 4% 3% 0 Miscellaneous Exp. - 2 0 0 % Of Sales - 0% 0% 0 EBITDA 40 38 39 0 EBITDA Margin 11% 10% 11% 0 Other Income 4 4 5 0 Interest 2 2 0 0 Depreciation 7 6 5 0 PBT 35 34 38 0 Tax 10 10 10 0 Tax Rate 28% 28% 25% 0% PAT 26 25 29 0 PAT before Minority Interest 26 25 29 0 Minority Interest 0 0 0 0 PAT Margin 7% 6% 8% 0 PAT Growth -8% -13% 0 EPS 12.54 12.13 14.00 0.00

Description

TTM

Mar 20

Mar 19

Mar 18

Net Sales

369

385

341

Net Sales Growth

13%

Cost Of Goods Sold

277

293

262

Gross Profit

GP Margin

25%

24%

23%

Total Expenditure

329

347

302

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

11%

10%

11%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

28%

25%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

-8%

-13%

EPS

12.54

12.13

14.00

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18
Shareholder's Funds 132 109 0 Share Capital 20 0 0 Total Reserves 112 89 0 Non-Current Liabilities -20 -19 0 Secured Loans 0 0 0 Unsecured Loans 0 0 0 Long Term Provisions 2 2 0 Current Liabilities 44 29 0 Trade Payables 19 16 0 Other Current Liabilities 9 4 0 Short Term Borrowings 5 0 0 Short Term Provisions 12 9 0 Total Liabilities 156 119 0 Net Block 55 43 0 Gross Block 100 82 0 Accumulated Depreciation 45 39 0 Non Current Assets 57 45 0 Capital Work in Progress 0 0 0 Non Current Investment 0 0 0 Long Term Loans & Adv. 3 2 0 Other Non Current Assets 0 0 0 Current Assets 98 74 0 Current Investments 0 0 0 Inventories 30 17 0 Sundry Debtors 43 32 0 Cash & Bank 12 1 0 Other Current Assets 14 4 0 Short Term Loans & Adv. 7 21 0 Net Current Assets 55 45 0 Total Assets 156 119 0

Description

Mar 20

Mar 19

Mar 18

Shareholder's Funds

132

109

Share Capital

Total Reserves

112

Non-Current Liabilities

-20

-19

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

156

119

Net Block

Gross Block

100

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

156

119

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18
Cash From Operating Activity 14 20 0 PBT 34 38 0 Adjustment 8 5 0 Changes in Working Capital -20 -15 0 Cash after chg. in Working capital 22 28 0 Interest Paid 0 0 0 Tax Paid -8 -8 0 Other Direct Exp. Paid 0 0 0 Extra & Other Items 0 0 0 Cash From Investing Activity -15 -20 0 Net Fixed Assets -18 -82 Net Investments 0 0 Others 2 63 Cash from Financing Activity 2 0 0 Net Cash Inflow / Outflow 0 0 0 Opening Cash & Equivalents 1 0 0 Closing Cash & Equivalent 1 1 0

Description

Mar 20

Mar 19

Mar 18

Cash From Operating Activity

PBT

Adjustment

Changes in Working Capital

-20

-15

Cash after chg. in Working capital

Interest Paid

Tax Paid

-8

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-15

-20

Net Fixed Assets

-18

-82

Net Investments

Others

Cash from Financing Activity

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18
Book Value (Rs.) 65 0 10 ROA 18% 48% 0% ROE 22% 64% 0% ROCE 29% 70% 0% Fixed Asset Turnover 4.23 4.15 0.00 Receivable days 35 34 0 Inventory Days 22 19 0 Payable days 18 19 0 Cash Conversion Cycle 40 33 0 Total Debt/Equity 0.04 0.00 0.00 Interest Cover 21 183 0

Prakash Pipes Ltd.

Plastic Products

BSE: 542684 | NSE: PPL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Prakash Pipes Ltd.

Plastic Products

BSE: 542684 | NSE: PPL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update