Nifty
Sensex
:
:
11745.30
40043.38
-144.10 (-1.21%)
-478.72 (-1.18%)

Construction - Real Estate

Rating :
46/99  (View)

BSE: 532780 | NSE: PARSVNATH

2.40
-0.05 (-2.04%)
28-Oct-2020 | 1:30PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.55
  •  2.55
  •  2.40
  •  2.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42031
  •  1.01
  •  3.85
  •  1.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 106.62
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,186.01
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.78%
  • 15.39%
  • 13.26%
  • FII
  • DII
  • Others
  • 0.44%
  • 0.00%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.74
  • 24.03
  • 83.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.81
  • -8.79
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 56.28
  • 3.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.24
  • 0.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -114.55
  • -194.39
  • -337.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
23
43
-46%
1,045
757
38%
42
43
-3%
62
42
47%
Expenses
15
36
-58%
984
840
17%
49
47
4%
66
15
345%
EBITDA
8
7
19%
61
-84
-
-7
-4
-
-4
27
-
EBIDTM
35%
16%
6%
-11%
-18%
-9%
-7%
65%
Other Income
13
13
2%
16
6
174%
12
0
5429%
36
6
513%
Interest
109
120
-9%
133
116
14%
108
86
25%
120
64
87%
Depreciation
9
7
34%
7
7
-6%
7
7
-7%
7
7
-7%
PBT
-97
-107
-
-63
-202
-
-111
-97
-
-95
-39
-
Tax
2
-16
-
-1
-8
-
-2
-2
-
6
-14
-
PAT
-98
-91
-
-63
-194
-
-109
-95
-
-101
-24
-
PATM
-423%
-211%
-6%
-26%
-260%
-219%
-164%
-59%
EPS
-2.26
-2.10
-
-1.44
-4.46
-
-2.49
-2.18
-
-2.32
-0.56
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,172
1,191
911
194
279
406
763
561
643
905
909
Net Sales Growth
32%
31%
370%
-31%
-31%
-47%
36%
-13%
-29%
0%
 
Cost Of Goods Sold
852
923
789
37
35
124
281
142
128
171
167
Gross Profit
319
268
122
157
244
281
482
419
515
734
742
GP Margin
27%
23%
13%
81%
87%
69%
63%
75%
80%
81%
82%
Total Expenditure
1,114
1,135
963
215
206
317
438
352
383
483
458
Power & Fuel Cost
-
9
11
9
12
12
10
9
12
10
10
% Of Sales
-
1%
1%
5%
4%
3%
1%
2%
2%
1%
1%
Employee Cost
-
23
26
33
31
37
37
46
44
48
41
% Of Sales
-
2%
3%
17%
11%
9%
5%
8%
7%
5%
4%
Manufacturing Exp.
-
37
73
72
67
64
44
78
118
170
164
% Of Sales
-
3%
8%
37%
24%
16%
6%
14%
18%
19%
18%
General & Admin Exp.
-
125
57
51
54
57
36
49
52
44
47
% Of Sales
-
10%
6%
26%
19%
14%
5%
9%
8%
5%
5%
Selling & Distn. Exp.
-
4
2
11
6
19
23
24
26
36
25
% Of Sales
-
0%
0%
6%
2%
5%
3%
4%
4%
4%
3%
Miscellaneous Exp.
-
15
4
3
2
3
6
3
3
5
25
% Of Sales
-
1%
0%
2%
1%
1%
1%
1%
0%
1%
0%
EBITDA
57
56
-52
-22
73
89
325
208
260
422
451
EBITDA Margin
5%
5%
-6%
-11%
26%
22%
43%
37%
40%
47%
50%
Other Income
77
77
14
16
28
36
17
19
27
76
33
Interest
470
481
335
324
234
186
180
175
143
281
229
Depreciation
29
27
29
30
28
29
5
13
13
15
16
PBT
-365
-375
-402
-360
-161
-90
157
39
132
201
239
Tax
5
-12
-34
-36
-12
-41
-200
23
59
132
70
Tax Rate
-1%
3%
9%
10%
8%
45%
64%
58%
45%
66%
29%
PAT
-371
-347
-363
-317
-145
-37
-108
16
71
56
142
PAT before Minority Interest
-360
-363
-367
-324
-149
-49
-113
16
73
69
169
Minority Interest
10
17
4
7
4
12
5
0
-1
-13
-27
PAT Margin
-32%
-29%
-40%
-164%
-52%
-9%
-14%
3%
11%
6%
16%
PAT Growth
0%
5%
-15%
-119%
-289%
65%
-764%
-77%
27%
-60%
 
EPS
-8.51
-7.96
-8.35
-7.29
-3.32
-0.85
-2.47
0.37
1.64
1.29
3.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
607
942
2,165
2,482
2,631
2,671
2,780
2,725
2,669
2,621
Share Capital
218
218
218
218
218
218
218
218
218
218
Total Reserves
390
725
1,947
2,265
2,413
2,454
2,562
2,507
2,452
2,403
Non-Current Liabilities
2,198
2,945
3,143
3,228
2,522
2,336
2,225
1,638
1,456
1,260
Secured Loans
1,970
2,686
2,783
2,848
1,865
1,626
1,422
1,051
862
752
Unsecured Loans
4
411
409
408
638
726
726
544
544
433
Long Term Provisions
5
4
5
4
4
4
4
3
4
3
Current Liabilities
5,025
5,481
2,785
1,978
2,073
2,462
3,353
3,259
2,808
2,569
Trade Payables
853
794
764
696
679
636
966
1,026
982
907
Other Current Liabilities
3,775
4,210
1,558
821
1,010
973
1,076
1,074
849
652
Short Term Borrowings
397
477
463
461
383
419
777
623
464
596
Short Term Provisions
0
0
1
1
1
434
534
536
514
414
Total Liabilities
7,834
9,445
8,256
7,858
7,413
7,579
8,472
7,777
7,106
6,561
Net Block
828
541
524
553
480
516
163
214
228
228
Gross Block
983
655
610
609
508
659
305
350
352
338
Accumulated Depreciation
155
114
86
56
29
143
142
136
124
110
Non Current Assets
2,506
3,343
3,010
3,021
2,918
1,710
1,606
1,355
1,372
1,282
Capital Work in Progress
915
814
747
647
678
625
848
789
592
455
Non Current Investment
376
326
39
36
79
15
15
28
28
29
Long Term Loans & Adv.
75
60
80
134
141
540
570
313
524
570
Other Non Current Assets
313
1,601
1,620
1,650
1,540
15
11
11
0
0
Current Assets
5,328
6,103
5,246
4,838
4,495
5,869
6,866
6,202
5,735
5,280
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
4,602
5,296
3,689
3,327
2,977
2,670
3,475
3,388
3,038
2,711
Sundry Debtors
279
291
635
630
659
662
655
716
679
638
Cash & Bank
63
91
65
68
173
298
260
174
228
245
Other Current Assets
384
271
643
619
687
2,239
2,475
1,923
1,789
1,685
Short Term Loans & Adv.
163
154
214
193
170
1,888
1,720
1,211
918
895
Net Current Assets
303
622
2,461
2,860
2,423
3,407
3,513
2,943
2,927
2,711
Total Assets
7,834
9,445
8,256
7,858
7,413
7,579
8,472
7,777
7,106
6,561

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,563
1,310
85
-332
-32
562
-264
93
170
-136
PBT
-376
-402
-360
-161
-90
-313
39
132
201
239
Adjustment
435
352
340
240
188
169
175
309
228
220
Changes in Working Capital
1,508
1,372
114
-401
-119
754
-449
-316
-201
-527
Cash after chg. in Working capital
1,567
1,321
94
-322
-21
610
-235
124
228
-69
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-11
-9
-10
-10
-48
-30
-31
-57
-67
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-11
-470
-90
-152
-48
-7
-112
-125
-54
-196
Net Fixed Assets
-180
353
-70
-31
119
-16
-40
-84
-85
-119
Net Investments
103
-389
7
-20
-18
0
-62
26
-48
-207
Others
66
-433
-27
-101
-149
9
-10
-67
78
130
Cash from Financing Activity
-1,576
-815
0
460
-69
-463
425
14
-110
364
Net Cash Inflow / Outflow
-25
26
-6
-23
-149
93
48
-18
5
32
Opening Cash & Equivalents
34
8
14
37
186
89
41
59
50
18
Closing Cash & Equivalent
10
34
8
14
37
182
89
41
59
50

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
14
22
50
57
60
61
64
58
61
60
ROA
-4%
-4%
-4%
-2%
-1%
-1%
0%
1%
1%
3%
ROE
-47%
-24%
-14%
-6%
-2%
-4%
1%
3%
3%
7%
ROCE
2%
-1%
-1%
1%
2%
-2%
4%
6%
10%
11%
Fixed Asset Turnover
1.45
1.44
0.32
0.50
0.70
1.58
1.71
1.83
2.62
3.12
Receivable days
87
186
1,193
844
594
315
446
396
266
410
Inventory Days
1,516
1,800
6,611
4,125
2,539
1,471
2,234
1,825
1,159
1,049
Payable days
332
-205
-5,340
0
921
217
1,762
3,168
900
760
Cash Conversion Cycle
1,271
2,190
13,144
4,969
2,212
1,569
918
-947
525
699
Total Debt/Equity
5.17
4.47
2.03
1.58
1.19
1.16
1.13
1.01
0.84
0.78
Interest Cover
0
0
0
0
1
-1
1
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.