PBT
-9.66
-19.20
1.46
1.83
1.13
3.11
3.53
1.82
1.44
Adjustment
-1.17
3.54
13.58
11.57
10.01
5.15
4.15
3.24
0.94
Changes in Working Capital
-4.16
-6.02
-10.25
-6.45
4.06
-13.47
-7.57
-19.75
-15.19
Cash after chg. in Working capital
-14.99
-21.68
4.79
6.95
15.20
-5.21
0.11
-14.70
-12.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.63
-0.45
0.00
0.13
-0.32
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.12
0.07
0.00
0.00
0.00
0.00