Nifty
Sensex
:
:
14506.25
49340.63
224.95 (1.58%)
776.36 (1.60%)

Construction - Real Estate

Rating :
56/99  (View)

BSE: Not Listed | NSE: PANSARI

22.30
0.00 (0%)
19-Jan-2021 | 10:33AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  22.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  23.10
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.17
  • 14.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 72.29
  • %
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.45%
  • 6.19%
  • 12.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
34.80
10.06
6.26
2.90
6.53
9.99
Net Sales Growth
-
245.92%
60.70%
115.86%
-55.59%
-34.63%
 
Cost Of Goods Sold
-
25.65
7.39
2.34
-35.07
-19.61
-4.17
Gross Profit
-
9.15
2.67
3.92
37.97
26.14
14.16
GP Margin
-
26.29%
26.54%
62.62%
1309.31%
400.31%
141.74%
Total Expenditure
-
27.56
8.27
2.99
1.21
2.44
5.74
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.94
0.32
0.25
0.15
0.15
0.10
% Of Sales
-
2.70%
3.18%
3.99%
5.17%
2.30%
1.00%
Manufacturing Exp.
-
0.00
0.00
0.00
35.71
20.93
1.03
% Of Sales
-
0%
0%
0%
1231.38%
320.52%
10.31%
General & Admin Exp.
-
0.96
0.49
0.31
0.18
0.27
8.78
% Of Sales
-
2.76%
4.87%
4.95%
6.21%
4.13%
87.89%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.69
0.00
% Of Sales
-
0%
0%
0%
0%
10.57%
0%
Miscellaneous Exp.
-
0.01
0.07
0.09
0.25
0.00
0.00
% Of Sales
-
0.03%
0.70%
1.44%
8.62%
0%
0%
EBITDA
-
7.24
1.79
3.27
1.69
4.09
4.25
EBITDA Margin
-
20.80%
17.79%
52.24%
58.28%
62.63%
42.54%
Other Income
-
0.66
3.94
3.35
1.33
1.38
2.18
Interest
-
2.92
2.14
1.91
1.09
1.97
0.62
Depreciation
-
1.19
1.14
0.58
0.32
0.26
0.30
PBT
-
3.78
2.46
4.14
1.61
3.24
5.51
Tax
-
1.02
0.51
0.92
0.38
0.61
0.47
Tax Rate
-
26.98%
20.73%
22.22%
23.60%
18.83%
8.53%
PAT
-
2.76
1.95
3.23
1.23
2.64
5.04
PAT before Minority Interest
-
2.76
1.95
3.23
1.23
2.64
5.04
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.93%
19.38%
51.60%
42.41%
40.43%
50.45%
PAT Growth
-
41.54%
-39.63%
162.60%
-53.41%
-47.62%
 
Unadjusted EPS
-
1.59
1.12
1.86
0.71
1.52
2.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
59.90
57.15
55.20
51.98
40.57
39.98
Share Capital
17.45
17.45
17.45
17.45
2.14
2.24
Total Reserves
42.46
39.70
37.76
34.54
38.43
37.75
Non-Current Liabilities
32.95
36.09
18.02
19.08
35.90
23.40
Secured Loans
23.17
23.53
7.91
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.01
Current Liabilities
116.11
130.45
136.70
121.97
59.29
40.26
Trade Payables
2.55
3.74
3.63
5.14
2.83
13.26
Other Current Liabilities
64.00
81.58
68.73
49.63
31.29
14.18
Short Term Borrowings
47.93
44.37
55.36
59.09
17.49
9.81
Short Term Provisions
1.64
0.77
8.98
8.11
7.67
3.00
Total Liabilities
208.96
223.69
209.92
193.03
135.76
103.64
Net Block
22.06
12.73
13.58
0.71
0.55
0.65
Gross Block
26.04
15.51
15.32
1.91
1.42
0.65
Accumulated Depreciation
3.98
2.79
1.75
1.19
0.87
0.00
Non Current Assets
38.84
34.20
31.44
29.59
23.22
18.55
Capital Work in Progress
0.00
0.00
0.00
0.00
0.44
0.00
Non Current Investment
10.27
12.71
10.21
11.37
11.47
11.19
Long Term Loans & Adv.
6.51
8.76
7.65
17.51
10.34
6.71
Other Non Current Assets
0.00
0.00
0.00
0.00
0.42
0.00
Current Assets
170.13
189.49
178.48
163.44
112.53
85.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
133.01
149.32
136.70
115.99
80.92
55.29
Sundry Debtors
3.75
6.83
3.98
7.65
3.88
2.08
Cash & Bank
1.30
1.53
1.42
1.00
1.85
1.19
Other Current Assets
32.07
12.93
4.68
5.47
25.88
26.53
Short Term Loans & Adv.
19.30
18.87
31.71
33.34
24.05
25.18
Net Current Assets
54.02
59.04
41.78
41.48
53.25
44.84
Total Assets
208.97
223.69
209.92
193.03
135.75
103.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
6.69
4.27
8.67
-29.41
-15.04
PBT
3.78
2.46
4.14
1.61
3.24
Adjustment
5.27
5.91
1.53
0.09
-0.17
Changes in Working Capital
-1.60
-3.30
3.71
-30.19
-17.93
Cash after chg. in Working capital
7.45
5.07
9.38
-28.49
-14.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.76
-0.80
-0.72
-0.92
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.43
-3.56
-10.53
-22.13
8.80
Net Fixed Assets
-10.53
-0.18
-13.41
-0.05
Net Investments
2.45
-2.50
1.15
0.11
Others
2.65
-0.88
1.73
-22.19
Cash from Financing Activity
-1.50
-0.59
2.27
50.69
6.90
Net Cash Inflow / Outflow
-0.23
0.12
0.41
-0.85
0.67
Opening Cash & Equivalents
1.53
1.42
1.00
1.85
1.19
Closing Cash & Equivalent
1.30
1.53
1.42
1.00
1.85

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
34.34
32.76
31.64
29.80
31.66
31.12
ROA
1.27%
0.90%
1.60%
0.75%
2.20%
4.86%
ROE
4.71%
3.47%
6.02%
2.65%
6.55%
12.64%
ROCE
5.15%
3.74%
5.26%
3.19%
9.66%
12.31%
Fixed Asset Turnover
1.67
0.65
0.73
1.74
6.32
15.41
Receivable days
55.49
196.12
338.81
726.57
166.46
75.86
Inventory Days
1480.72
5189.38
7361.38
0.00
3807.03
2021.07
Payable days
48.93
47.21
26.22
-3378.14
4135.33
-202.73
Cash Conversion Cycle
1487.28
5338.29
7673.97
4104.71
-161.84
2299.66
Total Debt/Equity
1.23
1.22
1.16
1.14
0.43
0.25
Interest Cover
2.29
2.15
3.17
2.47
2.65
9.90

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.