Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
54/99  (View)

BSE: Not Listed | NSE: PANSARI

22.00
0.00 (0%)
23-Oct-2020 | 9:07AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  22.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  23.10
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38.38
  • 19.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 83.62
  • N/A
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.45%
  • 6.19%
  • 13.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
10
6
3
7
10
Net Sales Growth
-
61%
116%
-56%
-35%
 
Cost Of Goods Sold
-
7
2
-35
-20
-4
Gross Profit
-
3
4
38
26
14
GP Margin
-
27%
63%
1,309%
400%
142%
Total Expenditure
-
8
3
1
2
6
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
0
0
0
0
0
% Of Sales
-
3%
4%
5%
2%
1%
Manufacturing Exp.
-
0
0
36
21
1
% Of Sales
-
0%
0%
1,231%
321%
10%
General & Admin Exp.
-
0
0
0
0
9
% Of Sales
-
5%
5%
6%
4%
88%
Selling & Distn. Exp.
-
0
0
0
1
0
% Of Sales
-
0%
0%
0%
11%
0%
Miscellaneous Exp.
-
0
0
0
0
0
% Of Sales
-
1%
1%
9%
0%
0%
EBITDA
-
2
3
2
4
4
EBITDA Margin
-
18%
52%
58%
63%
43%
Other Income
-
4
3
1
1
2
Interest
-
2
2
1
2
1
Depreciation
-
1
1
0
0
0
PBT
-
2
4
2
3
6
Tax
-
1
1
0
1
0
Tax Rate
-
21%
22%
24%
19%
9%
PAT
-
2
3
1
3
5
PAT before Minority Interest
-
2
3
1
3
5
Minority Interest
-
0
0
0
0
0
PAT Margin
-
19%
52%
42%
40%
50%
PAT Growth
-
-40%
163%
-53%
-48%
 
EPS
-
1.12
1.86
0.71
1.52
2.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
57
55
52
41
40
Share Capital
17
17
17
2
2
Total Reserves
40
38
35
38
38
Non-Current Liabilities
36
18
19
36
23
Secured Loans
24
8
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
Current Liabilities
130
137
122
59
40
Trade Payables
4
4
5
3
13
Other Current Liabilities
82
69
50
31
14
Short Term Borrowings
44
55
59
17
10
Short Term Provisions
1
9
8
8
3
Total Liabilities
224
210
193
136
104
Net Block
13
14
1
1
1
Gross Block
16
15
2
1
1
Accumulated Depreciation
3
2
1
1
0
Non Current Assets
34
31
30
23
19
Capital Work in Progress
0
0
0
0
0
Non Current Investment
13
10
11
11
11
Long Term Loans & Adv.
9
8
18
10
7
Other Non Current Assets
0
0
0
0
0
Current Assets
189
178
163
113
85
Current Investments
0
0
0
0
0
Inventories
149
137
116
81
55
Sundry Debtors
7
4
8
4
2
Cash & Bank
2
1
1
2
1
Other Current Assets
32
5
5
2
27
Short Term Loans & Adv.
26
32
33
24
25
Net Current Assets
59
42
41
53
45
Total Assets
224
210
193
136
104

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4
9
-29
-15
PBT
2
4
2
3
Adjustment
6
2
0
0
Changes in Working Capital
-3
4
-30
-18
Cash after chg. in Working capital
5
9
-28
-15
Interest Paid
0
0
0
0
Tax Paid
-1
-1
-1
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-4
-11
-22
9
Net Fixed Assets
0
-13
0
Net Investments
-2
1
0
Others
-1
2
-22
Cash from Financing Activity
-1
2
51
7
Net Cash Inflow / Outflow
0
0
-1
1
Opening Cash & Equivalents
1
1
2
1
Closing Cash & Equivalent
2
1
1
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
33
32
30
32
31
ROA
1%
2%
1%
2%
5%
ROE
3%
6%
3%
7%
13%
ROCE
4%
5%
3%
10%
12%
Fixed Asset Turnover
0.65
0.73
1.74
6.32
15.41
Receivable days
196
339
727
166
76
Inventory Days
5,189
7,361
0
3,807
2,021
Payable days
47
26
-3,378
4,135
-203
Cash Conversion Cycle
5,338
7,674
4,105
-162
2,300
Total Debt/Equity
1.22
1.16
1.14
0.43
0.25
Interest Cover
2
3
2
3
10

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.